Workforce
Annual accounts 2025
full format, filed on 22-09-2026, 53 days late-€61,969
▼ €120,018
-€239,384
▼ €105,921
-€238,144
▼ €110,615
-€197,883
▲ €34,962
9.5%
▼ 4.6 percentage points
0.87
▼ 0.15
In the rankings
#7 company by total assets in Grimbergen, Manufacturing sector
Money flows
no detail for 2025Balance sheet
balance sheet total €2.8m on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
9.5%
Higher than 13% of 192 companies in 2025.
0.87
Higher than 10% of 189 companies in 2025.
-7.2%
Higher than 13% of 190 companies in 2025.
Workforce
Middle half of the sector
80% of the sector
Full accounts in repair and installation of machinery (NACE 33)
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: bottom quarter
Staff
€108,397
Staff costs divided by the average number of full-time equivalents.
-2 people
people who joined
people who left
In 2025, nobody joined and 2 people left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
2.8m | 3.3m | 3.0m | 2.6m | 1.7m | 880,778 | 1.0m | 148,959 | |
21/28 |
1.1m | 809,281 | 802,776 | 734,223 | 63,934 | 33,882 | 10,458 | - | |
22/27 |
3,029 | 11,223 | 42,010 | 15,153 | 27,786 | 30,992 | 7,568 | - | |
23 |
786 | 1,067 | 2,845 | 4,696 | 7,896 | 1,335 | 2,671 | - | |
24 |
2,243 | 10,156 | 39,165 | 10,457 | 19,890 | 29,657 | 4,898 | - | |
28 |
1.1m | 798,057 | 760,766 | 719,070 | 36,148 | 2,890 | 2,890 | - | |
29/58 |
1.6m | 2.5m | 2.2m | 1.8m | 1.6m | 846,896 | 1.0m | 148,959 | |
29 |
- | - | - | 0 | 203,000 | - | - | - | |
291 |
- | - | - | 0 | 203,000 | - | - | - | |
3 |
- | - | - | - | - | - | - | 10,424 | |
37 |
- | - | - | - | - | - | - | 10,424 | |
40/41 |
1.6m | 2.4m | 1.9m | 1.7m | 1.2m | 622,459 | 716,368 | 118,318 | |
40 |
1.5m | 1.7m | 1.3m | 1.4m | 672,704 | 532,536 | 637,524 | 99,608 | |
41 |
21,941 | 677,487 | 602,794 | 352,197 | 555,419 | 89,922 | 78,844 | 18,710 | |
54/58 |
69,027 | 41,335 | 253,435 | 52,497 | 115,804 | 212,966 | 303,697 | 20,217 | |
490/1 |
1,677 | 39,554 | 64,489 | 30,005 | 45,389 | 11,472 | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
2.8m | 3.3m | 3.0m | 2.6m | 1.7m | 880,778 | 1.0m | 148,959 | |
10/15 |
262,277 | 461,401 | 700,181 | 562,788 | 463,626 | 378,560 | 31,380 | 21,735 | |
10/11 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 6,200 | 6,200 | |
10 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | - | - | - | |
100 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | |
13 |
53,320 | 53,320 | 53,320 | 53,320 | 53,320 | 53,320 | 25,180 | 15,535 | |
130/1 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | - | - | |
130 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 1,860 | 1,860 | |
133 |
23,320 | 23,320 | 23,320 | 23,320 | 23,320 | 23,320 | 23,320 | 13,675 | |
14 |
-91,043 | 108,081 | 346,861 | 209,468 | 110,306 | 25,240 | - | - | |
17/49 |
2.5m | 2.8m | 2.3m | 2.0m | 1.2m | 502,218 | 999,143 | 127,224 | |
