Skip to content

WORK IN PROGRESS

Active
Private limited companyfounded 2003active for 23 yearsHof ter Wilderlaan 18, 1851 Grimbergen, BelgiumKBO/BCE: BE 0860.855.697
Summary

For WORK IN PROGRESS, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €118,007 and a net result of €5,845. Equity is growing by about 15% per year across the filed financial years. Its solvency ranks better than 58% of 37,586 sector peers (NACE 70, financial year 2024). The company has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 30 April 2026 Financial year closed on 30 September 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 16 October 2026.

Equity
€118,007▲ 5.2%
2023 · €112,162
Total assets
€180,876▼ 18.6%
2023 · €222,252
Net result
€5,845▼ 64.9%
2023 · €16,629
Working capital
€49,293▼ 6.6%
2023 · €52,802
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result falls in 2024; 2024 is 59% below 2023 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€10,058 2024 Net result€5,845 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€22,364-€22,071▼ 1.3%€20,972▼ 5.0%€16,322▼ 22.2%€24,488▲ 50.0%€10,058▼ 58.9%
Net result€18,204-€16,054within the sector's middle half▼ 11.8%€14,072within the sector's middle half▼ 12.3%€10,777within the sector's middle half▼ 23.4%€16,629within the sector's middle half▲ 54.3%€5,845within the sector's middle half▼ 64.9%
Equity€54,630-€70,684within the sector's middle half▲ 29.4%€84,756within the sector's middle half▲ 19.9%€95,533within the sector's middle half▲ 12.7%€112,162within the sector's middle half▲ 17.4%€118,007within the sector's middle half▲ 5.2%
Total assets€257,483-€242,925within the sector's middle half▼ 5.7%€240,374within the sector's middle half▼ 1.1%€214,958within the sector's middle half▼ 10.6%€222,252within the sector's middle half▲ 3.4%€180,876within the sector's middle half▼ 18.6%
Debt€202,853-€172,241▼ 15.1%€155,617▼ 9.7%€119,425▼ 23.3%€110,090▼ 7.8%€62,870▼ 42.9%
Working capital€40,352-€47,962within the sector's middle half▲ 18.9%€52,463within the sector's middle half▲ 9.4%€45,777within the sector's middle half▼ 12.7%€52,802within the sector's middle half▲ 15.3%€49,293within the sector's middle half▼ 6.6%
Solvency21.2%-29.1%within the sector's middle half▲ 7.9pp35.3%within the sector's middle half▲ 6.2pp44.4%within the sector's middle half▲ 9.2pp50.5%within the sector's middle half▲ 6.0pp65.2%within the sector's middle half▲ 14.8pp
Current ratio2.07-2.34within the sector's middle half▲ 0.282.27within the sector's middle half▼ 0.072.14within the sector's middle half▼ 0.131.88within the sector's middle half▼ 0.262.16within the sector's middle half▲ 0.28
Return on assets (ROA)7.1%-6.6%within the sector's middle half▼ 0.5pp5.9%within the sector's middle half▼ 0.8pp5.0%within the sector's middle half▼ 0.8pp7.5%within the sector's middle half▲ 2.5pp3.2%within the sector's middle half▼ 4.3pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €180,876
