XDev
Annual accounts 2025
micro format, filed on 29-07-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €96,000. Estimated: probably between €79,000 and €130,000.
Balance sheet
balance sheet total €73,294 on 31-12-2025in euro
in euro
Position in the sector
75.3%
Higher than 68% of 21,217 companies in 2025.
4.05
Higher than 68% of 20,581 companies in 2025.
29.6%
Higher than 67% of 20,756 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
73,294 | 68,841 | 60,501 | 42,487 | 32,940 | |
21/28 |
- | 494 | 989 | 1,483 | - | |
22/27 |
- | 494 | 989 | 1,483 | - | |
23 |
- | 494 | 989 | 1,483 | - | |
29/58 |
73,294 | 68,347 | 59,512 | 41,004 | 32,940 | |
40/41 |
25,065 | 18,719 | 27,080 | 533 | 678 | |
40 |
10,044 | 6,363 | - | - | - | |
41 |
15,021 | 12,357 | 27,080 | 533 | 678 | |
54/58 |
48,228 | 49,627 | 32,433 | 40,471 | 32,261 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
73,294 | 68,841 | 60,501 | 42,487 | 32,940 | |
10/15 |
55,180 | 50,705 | 36,245 | 36,245 | 23,094 | |
10/11 |
1,450 | 1,450 | 1,450 | 1,450 | 1,450 | |
13 |
53,730 | 34,795 | 34,795 | 34,795 | 21,644 | |
133 |
53,730 | 34,795 | 34,795 | 34,795 | 21,644 | |
14 |
- | 14,460 | - | - | - | |
17/49 |
18,114 | 18,136 | 24,257 | 6,243 | 9,846 | |
42/48 |
18,114 | 18,136 | 24,257 | 6,243 | 9,846 | |
44 |
864 | 919 | 700 | 1,274 | 1,293 | |
440/4 |
864 | 919 | 700 | 1,274 | 1,293 | |
45 |
2,250 | 718 | 74 | 4,968 | 8,143 | |
450/3 |
2,250 | 718 | 74 | 4,968 | 8,143 | |
47/48 |
15,000 | 16,500 | 23,483 | - | 410 | |
| Income statement | ||||||
9900 |
28,883 | 39,669 | 30,016 | 18,728 | 30,096 | |
630 |
494 | 494 | 494 | 494 | - | |
640/8 |
633 | - | - | - | 245 | |
9901 |
27,756 | 39,174 | 29,522 | 18,234 | 29,851 | |
75/76B |
0 | - | - | 0 | - | |
75 |
0 | - | - | 0 | - | |
65/66B |
278 | 70 | 65 | 115 | 64 | |
65 |
278 | 70 | 65 | 115 | 64 | |
9903 |
27,478 | 39,104 | 29,457 | 18,119 | 29,787 | |
67/77 |
5,752 | 8,144 | 5,974 | 4,968 | 8,143 | |
9904 |
21,725 | 30,960 | 23,483 | 13,151 | 21,644 | |
9905 |
21,725 | 30,960 | 23,483 | 13,151 | 21,644 | |
| Appropriation of the result | ||||||
9906 |
36,185 | 30,960 | 23,483 | 13,151 | 21,644 | |
14P |
14,460 | - | - | - | - | |
791/2 |
17,250 | - | - | - | - | |
691/2 |
36,185 | - | - | 13,151 | 21,644 | |
6921 |
36,185 | - | - | 13,151 | 21,644 | |
694/7 |
17,250 | 16,500 | 23,483 | - | - | |
694 |
17,250 | 16,500 | 23,483 | - | - | |
| Document | ||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-07-2026 | 2026-00349063 | |
| 31-12-2024 | micro format | 29-06-2025 | 2025-00204083 | |
| 31-12-2023 | micro format | 26-08-2024 | 2024-00373090 | |
| 31-12-2022 | micro format | 29-06-2023 | 2023-00200101 | |
| 31-12-2021 | micro format | 28-06-2022 | 2022-20157775 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 28,250 | 39,669 | 30,016 | 18,728 | - | ||
| 22,220 | 31,454 | 23,978 | 13,645 | - | ||
| 0 | 0 | 0 | 1,978 | - | ||
| -1,399 | 17,194 | -8,038 | 8,209 | - | ||
| 55,180 | 50,210 | 35,256 | 34,761 | 23,094 | ||
| 75.3% | 73.7% | 59.9% | 85.3% | 70.1% | ||
| 4.05 | 3.77 | 2.45 | 6.57 | 3.35 | ||
| 0.33 | 0.36 | 0.67 | 0.17 | 0.43 | ||
| 39.4% | 61.1% | 64.8% | 36.3% | 93.7% | ||
| 29.6% | 45.0% | 38.8% | 31.0% | 65.7% | ||
| over 100 | over 100 | over 100 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €1,978 | - |
| €494 | €494 | €494 | €494 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on XDev
The operating result for 2025 is 29% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total falls from 26.3% to 24.7%. Equity is higher and debt is lower.