WONDERGRAPHS
Annual accounts 2014
abbreviated format, filed on 29-09-2015, 60 days late-€2,489
▲ €17,168
€6,313
▲ €28,437
-€5,439
▲ €16,660
-€13,080
▼ €14,438
-
-
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €373 on 31-12-2014What the company ownsHow it is paid for
in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
people who joined
people who left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
373 | 23,218 | 94,034 | 82,052 | 137,962 | 139,049 | |
21/28 |
- | - | 303 | 1,948 | 3,100 | 1,239 | |
22/27 |
- | - | 303 | 1,948 | 3,100 | 1,239 | |
24 |
- | - | 303 | 1,948 | 3,100 | 1,239 | |
29/58 |
373 | 23,218 | 93,731 | 80,104 | 134,862 | 137,810 | |
40/41 |
368 | 18,362 | 82,766 | 44,147 | 91,723 | 126,763 | |
40 |
- | 15,321 | 53,726 | 14,641 | 81,854 | 122,500 | |
41 |
368 | 3,041 | 29,040 | 29,506 | 9,868 | 4,263 | |
54/58 |
5 | 4,857 | 10,965 | 35,851 | 43,139 | 10,726 | |
490/1 |
- | - | - | 106 | - | 321 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
373 | 23,218 | 94,034 | 82,052 | 137,962 | 139,049 | |
10/15 |
-13,080 | -7,642 | 14,458 | 23,129 | 23,851 | 22,950 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
1,103 | 1,103 | 1,103 | 1,103 | 1,103 | 217 | |
130 |
1,103 | 1,103 | 1,103 | 1,103 | 1,103 | 217 | |
14 |
-32,783 | -27,344 | -5,245 | 3,427 | 4,149 | 4,132 | |
16 |
- | 9,000 | 9,000 | 9,000 | - | - | |
160/5 |
- | 9,000 | 9,000 | 9,000 | - | - | |
17/49 |
13,453 | 21,860 | 70,576 | 49,923 | 114,110 | 116,100 | |
42/48 |
13,453 | 21,860 | 48,701 | 49,923 | 59,610 | 13,392 | |
43 |
899 | 5,000 | - | - | - | - | |
430/8 |
899 | - | - | - | - | - | |
439 |
- | 5,000 | - | - | - | - | |
44 |
571 | 13,261 | 13,176 | 12,271 | 33,581 | 7,403 | |
440/4 |
571 | 13,261 | 13,176 | 12,271 | 33,581 | 7,403 | |
45 |
- | - | 6,603 | 5,060 | 2,667 | 4,651 | |
450/3 |
- | - | 5,464 | 5,060 | 2,667 | 1,700 | |
454/9 |
- | - | 1,139 | - | - | 2,951 | |
47/48 |
11,983 | 3,599 | 28,922 | 32,592 | 23,362 | 1,337 | |
492/3 |
- | - | 21,875 | - | 54,500 | 102,708 | |
| Income statement | |||||||
9900 |
-2,489 | -19,657 | -2,311 | 12,426 | 36,396 | 16,874 | |
62 |
13 | 1,607 | 1,061 | 806 | 14,812 | 8,664 | |
630 |
- | 303 | 1,645 | 2,060 | 2,166 | 1,232 | |
635/8 |
-9,000 | - | - | 9,000 | - | - | |
640/8 |
185 | 557 | 3,942 | 348 | 517 | 695 | |
66A |
11,495 | - | - | - | - | - | |
9901 |
6,313 | -22,124 | -8,959 | 212 | 18,901 | 6,282 | |
75/76B |
3 | 264 | 391 | 756 | 392 | 65 | |
75 |
3 | 264 | 391 | 756 | 392 | 65 | |
65/66B |
259 | 259 | 312 | 672 | 608 | 296 | |
65 |
259 | 259 | 312 | 672 | 608 | 296 | |
9903 |
-5,438 | -22,119 | -8,880 | 296 | 18,686 | 6,050 | |
67/77 |
1 | -20 | -209 | 1,017 | 984 | 1,701 | |
9904 |
-5,439 | -22,099 | -8,672 | -722 | 17,701 | 4,350 | |
9905 |
-5,439 | -22,099 | -8,672 | -722 | 17,701 | 4,350 | |
| Appropriation of the result | |||||||
9906 |
-32,783 | -27,344 | -5,245 | 3,427 | 21,834 | 4,350 | |
691/2 |
- | - | - | - | 885 | 217 | |
6920 |
- | - | - | - | 885 | 217 | |
694/7 |
- | - | - | - | 16,800 | - | |
695 |
- | - | - | - | 16,800 | - | |
| Social balance sheet | |||||||
9087 |
- | - | 0.6 | - | 0.2 | 0.5 | |
Hours worked1013 |
- | - | 24 | - | 460 | 453 | |
| Document | |||||||
Source: Annual accounts 2014 (PDF), filed on 29-09-2015.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2014 | abbreviated format | 29-09-2015 | 2015-62600573 | |
| 31-12-2013 | abbreviated format | 21-08-2014 | 2014-45400246 | |
| 31-12-2012 | abbreviated format | 29-07-2013 | 2013-37200240 | |
| 31-12-2011 | abbreviated format | 21-06-2012 | 2012-20700388 | |
| 31-12-2010 | abbreviated format | 28-07-2011 | 2011-36400514 | |
| 31-12-2009 | abbreviated format | 19-07-2010 | 2010-32700529 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|
| - | -21,822 | -7,314 | 2,272 | 21,067 | 7,515 | ||
| - | -21,797 | -7,027 | 1,339 | 19,867 | 5,582 | ||
| - | 0 | 0 | 908 | 4,027 | 2,472 | ||
| -4,852 | -6,109 | -24,886 | -7,288 | 32,413 | - | ||
| -13,080 | 1,358 | 45,030 | 30,182 | 75,251 | 124,419 | ||
| - | -32.9% | 15.4% | 28.2% | 17.3% | 16.5% | ||
| - | 1.06 | 1.92 | 1.60 | 2.26 | 10.29 | ||
| - | - | 4.88 | 2.16 | 4.78 | 5.06 | ||
| - | - | -60.0% | -3.1% | 74.2% | 19.0% | ||
| - | -95.2% | -9.2% | -0.9% | 12.8% | 3.1% |
The ratios are withheld because a balance sheet total of €373 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on WONDERGRAPHS
The operating result for 2014 is a profit of €6,313, after a loss of €22,124 in 2013. It is the highest result since 2010.
Equity is negative. Debt (€13,453) exceeds the balance-sheet total (€373).