Xintera
ActiveSummary
The annual accounts of Xintera for fiscal year 2025 show a net loss of 73% of total assets and of 2,158% of the equity at the start of that year. The 2025 annual accounts show equity of €21k and a net result of €-31k. Equity is shrinking by ~16.3% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 48% of 7780 sector peers (fiscal year 2025). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €16k | €10k | €10k | €10k | €9k | ▼ 12.4% |
| Other operating charges640/8 | €523 | €526 | €580 | €592 | €610 | ▲ 3.0% |
| Gross operating margin9900 | €2k | €11k | €-47k | €-19k | €-21k | ▼ 14.5% |
| Operating profit (loss)9901 | €-14k | €788 | €-57k | €-29k | €-31k | ▼ 5.0% |
| Financial income75/76B | €199 | €0 | - | €0 | €120 | ▲ 26,484% |
| Recurring financial income75 | €199 | €0 | - | €0 | €120 | ▲ 26,484% |
| Financial charges65/66B | €142 | €151 | €200 | €106 | €154 | ▲ 44.5% |
| Recurring financial charges65 | €142 | €151 | €200 | €106 | €154 | ▲ 44.5% |
| Profit (loss) for the period before taxes9903 | €-14k | €638 | €-57k | €-29k | €-31k | ▼ 4.8% |
| Income taxes67/77 | €150 | €141 | €132 | €128 | €132 | ▲ 3.1% |
| Profit (loss) for the period9904 | €-14k | €496 | €-57k | €-30k | €-31k | ▼ 4.8% |
| Profit (loss) for the period to be appropriated9905 | €-14k | €496 | €-57k | €-30k | €-31k | ▼ 4.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €102k | €95k | €39k | €24k | €43k | ▲ 73.6% |
| Fixed assets21/28 | €36k | €27k | €18k | €9k | €1k | ▼ 85.9% |
| Intangible fixed assets21 | - | €0 | €0 | €0 | - | - |
| Tangible fixed assets22/27 | €36k | €27k | €18k | €9k | €1k | ▼ 85.9% |
| Plant, machinery and equipment23 | €1k | €1k | €524 | €1k | €1k | ▲ 10.8% |
| Furniture and vehicles24 | €35k | €26k | €17k | €8k | €0 | ▼ 100% |
| Current assets29/58 | €65k | €67k | €22k | €16k | €41k | ▲ 165% |
| Amounts receivable within one year40/41 | €18k | €39k | €3k | €3k | €2k | ▼ 29.6% |
| Trade receivables40 | €13k | €32k | €1k | - | €965 | - |
| Other amounts receivable41 | €5k | €6k | €2k | €3k | €1k | ▼ 57.9% |
| Cash at bank and in hand54/58 | €45k | €26k | €14k | €9k | €37k | ▲ 309% |
| Deferred charges and accrued income490/1 | €2k | €3k | €5k | €3k | €2k | ▼ 38.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €102k | €95k | €39k | €24k | €43k | ▲ 73.6% |
| Equity10/15 | €88k | €88k | €31k | €1k | €21k | ▲ 1,331% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €69k | ▲ 269% |
| Reserves13 | €69k | €70k | €12k | - | - | - |
| Distributable reserves133 | €69k | €70k | €12k | - | - | - |
| Profit (loss) carried forward14 | - | - | - | €-17k | €-48k | ▼ 180% |
| Amounts payable17/49 | €14k | €7k | €8k | €23k | €22k | ▼ 4.5% |
| Amounts payable within one year42/48 | €14k | €6k | €8k | €23k | €22k | ▼ 4.5% |
| Trade debts44 | €3k | €706 | €518 | €2k | €1k | ▼ 37.1% |
| Suppliers440/4 | €3k | €706 | €518 | €2k | €1k | ▼ 37.1% |
| Other amounts payable47/48 | €11k | €5k | €8k | €21k | €21k | ▼ 1.7% |
| Accrued charges and deferred income492/3 | - | €682 | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-14k | €496 | €-57k | €-30k | €-31k | ▼ 4.8% |
| + Depreciation and write-downs630 | €16k | €10k | €10k | €10k | €9k | ▼ 12.4% |
| Operating cash flow (approximation) | €2k | €11k | €-47k | €-19k | €-22k | ▼ 13.6% |
| Investment in fixed assets (approximation) | - | €-1k | €0 | €-1k | €-1k | ▲ 23.1% |
| Change in cash | - | €-19k | €-12k | €-5k | €28k | ▲ 667% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44815F3494/00G000 | Flanders | 414 m² | 1 · 326 m² | 12.3 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.