Fixed assets €88,905 ▼ 18.7%
Current assets €91,971 ▼ 18.5%
Equity and liabilities €180,876
Equity €118,007 ▲ 5.2%
Debt €62,870 ▼ 42.9%
Debt's share of the balance-sheet total falls from 49.5% to 34.8%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€30,555▼
2023 · €45,519
Cash flow
€26,343▼
2023 · €37,660
Debt to equity
0.53▼
2023 · 0.98
ROE
5.0%▼
2023 · 14.8%
Interest coverage
19.28▼
2023 · 23.27
Debt ≤ 1 year
€42,678▼
2023 · €60,047
Debt > 1 year
€20,192▼
2023 · €50,044
Income taxes
€2,628▼
2023 · €5,903
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 50 lines
Balance sheet Code20232024
Assets
Total assets20/58€222,252€180,876▼
Fixed assets21/28€109,403€88,905▼
Tangible fixed assets22/27€109,403€88,905▼
Land and buildings22€1,831€1,559▼
Plant, machinery and equipment23€3,595€2,805▼
Furniture and vehicles24€1,222€611▼
Leasing and similar rights25€102,755€83,929▼
Current assets29/58€112,849€91,971▼
Amounts receivable within one year40/41€20,174€4,899▼
Trade receivables40€18,713€4,464▼
Other amounts receivable41€1,461€435▼
Cash at bank and in hand54/58€86,936€85,274▼
Deferred charges and accrued income490/1€5,739€1,799▼
Equity and liabilities
Total equity and liabilities10/49€222,252€180,876▼
Equity10/15€112,162€118,007▲
Contributions10/11€18,600€18,600=
Reserves13€36,360€42,205▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€34,500€40,345▲
Profit (loss) carried forward14€57,202€57,202=
Amounts payable17/49€110,090€62,870▼
Amounts payable after more than one year17€50,044€20,192▼
Financial debts170/4€50,044€20,192▼
Amounts payable within one year42/48€60,047€42,678▼
Current portion of amounts payable after more than one year42€29,339€29,859▲
Financial debts43-€1,125
Credit institutions430/8-€1,125
Trade debts44€17,525€6,915▼
Suppliers440/4€17,525€6,915▼
Taxes, remuneration and social security45€5,903-
Taxes450/3€5,903-
Other amounts payable47/48€7,279€4,779▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,032€20,498▼
Other operating charges640/8€2,824€2,915▲
Gross operating margin9900€48,343€33,470▼
Operating profit (loss)9901€24,488€10,058▼
Financial income75/76B€1€0▼
Recurring financial income75€1€0▼
Non-recurring financial income76B€1€0▼
Financial charges65/66B€1,956€1,585▼
Recurring financial charges65€1,956€1,585▼
Profit (loss) for the period before taxes9903€22,532€8,473▼
Income taxes67/77€5,903€2,628▼
Profit (loss) for the period9904€16,629€5,845▼
Profit (loss) for the period to be appropriated9905€16,629€5,845▼
Appropriation of the result
Profit (loss) to be appropriated9906€57,202€63,047▲
Profit (loss) brought forward from the previous period14P€40,573€57,202▲
Transfer to equity691/2-€5,845
To other reserves6921-€5,845

