Skip to content

WOLFS

Active Risk: not assessed Public limited companyfounded 1995active for 31 yearsChemin du Bois du Roi 72, 4608 DalhemKBO/BCE: BE 0454.920.694

Annual accounts 2025

full format, filed on 13-07-2026, 18 days before the deadline
Equity
€192,863
▲ 9.6%
Balance sheet total
€1.2m
▲ 18.7%
Profit
€16,836
▲ 115%
Solvency
16.0%
▼ 1.3 percentage points
Return on equity
8.7%
▲ 4.3 percentage points
Return on assets
1.4%
▲ 0.6 percentage points

The turnover shown is an estimate from the gross margin.

Money flows

no detail for 2025

Balance sheet

balance sheet total €1.2m on 31-12-2025
What the company ownsHow it is paid for

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency16.0%

Higher than 24% of 613 companies in 2025.

Return on assets1.4%

Higher than 30% of 612 companies in 2025.

WOLFS Middle half of the sector 80% of the sector Full accounts in auxiliary financial services (NACE 66)

Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Staff: middle half

Staff

Staff cost per FTE€37,168

Staff costs divided by the average number of full-time equivalents.

Joined and left+3

Training hours in 2025: 5,528.

Staff figure correction
  • 2024 The accounts state 46 FTE. That amounts to ten times the staff at the balance sheet date, at low staff costs. The figure shown is 5.1 FTE (source: social balance report).