17 |
600,116 | 356,667 | 456,669 | 556,669 | 640,002 | 260,002 | 53,967 | - | |
170/4 |
600,116 | 356,667 | 456,669 | 556,669 | 640,002 | 260,002 | 53,967 | - | |
42/48 |
1.9m | 2.4m | 1.8m | 1.4m | 539,126 | 242,216 | 945,176 | 117,224 | |
42 |
121,175 | 171,010 | 102,000 | 85,333 | 2,000 | 2,000 | - | - | |
43 |
524,989 | 257,183 | 840,891 | 911,349 | 393,003 | 104,908 | - | - | |
430/8 |
524,989 | 257,183 | 840,891 | 911,349 | 393,003 | 104,908 | - | - | |
44 |
763,442 | 551,879 | 580,097 | 313,697 | 94,112 | 112,713 | 102,885 | 75,027 | |
440/4 |
763,442 | 551,879 | 580,097 | 313,697 | 94,112 | 112,713 | 102,885 | 75,027 | |
45 |
458,057 | 396,149 | 229,012 | 109,253 | 50,010 | 22,594 | 15,871 | 8,850 | |
450/3 |
432,459 | 370,550 | 229,012 | 109,253 | 50,010 | 22,594 | 15,871 | 8,850 | |
454/9 |
25,598 | 25,598 | - | - | - | - | - | - | |
47/48 |
4,908 | 1.0m | 71,964 | - | - | - | 826,421 | 33,346 | |
492/3 |
27,279 | 31,529 | 31,096 | 27,183 | 13,496 | - | - | 10,000 | |
| Income statement | |||||||||
70 |
- | - | 10.1m | 8.4m | 4.1m | - | - | - | |
76A |
54,978 | 3,561 | 0 | 338 | - | - | - | - | |
9900 |
-61,969 | 58,049 | 266,628 | 171,271 | 140,532 | 105,022 | 655,397 | 25,041 | |
60/61 |
- | - | 10.2m | 8.3m | 4.0m | - | - | - | |
62 |
140,916 | 138,821 | - | - | - | - | - | - | |
630 |
1,241 | 5,935 | 13,528 | 12,633 | 12,804 | 3,467 | 2,138 | - | |
631/4 |
-26,711 | -32,880 | 45,676 | - | 0 | 36,218 | - | - | |
640/8 |
32,336 | 79,637 | 8,436 | 1,491 | 1,270 | 4,718 | 98 | 246 | |
66A |
29,633 | - | - | - | - | 3,467 | 3,329 | - | |
9901 |
-239,384 | -133,464 | 198,988 | 157,147 | 126,458 | 60,619 | 653,161 | 24,795 | |
75/76B |
92,446 | 25,248 | 40,925 | 30,139 | 10,640 | 15,318 | 9,013 | 71 | |
75 |
92,446 | 25,248 | 40,925 | 30,139 | 10,640 | 15,318 | 9,013 | 71 | |
65/66B |
52,185 | 130,564 | 46,851 | 45,136 | 20,081 | 7,587 | 5,509 | 480 | |
65 |
52,185 | 130,564 | 46,851 | 45,136 | 19,866 | 4,120 | 2,180 | 480 | |
66B |
- | - | - | 0 | 215 | 3,467 | 3,329 | - | |
9903 |
-199,124 | -238,780 | 193,062 | 142,151 | 117,018 | 68,350 | 656,665 | 24,386 | |
67/77 |
- | - | 55,669 | 42,989 | 31,952 | 14,970 | 7,021 | 8,850 | |
9904 |
-199,124 | -238,780 | 137,393 | 99,162 | 85,066 | 53,380 | 649,645 | 15,535 | |
9905 |
-199,124 | -238,780 | 137,393 | 99,162 | 85,066 | 53,380 | 649,645 | 15,535 | |
| Appropriation of the result | |||||||||
9906 |
-91,043 | 108,081 | 346,861 | 209,468 | 110,306 | 53,380 | 649,645 | 15,535 | |
14P |
108,081 | 346,861 | 209,468 | 110,306 | 25,240 | - | - | - | |
691/2 |
- | - | - | - | 0 | 28,140 | 9,645 | 15,535 | |
6920 |
- | - | - | - | 0 | 28,140 | - | 1,860 | |
6921 |
- | - | - | - | - | - | 9,645 | 13,675 | |
694/7 |
- | - | - | - | - | - | 640,000 | - | |
695 |
- | - | - | - | - | - | 640,000 | - | |
| Social balance sheet | |||||||||