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,405€20,660€20,542€20,802€21,032€20,498▼ 2.5%
Other operating charges640/8---€2,573€2,824€2,915▲ 3.2%
Gross operating margin9900€46,103€45,182€44,016€39,696€48,343€33,470▼ 30.8%
Operating profit (loss)9901€22,364€22,071€20,972€16,322€24,488€10,058▼ 58.9%
Financial income75/76B----€1€0▼ 75.0%
Recurring financial income75€2€72€0-€1€0▼ 75.0%
Non-recurring financial income76B----€1€0▼ 75.0%
Financial charges65/66B---€2,459€1,956€1,585▼ 19.0%
Recurring financial charges65€3,922€3,429€2,919€2,459€1,956€1,585▼ 19.0%
Profit (loss) for the period before taxes9903€18,443€18,714€18,052€13,862€22,532€8,473▼ 62.4%
Income taxes67/77€239€2,660€3,980€3,086€5,903€2,628▼ 55.5%
Profit (loss) for the period9904€18,204€16,054€14,072€10,777€16,629€5,845▼ 64.9%
Profit (loss) for the period to be appropriated9905€18,204€16,054€14,072€10,777€16,629€5,845▼ 64.9%
Line201920202021202220232024Change
Assets
Total assets20/58€257,483€242,925€240,374€214,958€222,252€180,876▼ 18.6%
Fixed assets21/28€179,313€159,262€146,577€129,135€109,403€88,905▼ 18.7%
Tangible fixed assets22/27€179,313€159,262€146,577€129,135€109,403€88,905▼ 18.7%
Land and buildings22---€2,102€1,831€1,559▼ 14.8%
Plant, machinery and equipment23---€4,384€3,595€2,805▼ 22.0%
Furniture and vehicles24---€1,068€1,222€611▼ 50.0%
Leasing and similar rights25---€121,580€102,755€83,929▼ 18.3%
Current assets29/58€78,171€83,663€93,797€85,823€112,849€91,971▼ 18.5%
Amounts receivable within one year40/41€20,401€17,170€40,418€18,696€20,174€4,899▼ 75.7%
Trade receivables40---€12,962€18,713€4,464▼ 76.1%
Other amounts receivable41---€5,734€1,461€435▼ 70.2%
Cash at bank and in hand54/58€53,636€61,010€47,628€61,204€86,936€85,274▼ 1.9%
Deferred charges and accrued income490/1---€5,922€5,739€1,799▼ 68.7%
Equity and liabilities
Total equity and liabilities10/49€257,483€242,925€240,374€214,958€222,252€180,876▼ 18.6%
Equity10/15€54,630€70,684€84,756€95,533€112,162€118,007▲ 5.2%
Contributions10/11€18,600--€18,600€18,600€18,600=
Reserves13€36,360€36,360€36,360€36,360€36,360€42,205▲ 16.1%
Non-distributable reserves130/1---€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860=
Distributable reserves133---€34,500€34,500€40,345▲ 16.9%
Profit (loss) carried forward14-€330€15,724€29,796€40,573€57,202€57,202=
Amounts payable17/49€202,853€172,241€155,617€119,425€110,090€62,870▼ 42.9%
Amounts payable after more than one year17€165,035€136,540€108,209€79,380€50,044€20,192▼ 59.7%
Financial debts170/4---€79,380€50,044€20,192▼ 59.7%
Amounts payable within one year42/48€37,819€35,701€41,333€40,046€60,047€42,678▼ 28.9%
Current portion of amounts payable after more than one year42---€28,829€29,339€29,859▲ 1.8%
Financial debts43-----€1,125-
Credit institutions430/8-----€1,125-
Trade debts44€2,497€3,794€6,736€4,179€17,525€6,915▼ 60.5%
Suppliers440/4---€4,179€17,525€6,915▼ 60.5%
Taxes, remuneration and social security45---€4,024€5,903--
Taxes450/3---€4,024€5,903--
Other amounts payable47/48---€3,014€7,279€4,779▼ 34.3%
Line201920202021202220232024Change
Profit (loss) for the period9904€18,204€16,054€14,072€10,777€16,629€5,845▼ 64.9%
+ Depreciation and write-downs630€21,405€20,660€20,542€20,802€21,032€20,498▼ 2.5%
Operating cash flow (approximation)€39,609€36,714€34,614€31,578€37,660€26,343▼ 30.1%
Investment in fixed assets (approximation)--€609-€7,857-€3,360-€1,299€0-
Change in cash-€7,374-€13,382€13,576€25,732-€1,662-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
30-09-2024 micro format 30-04-2025 2025-00082217
30-09-2023 micro format 30-04-2024 2024-00075524
30-09-2022 micro format 25-04-2023 2023-00064665
30-09-2021 micro format 28-03-2022 2022-08600496
30-09-2020 micro format 19-04-2021 2021-10500506
30-09-2019 micro format 20-03-2020 2020-07000453
30-09-2018 micro format 21-03-2019 2019-07400254
30-09-2017 micro format 28-03-2018 2018-07900330
30-09-2016 abbreviated format 07-03-2017 2017-05800202
30-09-2015 abbreviated format 25-03-2016 2016-07300158

Show all 21 filings

Similar companies · same sector, comparable size

Of the 82,258 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,856. 41,826 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.