Skip to content

XENON54

Active
Private limited companyfounded 199432 yrs activeBrusselsesteenweg 532, 2800 Mechelen, BelgiumKBO/BCE: BE 0452.410.572

XENON54 has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €568k and a net result of €39k. Equity remains stable across the filed fiscal years (±1.7% per year). Its solvency ranks better than 56% of 3163 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
82 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability74▲+2
Solvency85▲+1
Growth52=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €45k at 30 days acceptable
Liquidity ample (current ratio 1.6 against 1.49 in 2024; short-term debt: 34% and cash: 21.1% of total assets), and 39.7% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Sector 62
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 32 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
60.3%
Return on assets
4.1%
Age of the figures
9 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025
Equity per financial year
1819202122232425
2018 to 2025 · latest year €568k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 07-07-2026, 24 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
24 d early
2024
25 d late
2023
29 d late
2022
23 d late
2021
54 d early
2020
46 d early
2019
159 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
17-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€39k▲ 58.4%
2024 · €25k
2018: €84k 2019: €83k 2020: €35k 2021: €39k 2022: €28k 2023: €47k 2024: €25k
2018 → 2025
Working capital
€193k▲ 23.2%
2024 · €157k
2018: €60k 2019: €90k 2020: €126k 2021: €122k 2022: €180k 2023: €123k 2024: €157k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€529k-€557k▲ 5.3%€504k▼ 9.5%€529k▲ 4.9%€568k▲ 7.4%
Operating result€71k-€55k▼ 22.4%€80k▲ 45.3%€53k▼ 33.7%€70k▲ 30.5%
Net result€39k-€28k▼ 26.8%€47k▲ 64.9%€25k▼ 47.0%€39k▲ 58.4%
Result per fiscal year
Operating resultNet result
€0€25k€50k€75kOperating result 2021: €71k€71kNet result 2021: €39k€39kOperating result 2022: €55k€55kNet result 2022: €28k€28kOperating result 2023: €80k€80kNet result 2023: €47k€47kOperating result 2024: €53k€53kNet result 2024: €25k€25kOperating result 2025: €70k€70kNet result 2025: €39k€39k20212022202320242025
The operating result recovers in 2025; 2025 is 31% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €942k
Fixed assets €429k▲ 2.5%
Current assets €514k▲ 7.5%
Equity and liabilities €942k
Equity €568k▲ 7.4%
Debt €374k▲ 2.0%
The debt ratio falls from 41.0% to 39.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€101k
2024 · €83k
Cash flow
€71k
2024 · €54k
Solvency
60.3%
2024 · 59.0%
Current ratio
1.60
2024 · 1.49
Quick ratio
1.52
2024 · 1.49
Debt / equity
0.66
2024 · 0.69
ROE
6.9%
2024 · 4.7%
ROA
4.1%
2024 · 2.7%
Interest coverage
14.84
2024 · 10.01
Debt
€374k
2024 · €367k
Debt ≤ 1 year
€320k
2024 · €321k
Debt > 1 year
€54k
2024 · €46k
Income taxes
€24k
2024 · €20k
Staff costs
€306k
2024 · €300k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€896k€942k
Fixed assets21/28€418k€429k
Intangible fixed assets21€0€0
Tangible fixed assets22/27€418k€428k
Land and buildings22€381k€368k
Plant, machinery and equipment23€906€323
Furniture and vehicles24€35k€60k
Other tangible fixed assets26€843€0
Financial fixed assets28€501€501=
Current assets29/58€478k€514k
Stocks and contracts in progress3-€26k
Contracts in progress37-€26k
Amounts receivable within one year40/41€245k€287k
Trade receivables40€242k€280k
Other amounts receivable41€2k€6k
Cash at bank and in hand54/58€231k€199k
Deferred charges and accrued income490/1€2k€2k=
Equity and liabilities
Total equity and liabilities10/49€896k€942k
Equity10/15€529k€568k
Contributions10/11€74k€74k=
Outside capital11€74k€74k=
Other1109/19€74k€74k=
Reserves13€452k€491k
Distributable reserves133€452k€491k
Profit (loss) carried forward14€3k€3k
Amounts payable17/49€367k€374k
Amounts payable after more than one year17€46k€54k
Financial debts170/4€46k€54k
Amounts payable within one year42/48€321k€320k
Current portion of amounts payable after more than one year42€17k€21k
Financial debts43€21k€22k
Credit institutions430/8€21k€22k
Trade debts44€192k€217k
Suppliers440/4€192k€217k
Taxes, remuneration and social security45€88k€58k
Taxes450/3€35k€15k
Remuneration and social security454/9€53k€43k
Other amounts payable47/48€2k€2k
Income statement Code20242025
Remuneration, social security and pensions62€300k€306k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30k€32k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€7k€6k
Gross operating margin9900€390k€414k
Operating profit (loss)9901€53k€70k
Financial income75/76B€74€400
Recurring financial income75€74€400
Financial charges65/66B€8k€7k
Recurring financial charges65€8k€7k
Profit (loss) for the period before taxes9903€45k€63k
Income taxes67/77€20k€24k
Profit (loss) for the period9904€25k€39k
Profit (loss) for the period to be appropriated9905€25k€39k
Appropriation of the result
Profit (loss) to be appropriated9906€27k€42k
Profit (loss) brought forward from the previous period14P€3k€3k
Transfer from equity791/2€0-
Transfer to equity691/2€25k€39k
To other reserves6921€25k€39k
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance
Average headcount (FTE)90874.04.0=

The notes to these accounts (26 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
07-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
25-08
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema · 25 days late
2024
31-12
Financial Weakest financial yearnet €25k ▼47%
Net result drops to €25k, the lowest in the series; recovery starts the following year.
29-08
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 29 days late
2023
23-08
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 23 days late
2022
07-06
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
15-06
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
06-01
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 159 days late
2019
31-12
Financial Equity above €500kEq €516k ▲12.8%
2 profitable years in a row build equity to €516k.
30-08
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 30 days late
2018
30-07
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
25-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 25 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mechelen · 1 establishment unit since 1994
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Brusselsesteenweg 5322800 Mechelen
Ground area
611 m²
Building footprint
135 m²
Volume, LiDAR
774 m³
Parcel 12403E0500/00M002, Flanders · tallest building 9.0 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
XENON 54 NV
Brusselsesteenweg 532/2, 2800 MechelenScientific research and development
since 19942.066.541.943
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12403E0500/00M002 Flanders 611 m² 1 · 135 m² 8.9 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 29,992 companies in sector 62200 we hold annual accounts for 18,386. 11,412 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded31-03-1994
Fiscal year end31-12
Activities, NACEBEL
62020IT consultancy
62200Computer consultancy and computer facilities management
70200Business and other management consultancy
70220Business consulting
72100
74142
46900Non-specialised wholesale trade
51900
Sources
Crossroads Bank for EnterprisesNational Bank · 31 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.