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620142013201220112010200920072006
Balance sheet: assets
Total assets20/58 1.2m1.0m1.2m1.0m789,680742,226883,076454,644436,749380,712385,730408,986474,498421,246522,026449,463552,380515,914
Fixed assets21/28 449,070310,675467,719449,380341,910284,282294,495169,037169,927184,619230,250218,699263,335148,964171,398205,463136,903152,543
Intangible fixed assets21 10,20813,83417,46014,5738,74410,24011,7379,3931,0501,575221442-3419893,9973,8949,732
Tangible fixed assets22/27 437,428295,407448,825433,373331,732272,608281,324156,903166,137180,303226,847215,075260,153144,473157,853192,835126,900141,682
Plant, machinery and equipment23 35,15045,15651,13347,31243,64646,21046,56548,49746,67543,61351,89917,41021,37724,62727,87525,7783,3294,469
Furniture and vehicles24 39,95159,386218,924256,864191,329125,488158,13135,25642,68656,28892,406112,114146,05158,82291,979134,23474,21376,625
Other tangible fixed assets26 362,327190,865178,768129,19796,757100,91076,62873,15076,77680,40282,54185,55292,72517,77624,33932,82449,35854,643
Assets under construction and advance payments27 -------------43,24813,660---
Financial fixed assets28 1,4341,4341,4341,4341,4341,4341,4342,7412,7412,7413,1823,1823,1824,15012,5558,6316,1101,128
Current assets29/58 754,199703,355742,920581,860447,771457,944588,581285,607266,822196,093155,480190,287211,163272,282350,628244,000415,477363,371
Amounts receivable after more than one year29 1,8351,83552,149---------------
Other amounts receivable291 1,8351,83552,149---------------
Amounts receivable within one year40/41 503,716426,620304,386276,781157,08967,810129,404172,733120,798115,817134,789156,524100,55784,849175,316112,220253,248266,946
Trade receivables40 495,885425,681303,954263,099155,32957,948129,392172,733120,787103,967134,789156,50297,39468,609168,54998,696135,468161,677
Other amounts receivable41 7,83194043213,6821,7609,86212-1111,850-213,16316,2406,76713,524117,779105,269
Cash at bank and in hand54/58 233,060264,633372,140290,710274,182380,097439,883101,215146,02475,65216,87025,532104,986173,301175,312117,225150,87685,785
Deferred charges and accrued income490/1 15,58810,26714,24514,36816,50010,03819,29411,658-4,6233,8218,2325,62014,132-14,55511,35310,640
Balance sheet: equity and liabilities
Total equity and liabilities10/49 1.2m1.0m1.2m1.0m789,680742,226883,076454,644436,749380,712385,730408,986474,498421,246522,026449,463552,380515,914
Equity10/15 192,863176,027168,206154,760144,275103,17394,96023,9844,015-43,81051,88489,791-20,41826,53396,000116,001186,804235,705
Contributions10/11 202,000202,000202,000202,000202,000202,000202,000202,000202,000202,000202,000202,00062,00062,00062,00062,00062,00062,000
Capital10 202,000202,000202,000202,000202,000-------------
Issued capital100 202,000202,000202,000202,000202,000202,000202,000202,000202,000202,000202,000202,00062,00062,00062,00062,00062,00062,000
Reserves13 6,2006,2006,2006,2006,2006,20048,74448,74448,74448,74448,74448,74448,74448,74448,74448,74448,74448,744
Non-distributable reserves130/1 6,2006,2006,2006,2006,2006,200------------
Legal reserve130 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
Tax-exempt reserves132 ------42,54442,54442,54442,54442,54442,54442,54442,54442,54442,54442,54442,544
Profit (loss) carried forward14 -15,337-32,173-39,994-53,440-63,925-105,027-155,784-226,759-246,728-294,554-198,860-160,953-131,162-84,211-14,7445,25876,061124,961
Amounts payable17/49 1.0m838,0031.0m876,479645,405639,054788,116430,660432,734424,522333,847319,195494,917394,713426,026333,462365,576280,209
Amounts payable after more than one year17 51,3767,84851,23481,69843,22840,72270,786---9,06830,41051,117----9,909
Financial debts170/4 51,3767,84851,23481,69843,22840,72270,786---9,06830,41051,117----9,909
Amounts payable within one year42/48 959,030830,155983,155793,792602,177598,332717,330430,660432,734424,522324,778288,786442,275394,713426,026333,462365,576270,300
Current portion of amounts payable after more than one year42 19,1856,17030,46442,84242,13832,55132,115---20,70220,70220,702-----
Trade debts44 136,01681,46599,72258,63422,62332,54117,47710,84220,82532,03145,36130,21551,91257,92060,39443,49464,02219,085
Suppliers440/4 136,01681,46599,72258,63422,62332,54117,47710,84220,82532,03145,36130,21551,91257,92060,39443,49464,02219,085
Advances received on contracts in progress46 781,116710,465825,361658,424513,886470,887593,239357,940378,112356,961152,812208,774341,969310,551344,595261,021266,234217,961
Taxes, remuneration and social security45 22,71332,05527,60833,89110,20646,01457,47942,48113,84414,94246,94016,83512,36326,24221,03828,94635,32133,255
Taxes450/3 4,62810,5255,56813,4564,58541,17054,01842,48113,8446,60039,86012,6099,54120,8864,3045,2955,0422,012
Remuneration and social security454/9 18,08521,53022,04020,4355,6224,8433,461--8,3437,0804,2272,8225,35616,73423,65130,27831,242
Other amounts payable47/48 ----13,32416,34017,02119,39619,95320,58758,96312,25815,328-----
Accrued charges and deferred income492/3 --8,044990--------1,525-----
Income statement
Turnover70 -------757,682735,039919,480657,343670,503813,3861.0m969,8421.0m1.0m987,302
Gross operating margin9900 299,124337,802277,861213,375223,099153,200329,157120,274144,64489,54570,65884,649103,11483,110235,896307,912297,788319,375
Goods, raw materials, services and sundry goods60/61 -------656,682608,598880,283621,541623,195782,641940,025756,174733,204776,764711,772
