X-DECO
ActiveSummary
X-DECO has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €64k and a net result of €-9k. Equity is growing by ~9.3% per year across the filed fiscal years. Its solvency ranks better than 37% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €102k | €100k | €127k | €135k | €141k | ▲ 3.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €13k | €17k | €17k | €13k | €19k | ▲ 44.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €2k | €0 | - | - | - | - |
| Other operating charges640/8 | €2k | €2k | €2k | €2k | €4k | ▲ 115% |
| Non-recurring operating charges66A | €172 | €426 | €160 | €53 | - | - |
| Gross operating margin9900 | €131k | €134k | €158k | €182k | €158k | ▼ 12.8% |
| Operating profit (loss)9901 | €13k | €15k | €12k | €31k | €-6k | ▼ 119% |
| Financial income75/76B | €732 | €9 | €178 | €335 | €451 | ▲ 34.8% |
| Recurring financial income75 | €732 | €9 | €178 | €335 | €451 | ▲ 34.8% |
| Financial charges65/66B | €2k | €3k | €2k | €2k | €2k | ▲ 6.6% |
| Recurring financial charges65 | €2k | €3k | €2k | €2k | €2k | ▲ 6.6% |
| Profit (loss) for the period before taxes9903 | €12k | €12k | €10k | €30k | €-7k | ▼ 124% |
| Income taxes67/77 | €7k | €4k | €4k | €9k | €1k | ▼ 85.7% |
| Profit (loss) for the period9904 | €5k | €8k | €6k | €20k | €-9k | ▼ 142% |
| Transfer from tax-exempt reserves789 | €14k | €0 | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €19k | €8k | €6k | €20k | €-9k | ▼ 142% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €191k | €177k | €176k | €185k | €182k | ▼ 1.7% |
| Fixed assets21/28 | €114k | €105k | €89k | €96k | €98k | ▲ 2.1% |
| Tangible fixed assets22/27 | €114k | €105k | €89k | €96k | €97k | ▲ 2.0% |
| Land and buildings22 | €89k | €88k | €80k | €72k | €63k | ▼ 11.8% |
| Plant, machinery and equipment23 | €805 | €277 | €0 | €3k | €2k | ▼ 20.2% |
| Furniture and vehicles24 | €25k | €17k | €9k | €21k | €32k | ▲ 50.7% |
| Financial fixed assets28 | - | - | - | - | €100 | - |
| Current assets29/58 | €77k | €72k | €87k | €89k | €84k | ▼ 5.7% |
| Amounts receivable within one year40/41 | €9k | €11k | €19k | €20k | €39k | ▲ 97.8% |
| Trade receivables40 | €6k | €5k | €17k | €18k | €27k | ▲ 54.6% |
| Other amounts receivable41 | €3k | €6k | €3k | €2k | €11k | ▲ 496% |
| Current investments50/53 | €0 | - | - | - | - | - |
| Cash at bank and in hand54/58 | €64k | €57k | €65k | €65k | €42k | ▼ 36.0% |
| Deferred charges and accrued income490/1 | €4k | €5k | €4k | €5k | €4k | ▼ 19.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €191k | €177k | €176k | €185k | €182k | ▼ 1.7% |
| Equity10/15 | €44k | €52k | €63k | €82k | €64k | ▼ 22.5% |
| Contributions10/11 | €12k | €12k | €19k | €19k | €19k | = |
| Reserves13 | €31k | €39k | €44k | €63k | €46k | ▼ 27.1% |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €0 | - | - |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €0 | - | - |
| Tax-exempt reserves132 | €0 | - | - | - | - | - |
| Distributable reserves133 | €29k | €37k | €42k | €63k | €46k | ▼ 27.1% |
| Profit (loss) carried forward14 | €272 | €284 | €0 | €547 | €-853 | ▼ 256% |
| Amounts payable17/49 | €148k | €126k | €113k | €103k | €118k | ▲ 15.0% |
| Amounts payable after more than one year17 | €93k | €79k | €65k | €54k | €58k | ▲ 7.8% |
| Financial debts170/4 | €93k | €79k | €65k | €54k | €58k | ▲ 7.8% |
| Amounts payable within one year42/48 | €55k | €47k | €48k | €49k | €60k | ▲ 23.1% |
| Current portion of amounts payable after more than one year42 | €14k | €14k | €14k | €11k | €13k | ▲ 20.7% |
| Trade debts44 | €21k | €20k | €16k | €21k | €28k | ▲ 30.0% |
| Suppliers440/4 | €21k | €20k | €16k | €21k | €28k | ▲ 30.0% |
| Advances received on contracts in progress46 | €250 | €0 | €10k | €10k | €10k | = |
| Taxes, remuneration and social security45 | €6k | €6k | €6k | €4k | €4k | ▲ 14.9% |
| Taxes450/3 | €5k | €5k | €3k | €3k | €3k | ▲ 16.8% |
| Remuneration and social security454/9 | €850 | €882 | €3k | €998 | €1k | ▲ 9.4% |
| Other amounts payable47/48 | €14k | €7k | €2k | €3k | €5k | ▲ 73.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5k | €8k | €6k | €20k | €-9k | ▼ 142% |
| + Depreciation and write-downs630 | €13k | €17k | €17k | €13k | €19k | ▲ 44.7% |
| Operating cash flow (approximation) | €18k | €25k | €23k | €34k | €11k | ▼ 68.5% |
| Investment in fixed assets (approximation) | - | €-8k | €0 | €-20k | €-21k | ▼ 4.1% |
| Change in cash | - | €-8k | €8k | €481 | €-23k | ▼ 4,975% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34028A0597/00N000 | Flanders | 716 m² | 1 · 200 m² | 8.3 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2024 · 1 entry · 234 EUR awarded · 234 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 234 EUR | 234 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.