9087 |
1.3 | 1.5 | 0 | 0 | - | - | - | - | |
Hours worked1013 |
2,378 | 2,333 | - | - | - | - | - | - | |
| Document | |||||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 53 days after the deadline. Filed on 22 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00521318.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 22-09-2026 | 2026-00521318 | |
| 31-12-2024 | abbreviated format | 31-07-2025 | 2025-00347261 | |
| 31-12-2023 | abbreviated format | 17-05-2024 | 2024-00090402 | |
| 31-12-2022 | abbreviated format | 03-10-2023 | 2023-00465936 | |
| 31-12-2021 | abbreviated format | 26-09-2022 | 2022-20434991 | |
| 31-12-2020 | abbreviated format | 03-07-2021 | 2021-31800010 | |
| 31-12-2019 | abbreviated format | 21-04-2020 | 2020-09500601 | |
| 31-12-2018 | abbreviated format | 11-06-2019 | 2019-17200202 |
Subsidies and aid
Flemish government 2022 to 2025, 4 entries, €13,746 awarded, €13,746 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €614 | €614 |
| 2024 | 1 | €810 | €810 |
| 2023 | 1 | €7,500 | €7,941 |
| 2022 | 1 | €4,822 | €4,381 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| -238,144 | -127,528 | 212,516 | 169,780 | 139,262 | 64,085 | 655,299 | - | ||
| -197,883 | -232,845 | 150,921 | 111,795 | 97,870 | 56,847 | 651,783 | - | ||
| 383,550 | 42,020 | 82,081 | 698,144 | 46,388 | 26,890 | 12,596 | - | ||
| 27,692 | -212,100 | 200,938 | -63,307 | -97,162 | -90,731 | 283,479 | - | ||
| -243,582 | 40,316 | 385,170 | 412,417 | 1.1m | 604,680 | 74,889 | 31,735 | ||
| - | - | 2.0% | 1.9% | 3.1% | - | - | - | ||
| 9.5% | 14.1% | 23.2% | 21.9% | 28.0% | 43.0% | 3.0% | 14.6% | ||
| 0.87 | 1.02 | 1.21 | 1.29 | 2.95 | 3.50 | 1.08 | 1.27 | ||
| 0.87 | 1.02 | 1.21 | 1.29 | 2.95 | 3.50 | 1.08 | 1.18 | ||
| 9.53 | 6.09 | 3.30 | 3.56 | 2.57 | 1.33 | 31.84 | 5.85 | ||
| -75.9% | -51.8% | 19.6% | 17.6% | 18.3% | 14.1% | - | 71.5% | ||
| -7.2% | -7.3% | 4.6% | 3.9% | 5.1% | 6.1% | 63.0% | 10.4% | ||
| -4.56 | -0.98 | 4.54 | 3.76 | 7.01 | - | - | - | ||
| - | - | 46 days | 60 days | 60 days | - | - | - | ||
| - | - | 21 days | 14 days | 9 days | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | - | 2 |
| full-time | - | 2 |
| in full-time equivalents | - | 2 |
| 1.3 | 1.5 | |
| On a permanent contract | - | 2 |
| Joined | 0 | 4 |
| Left | 2 | 2 |
Source: social balance sheet in the 2024 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,700 | €4,729 | €40,385 | - | €9,598 |
| Financial fixed assets | €381,850 | €37,291 | €41,696 | €698,144 | €36,790 |
| €1,241 | €5,935 | €13,528 | €12,633 | €12,804 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Workforce
The operating result for 2025 is a loss of €239,384, larger than the loss of €133,464 in 2024. It is the lowest result since 2018.
Debt's share of the balance-sheet total rises from 85.9% to 90.5%. Equity and debt are lower.