Remuneration, social security and pensions62 185,838197,673142,450106,82481,96444,85084,00845,56949,694111,86957,88750,21451,46489,470163,497185,295304,968259,700
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 52,17258,25392,91371,13963,64853,15790,07227,50036,39558,08140,06052,20270,81650,34963,65560,76243,04831,906
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 --7,204--20,6148,264-------13,620-2,000-2,000
Other operating charges640/8 15,25051,6195,72212,44110,8449,02527,2456,4388,96113,6558,6857,13218,67112,1578,20015,18912,5438,783
Operating profit (loss)9901 45,86530,25729,57222,97166,64425,554119,56740,76849,595-94,059-35,974-24,899-37,837-68,867-13,07748,666-62,77116,985
Financial income75/76B 201,8702,14911011743132225711,2425603804,0054903,1817,0254,332
Recurring financial income75 201,8702,14911011743132225711,2425603804,0054903,1817,0254,332
Financial charges65/66B 4,5743,3213,2972,1691,6001,3712,2576601,1458491,7003,9554,7184,6723,4537341,1242,312
Recurring financial charges65 4,5743,3213,2972,1691,6001,3712,2576601,1458491,7003,9554,7184,6723,4537341,1242,312
Profit (loss) for the period before taxes9903 41,31128,80728,42420,80365,05424,184117,48340,42148,672-94,338-36,433-28,295-42,174-69,534-16,04051,113-56,87119,005
Income taxes67/77 24,47520,98514,97810,31823,95115,97146,50720,0178471,3561,4751,4964,777-673,961-16-9,32120,000
Profit (loss) for the period9904 16,8367,82213,44610,48541,1028,21370,97620,40447,825-95,694-37,907-29,791-46,951-69,467-20,00151,130-47,549-995
Transfer from tax-exempt reserves789 -----42,544------------
Profit (loss) for the period to be appropriated9905 16,8367,82213,44610,48541,10250,75670,97620,40447,825-95,694-37,907-29,791-46,951-69,467-20,00151,130-47,549-995
Appropriation of the result
Profit (loss) to be appropriated9906 -15,337-32,173-39,994-53,440-63,925-105,027-155,784-226,759-246,728-294,554-198,860-160,953-131,162-84,211-14,74426,43876,061124,961
Profit (loss) brought forward from the previous period14P -32,173-39,994-53,440-63,925-105,027-------------
Profit to be distributed694/7 ---------------21,180--
Return on contributions (dividend)694 ---------------21,180--
Social balance sheet
Average staff (FTE)9087 55.14.43.23.63.823.13.34.84.353.85.64.85.16.67.8
Hours worked1013 8,96210,0428,3666,2276,0754,3658,9373,9024,79011,4146,4805,8245,5978,8998,8489,08511,90711,817
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 13-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 13-07-2026 2026-00293442 PDF
31-12-2024 full format 29-07-2025 2025-00343534 PDF
31-12-2023 full format 30-07-2024 2024-00331774 PDF
31-12-2022 full format 25-07-2023 2023-00281286 PDF
31-12-2021 full format 30-06-2022 2022-20149268 PDF
31-12-2020 full format 20-07-2021 2021-38200059 PDF
31-12-2019 full format 13-11-2020 2020-70400595 PDF
30-06-2018 micro format 22-11-2018 2018-72600050 PDF
30-06-2017 micro format 01-09-2017 2017-54900446 PDF
30-06-2016 full format 06-01-2017 2017-00300393 PDF
31-12-2014 full format 24-08-2015 2015-44800023 PDF
31-12-2013 full format 28-08-2014 2014-48300293 PDF
31-12-2012 full format 16-08-2013 2013-42300263 PDF
31-12-2011 full format 27-08-2012 2012-44600042 PDF
31-12-2010 full format 23-08-2011 2011-41900457 PDF
31-12-2009 full format 31-08-2010 2010-48000503 PDF
31-12-2007 full format 30-09-2008 2008-75200024 PDF
31-12-2006 full format 28-08-2007 2007-61200196 PDF
31-12-2005 full format 29-08-2006 2006-68401608 PDF
31-12-2004 full format 05-10-2005 2005-81504480 PDF
31-12-2003 full format 24-11-2004 2004-80801766 PDF
31-12-2002 full format 07-01-2004 2004-00504114 PDF
31-12-2001 full format 07-01-2004 2004-00504088 PDF
31-12-2000 full format 23-08-2001 2001-51801555 PDF
31-12-1999 full format 05-10-2000 2000-62200535 PDF
31-12-1998 full format 20-03-2000 2000-06804440 PDF
31-12-1997 full format 19-11-1998 1998-58104776 PDF
31-12-1996 full format 19-11-1998 1998-58104763 PDF
31-12-1995 full format 19-11-1998 1998-58104751 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620142013201220112010200920072006
Investment in fixed assets 210,04349,288111,252223,169121,27542,944228,91626,60921,70312,89151,6117,566186,64336,32030,557127,76648,59378,812
Change in cash -31,573-107,50681,42916,529-105,915-59,786338,667-44,80970,372--8,662-79,454-68,315-2,01058,087-65,091-
EBIT margin -------5.4%6.7%-10.2%-5.5%-3.7%-4.7%-6.8%-1.3%4.8%-6.1%1.7%
Solvency 16.0%17.4%13.9%15.0%18.3%13.9%10.8%5.3%0.9%-11.5%13.5%22.0%-4.3%6.3%18.4%25.8%33.8%45.7%
ROE 8.7%4.4%8.0%6.8%28.5%8.0%74.7%85.1%---73.1%-33.2%--261.8%-20.8%44.1%-25.5%-0.4%
ROA 1.4%0.8%1.1%1.0%5.2%1.1%8.0%4.5%11.0%-25.1%-9.8%-7.3%-9.9%-16.5%-3.8%11.4%-8.6%-0.2%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date85643
full-time54533
part-time3111-
in full-time equivalents6.84.65.63.63
Average over the year, in full-time equivalents55.14.43.23.6
On a permanent contract22221
Joined115222
Left86014
Training hours5,5282,5285,1563,8545,114

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€210,043€49,288€105,502€215,695€121,275
Intangible fixed assets--€5,750€7,474-
Depreciation and write-downs of the year€52,172€58,253€92,913€71,139€63,648

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on WOLFS

The operating result for 2025 is 52% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Debt's share of the balance-sheet total rises from 82.6% to 84.0%. Equity and debt are higher.

Next steps