Skip to content

Xinity-Physio RM

Active
Private limited companyfounded 2025active for 1 yearRue de Wérister 1, 4624 Fléron, BelgiumKBO/BCE: BE 1020.116.534
Summary

The computed 12-month bankruptcy probability of Xinity-Physio RM is 2.1% (moderate). The 2025 annual accounts show equity of €20,759 and a net result of €18,592. The company has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (23 days) Filed on 23 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00415636.

Equity
€20,759
Total assets
€36,858
Net result
€18,592
Working capital
€22,935

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Equity and liabilities €36,858
Equity €20,759
Debt €16,099
Debt finances 43.7% of the balance-sheet total.
Key figures and ratios
2025 value
Current ratio
2.65
Debt to equity
0.78
ROE
89.6%
ROA
50.4%
Debt ≤ 1 year
€13,923
Income taxes
€4,980

Peer companies

Historical observation

Of the 11,279 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 96.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% still going

For this company itself Checked computes a higher bankruptcy probability: 2.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,279 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 28 lines
Balance sheet Code2025
Assets
Total assets20/58€36,858
Current assets29/58€36,858
Cash at bank and in hand54/58€31,072
Deferred charges and accrued income490/1€5,786
Equity and liabilities
Total equity and liabilities10/49€36,858
Equity10/15€20,759
Contributions10/11€3,000
Profit (loss) carried forward14€17,759
Amounts payable17/49€16,099
Amounts payable within one year42/48€13,923
Trade debts44€402
Suppliers440/4€402
Taxes, remuneration and social security45€6,650
Taxes450/3€6,650
Other amounts payable47/48€6,871
Accrued charges and deferred income492/3€2,176
Income statement Code2025
Other operating charges640/8€400
Gross operating margin9900€24,894
Operating profit (loss)9901€24,494
Financial charges65/66B€921
Recurring financial charges65€921
Profit (loss) for the period before taxes9903€23,573
Income taxes67/77€4,980
Profit (loss) for the period9904€18,592
Profit (loss) for the period to be appropriated9905€18,592
Appropriation of the result
Profit (loss) to be appropriated9906€18,592
Profit to be distributed694/7€833
Return on contributions (dividend)694€833

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Other operating charges640/8€400
Gross operating margin9900€24,894
Operating profit (loss)9901€24,494
Financial charges65/66B€921
Recurring financial charges65€921
Profit (loss) for the period before taxes9903€23,573
Income taxes67/77€4,980
Profit (loss) for the period9904€18,592
Profit (loss) for the period to be appropriated9905€18,592
Line2025
Assets
Total assets20/58€36,858
Current assets29/58€36,858
Cash at bank and in hand54/58€31,072
Deferred charges and accrued income490/1€5,786
Equity and liabilities
Total equity and liabilities10/49€36,858
Equity10/15€20,759
Contributions10/11€3,000
Profit (loss) carried forward14€17,759
Amounts payable17/49€16,099
Amounts payable within one year42/48€13,923
Trade debts44€402
Suppliers440/4€402
Taxes, remuneration and social security45€6,650
Taxes450/3€6,650
Other amounts payable47/48€6,871
Accrued charges and deferred income492/3€2,176
Line2025
Profit (loss) for the period9904€18,592
Operating cash flow (approximation)€18,592

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 23-08-2026 2026-00415636

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.