XIMAS
ActiveSummary
XIMAS has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €177k and a net result of €24k. Equity is growing by ~7.1% per year across the filed fiscal years. Its solvency ranks better than 48% of 679 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2025
78
/ 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability77▲+5
Solvency72▲+4
Growth52=
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €13k at 30 days acceptable
Liquidity tight (current ratio 1.39 against 0.97 in 2024; short-term debt: 13.8% and cash: 15.4% of total assets), and 52.6% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 58
Relative position
BE, all sectors
reference
Sector 58
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
47.4%
Return on assets
6.3%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 08-06-2026, 53 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
53 d early
2024
41 d early
2023
5 d early
2022
48 d early
2021
16 d early
2020
3 d early
2019
36 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€177k▲ 15.4%
2024 · €154k
2018: €92k
2019: €119k
2020: €131k
2021: €133k
2022: €143k
2023: €142k
2024: €154k
2018 → 2025
Total assets
€374k▲ 4.2%
2024 · €359k
2018: €172k
2019: €178k
2020: €180k
2021: €372k
2022: €354k
2023: €342k
2024: €359k
2018 → 2025
Net result
€24k▲ 92.7%
2024 · €12k
2018: €34k
2019: €27k
2020: €12k
2021: €2k
2022: €10k
2023: €-1k
2024: €12k
2018 → 2025
Working capital
€20k
2024 · €-1k
2018: €63k
2019: €88k
2020: €99k
2021: €58k
2022: €60k
2023: €27k
2024: €-1k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€133k-€143k▲ 7.4%€142k▼ 0.8%€154k▲ 8.7%€177k▲ 15.4%
Operating result€8k-€20k▲ 141%€16k▼ 20.5%€21k▲ 34.7%€27k▲ 26.1%
Net result€2k-€10k▲ 502%€-1k€12k€24k▲ 92.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 26% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €374k
Fixed assets
€302k ▼ 3.8%
Current assets
€72k ▲ 60.0%
Equity and liabilities €374k
Equity
€177k ▲ 15.4%
Debt
€197k ▼ 4.2%
Debt's share of the balance-sheet total falls from 57.2% to 52.6%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€39k▲
2024 · €33k
Cash flow
€36k▲
2024 · €24k
Current ratio
1.39▲
2024 · 0.97
Debt to equity
1.11▼
2024 · 1.33
ROE
13.3%▲
2024 · 8.0%
ROA
6.3%▲
2024 · 3.4%
Interest coverage
6.79▲
2024 · 5.92
Debt ≤ 1 year
€52k▲
2024 · €46k
Debt > 1 year
€145k▼
2024 · €159k
Income taxes
€8k▲
2024 · €6k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet
Code20242025
Assets
Total assets20/58€359k€374k▲
Fixed assets21/28€314k€302k▼
Tangible fixed assets22/27€249k€237k▼
Land and buildings22€248k€236k▼
Plant, machinery and equipment23€606€228▼
Financial fixed assets28€66k€66k=
Current assets29/58€45k€72k▲
Amounts receivable within one year40/41€30k€15k▼
Trade receivables40€7k€7k▼
Other amounts receivable41€23k€8k▼
Cash at bank and in hand54/58€15k€57k▲
Deferred charges and accrued income490/1€464-
Equity and liabilities
Total equity and liabilities10/49€359k€374k▲
Equity10/15€154k€177k▲
Contributions10/11€19k€19k=
Reserves13€135k€159k▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€133k€157k▲
Amounts payable17/49€205k€197k▼
Amounts payable after more than one year17€159k€145k▼
Financial debts170/4€159k€145k▼
Amounts payable within one year42/48€46k€52k▲
Current portion of amounts payable after more than one year42€14k€14k▲
Trade debts44€387€521▲
Suppliers440/4€387€521▲
Taxes, remuneration and social security45€2k€5k▲
Taxes450/3€2k€5k▲
Other amounts payable47/48€31k€32k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12k€12k▲
Other operating charges640/8€2k€2k▲
Gross operating margin9900€35k€41k▲
Operating profit (loss)9901€21k€27k▲
Financial income75/76B€2k€11k▲
Recurring financial income75€2k€11k▲
Financial charges65/66B€6k€6k▲
Recurring financial charges65€6k€6k▲
Profit (loss) for the period before taxes9903€18k€32k▲
Income taxes67/77€6k€8k▲
Profit (loss) for the period9904€12k€24k▲
Profit (loss) for the period to be appropriated9905€12k€24k▲
Appropriation of the result
Profit (loss) to be appropriated9906€11k€24k▲
Profit (loss) brought forward from the previous period14P€-1k-
Transfer to equity691/2€11k€24k▲
To other reserves6921€11k€24k▲
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
08-06
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
20-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Back to profitnet €12k
Net result €12k after one loss-making year.
31-12
Financial
Equity above €150kEq €154k ▲8.7%
Equity rises from €142k to €154k.
26-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Weakest financial yearnet €-1k ▼111%
Net result drops to €-1k, the lowest in the series; recovery starts the following year.
13-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
15-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
28-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
25-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Equity above €100kEq €119k ▲29.3%
2 profitable years in a row build equity to €119k.
26-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
16-06
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Tienen · 1 establishment unit since 2015
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Bonkerstraat(GTS) 33300 TienenGround area
1,136 m²
Building footprint
110 m²
Volume, LiDAR
721 m³
Parcel 24031E0333/00L000, Flanders · tallest building 8.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Ximas
since 20152.248.758.324
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24031E0333/00L000 | Flanders | 1,136 m² | 1 · 110 m² | 8.6 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Tuyware
BE 0678.905.176
Destelbergen · Eq €177k
GRAPIFY
BE 1029.270.958
Watermaal-Bosvoorde · Eq €178k
BUKLO
BE 0887.378.962
Sint-Niklaas · Eq €175k
BONK
BE 0656.531.038
Moorslede · Eq €181k
NET ENTREPRISE FRANCOPHONE
BE 0548.776.906
Montigny-le-Tilleul · Eq €182k
Of 1,284 companies in sector 58290 we hold annual accounts for 593. 468 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company (pre-2019)
Founded16-12-2015
Fiscal year end31-12
Activities, NACEBEL 2025
58290Other software publishing
62900Other information technology and computer services
62100Computer programming
62200Computer consultancy and computer facilities management
63100Computing infrastructure, data processing, hosting and related activities
Sources
Crossroads Bank for EnterprisesNational Bank · 10 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.
Contact details
2 entriesE-mail:dieter.massart@coil.be
Phone:0486740170