Skip to content

XN CONSTRUCT

Active
Private limited companyfounded 2024active for 2 years139 active companies are registered at this addressKBO/BCE: BE 1008.976.083
Summary

The computed 12-month bankruptcy probability of XN CONSTRUCT is 2.8% (moderate). The 2024 annual accounts show equity of €3,020 and a net result of €520. Its solvency ranks better than 37% of 19,153 sector peers (NACE 68, financial year 2024). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2024, micro format

2024 annual accounts filed late (28 days) Filed on 28 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00482157.

Equity
€3,020
Total assets
€18,057
Net result
€520
Working capital
-€2,432

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €17,175
Fixed assets €4,570
Current assets €12,605
Equity and liabilities €18,057
Equity €3,020
Debt €15,037
Debt finances 83.3% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€2,187
Cash flow
€1,989
Current ratio
0.84
Debt to equity
4.98
ROE
17.2%
ROA
2.9%
Interest coverage
32.28
Debt ≤ 1 year
€15,037
Income taxes
€130

Peer companies

Historical observation

Of the 2,542 companies that looked in July 2024 the way this one looks now, 3.5% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
3.5% went bankrupt
1.2% stopped otherwise
94.9% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,542 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 30 lines
Balance sheet Code2024
Assets
Total assets20/58€18,057
Formation expenses20€882
Fixed assets21/28€4,570
Tangible fixed assets22/27€4,570
Furniture and vehicles24€4,570
Current assets29/58€12,605
Amounts receivable within one year40/41€10,067
Trade receivables40€9,764
Other amounts receivable41€303
Cash at bank and in hand54/58€2,538
Equity and liabilities
Total equity and liabilities10/49€18,057
Equity10/15€3,020
Contributions10/11€2,500
Profit (loss) carried forward14€520
Amounts payable17/49€15,037
Amounts payable within one year42/48€15,037
Trade debts44€14,907
Suppliers440/4€14,907
Taxes, remuneration and social security45€130
Taxes450/3€130
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,469
Gross operating margin9900€2,187
Operating profit (loss)9901€718
Financial charges65/66B€68
Recurring financial charges65€68
Profit (loss) for the period before taxes9903€650
Income taxes67/77€130
Profit (loss) for the period9904€520
Profit (loss) for the period to be appropriated9905€520
Appropriation of the result
Profit (loss) to be appropriated9906€520

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,469
Gross operating margin9900€2,187
Operating profit (loss)9901€718
Financial charges65/66B€68
Recurring financial charges65€68
Profit (loss) for the period before taxes9903€650
Income taxes67/77€130
Profit (loss) for the period9904€520
Profit (loss) for the period to be appropriated9905€520
Line2024
Assets
Total assets20/58€18,057
Formation expenses20€882
Fixed assets21/28€4,570
Tangible fixed assets22/27€4,570
Furniture and vehicles24€4,570
Current assets29/58€12,605
Amounts receivable within one year40/41€10,067
Trade receivables40€9,764
Other amounts receivable41€303
Cash at bank and in hand54/58€2,538
Equity and liabilities
Total equity and liabilities10/49€18,057
Equity10/15€3,020
Contributions10/11€2,500
Profit (loss) carried forward14€520
Amounts payable17/49€15,037
Amounts payable within one year42/48€15,037
Trade debts44€14,907
Suppliers440/4€14,907
Taxes, remuneration and social security45€130
Taxes450/3€130
Line2024
Profit (loss) for the period9904€520
+ Depreciation and write-downs630€1,469
Operating cash flow (approximation)€1,989

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2024 micro format 28-08-2025 2025-00482157

Similar companies · same sector, comparable size

Of the 9,540 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,338. 1,643 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.