XEMEX
ActiveSummary
XEMEX has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €484k and a net result of €48k. Equity is growing by ~12.1% per year across the filed fiscal years. Its solvency ranks better than 93% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (2)
History
Financials · fiscal year 2025, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €14k | €14k | €14k | €14k | €14k | = |
| Other operating charges640/8 | - | €1k | €1k | €3k | €3k | ▲ 4.1% |
| Gross operating margin9900 | €67k | €69k | €70k | €80k | €85k | ▲ 7.0% |
| Operating profit (loss)9901 | €51k | €54k | €54k | €63k | €68k | ▲ 8.7% |
| Financial income75/76B | - | - | €91 | €2k | €4k | ▲ 52.6% |
| Recurring financial income75 | €272 | - | €91 | €2k | €4k | ▲ 52.6% |
| Financial charges65/66B | - | €3k | €2k | €1k | €716 | ▼ 36.6% |
| Recurring financial charges65 | €4k | €3k | €2k | €1k | €716 | ▼ 36.6% |
| Profit (loss) for the period before taxes9903 | €48k | €51k | €52k | €64k | €71k | ▲ 11.1% |
| Income taxes67/77 | €12k | €13k | €13k | €16k | €23k | ▲ 42.4% |
| Profit (loss) for the period9904 | €35k | €38k | €39k | €48k | €48k | ▲ 0.5% |
| Transfer from tax-exempt reserves789 | - | - | €14k | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €46k | €38k | €53k | €48k | €48k | ▲ 0.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €458k | €463k | €470k | €489k | €524k | ▲ 7.3% |
| Fixed assets21/28 | €368k | €353k | €339k | €325k | €311k | ▼ 4.3% |
| Tangible fixed assets22/27 | €368k | €353k | €339k | €325k | €311k | ▼ 4.3% |
| Land and buildings22 | - | €353k | €339k | €325k | €311k | ▼ 4.3% |
| Current assets29/58 | €90k | €110k | €131k | €164k | €214k | ▲ 30.2% |
| Amounts receivable within one year40/41 | €385 | €21k | €112 | €3k | €1k | ▼ 59.9% |
| Trade receivables40 | - | €21k | - | €3k | €1k | ▼ 59.9% |
| Other amounts receivable41 | - | - | €112 | - | - | - |
| Current investments50/53 | - | - | - | €140k | €170k | ▲ 21.4% |
| Cash at bank and in hand54/58 | €90k | €89k | €131k | €21k | €43k | ▲ 99.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €458k | €463k | €470k | €489k | €524k | ▲ 7.3% |
| Equity10/15 | €311k | €349k | €388k | €436k | €484k | ▲ 11.0% |
| Contributions10/11 | €75k | €75k | €75k | €75k | €75k | = |
| Reserves13 | €22k | €14k | - | - | €48k | - |
| Tax-exempt reserves132 | - | €14k | - | - | - | - |
| Distributable reserves133 | - | - | - | - | €48k | - |
| Profit (loss) carried forward14 | €214k | €260k | €313k | €361k | €361k | = |
| Amounts payable17/49 | €147k | €114k | €82k | €53k | €41k | ▼ 23.5% |
| Amounts payable after more than one year17 | €113k | €80k | €50k | €35k | €20k | ▼ 42.5% |
| Financial debts170/4 | - | €80k | €50k | €35k | €20k | ▼ 42.5% |
| Amounts payable within one year42/48 | €34k | €34k | €32k | €18k | €20k | ▲ 13.7% |
| Current portion of amounts payable after more than one year42 | - | €33k | €29k | €15k | €15k | ▲ 1.2% |
| Trade debts44 | €347 | €14 | €2k | €437 | €772 | ▲ 76.7% |
| Suppliers440/4 | - | €14 | - | €50 | €372 | ▲ 644% |
| Bills of exchange payable441 | - | - | €2k | €387 | €400 | ▲ 3.4% |
| Advances received on contracts in progress46 | - | €334 | €60 | €268 | - | - |
| Taxes, remuneration and social security45 | - | €351 | - | €2k | €4k | ▲ 96.2% |
| Taxes450/3 | - | €351 | - | €2k | €4k | ▲ 96.2% |
| Other amounts payable47/48 | - | €91 | €375 | €106 | €327 | ▲ 208% |
| Accrued charges and deferred income492/3 | - | - | €13 | €74 | €180 | ▲ 143% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €35k | €38k | €39k | €48k | €48k | ▲ 0.5% |
| + Depreciation and write-downs630 | €14k | €14k | €14k | €14k | €14k | = |
| Operating cash flow (approximation) | €50k | €53k | €53k | €62k | €62k | ▲ 0.4% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €-1k | €43k | €-110k | €21k | ▲ 119% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62108A0316/00P000 | Wallonia | 157 m² | 1 · 112 m² | 11.8 m · 4 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.