Skip to content

XMILE CONCEPT

Active
Private limited companyfounded 20242 yrs activeLouis Schmidtlaan 24, 1040 Etterbeek, BelgiumKBO/BCE: BE 1013.373.450
Summary

The computed 12-month bankruptcy probability of XMILE CONCEPT is 1.9% (moderate). The 2024 annual accounts show equity of €34k and a net result of €-16k. Its solvency ranks better than 40% of 3022 sector peers (fiscal year 2024). The company has been active since 2024 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
Axes
Profitability9
Solvency40
Growth-
Track record67
Bankruptcy probability, 12 months
1.9% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €1k at 30 days only on tighter terms
Liquidity tight (current ratio 1.01; short-term debt: 40.2% and cash: 22.8% of total assets), and 84.9% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Young company
A young company has little track record yet and statistically fails more often than an established one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 2 years 0 10 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 93
Relative position
BE, all sectors
reference
Sports, amusement and recreation activities (NACE 93)
about 50% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
15.1%
Return on assets
-7.4%
Age of the figures
21 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-09-2025, 61 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 1 filing
Deviation from the deadline
2024
61 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€34k
Total assets
€222k
Net result
€-16k
Working capital
€841

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €222k
Fixed assets €132k
Current assets €90k
Equity and liabilities €222k
Equity €34k
Debt €189k
Debt finances 84.9% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€-13k
Cash flow
€-14k
Current ratio
1.01
Debt to equity
5.63
ROE
-49.2%
ROA
-7.4%
Interest coverage
-9.41
Debt ≤ 1 year
€89k
Debt > 1 year
€99k
Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 31 lines
Balance sheet Code2024
Assets
Total assets20/58€222k
Fixed assets21/28€132k
Tangible fixed assets22/27€111k
Plant, machinery and equipment23€53k
Other tangible fixed assets26€58k
Financial fixed assets28€21k
Current assets29/58€90k
Amounts receivable within one year40/41€39k
Trade receivables40€28k
Other amounts receivable41€12k
Cash at bank and in hand54/58€51k
Equity and liabilities
Total equity and liabilities10/49€222k
Equity10/15€34k
Contributions10/11€50k
Profit (loss) carried forward14€-16k
Amounts payable17/49€189k
Amounts payable after more than one year17€99k
Financial debts170/4€99k
Amounts payable within one year42/48€89k
Trade debts44€33k
Suppliers440/4€33k
Other amounts payable47/48€56k
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k
Gross operating margin9900€-13k
Operating profit (loss)9901€-15k
Financial charges65/66B€1k
Recurring financial charges65€1k
Profit (loss) for the period before taxes9903€-16k
Profit (loss) for the period9904€-16k
Profit (loss) for the period to be appropriated9905€-16k
Appropriation of the result
Profit (loss) to be appropriated9906€-16k

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k
Gross operating margin9900€-13k
Operating profit (loss)9901€-15k
Financial charges65/66B€1k
Recurring financial charges65€1k
Profit (loss) for the period before taxes9903€-16k
Profit (loss) for the period9904€-16k
Profit (loss) for the period to be appropriated9905€-16k
Line2024
Assets
Total assets20/58€222k
Fixed assets21/28€132k
Tangible fixed assets22/27€111k
Plant, machinery and equipment23€53k
Other tangible fixed assets26€58k
Financial fixed assets28€21k
Current assets29/58€90k
Amounts receivable within one year40/41€39k
Trade receivables40€28k
Other amounts receivable41€12k
Cash at bank and in hand54/58€51k
Equity and liabilities
Total equity and liabilities10/49€222k
Equity10/15€34k
Contributions10/11€50k
Profit (loss) carried forward14€-16k
Amounts payable17/49€189k
Amounts payable after more than one year17€99k
Financial debts170/4€99k
Amounts payable within one year42/48€89k
Trade debts44€33k
Suppliers440/4€33k
Other amounts payable47/48€56k
Line2024
Profit (loss) for the period9904€-16k
+ Depreciation and write-downs630€2k
Operating cash flow (approximation)€-14k

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
30-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
NBB filing
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Etterbeek · 1 establishment unit since 2024
seat establishment The establishment unit on the map
Ground area
2,825 m²
Building footprint
984 m²
Volume, LiDAR
7,948 m³
2 parcels, Brussels, Flanders · tallest building 31.9 m, ±4 floors. Linked by address, not a title deed.
103 companies at this address See who is registered here
1 establishment unit
XMILE
Tollaan 63, 1932 ZaventemOperation of sports facilities
since 20242.363.836.154
2 parcels
Flanders 1 (50%) Brussels 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
23078C0001/00H002 Flanders 2,412 m² 1 · 788 m² 8.4 m · 2 fl.
21363B0354/00M005 Brussels 413 m² 1 · 197 m² 31.9 m · 4 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Zaventem2.363.836.154
1 permission
Detailhandel LM>3 maand · since 03-11-2024

Similar companies · same sector, comparable size

Of 3,294 companies in sector 93110 we hold annual accounts for 1,495. 891 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded10-09-2024
Fiscal year end31-12
Trade name FR XMILE
Activities, NACEBEL 2025
93110Operation of sports facilities
93130Fitness centres

Scores and ratios are computed by Checked and are not a credit decision.