WOLFCOR
Annual accounts 2025
micro format, filed on 12-12-2025, 50 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.2m. Estimated: probably between €1.1m and €1.7m.
Balance sheet
balance sheet total €1.1m on 30-06-2025in euro
in euro
Position in the sector
66.9%
Higher than 54% of 20,767 companies in 2025.
2.65
Higher than 49% of 20,341 companies in 2025.
60.2%
Higher than 88% of 20,623 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
1.1m | 965,609 | 781,193 | 613,872 | 291,599 | 255,320 | 200,302 | 157,195 | 45,425 | 38,082 | 23,074 | |
21/28 |
128,922 | 2,479 | 2,653 | 4,237 | 16,220 | 23,045 | 31,280 | 42,318 | 1,275 | 820 | - | |
22/27 |
128,922 | 2,479 | 2,653 | 4,237 | 16,220 | 23,045 | 31,200 | 42,238 | 1,275 | - | - | |
23 |
2,162 | - | - | - | - | - | - | - | - | - | - | |
24 |
126,759 | 2,479 | 2,653 | 4,237 | 16,220 | 23,045 | 31,200 | 42,238 | 1,275 | - | - | |
28 |
- | - | - | - | - | - | 80 | 80 | - | 820 | - | |
29/58 |
931,958 | 963,130 | 778,539 | 609,636 | 275,379 | 232,275 | 169,022 | 114,878 | 44,149 | 37,262 | 23,074 | |
40/41 |
0 | 9,852 | 151,648 | 120,763 | 16,433 | 18,835 | - | - | 50 | - | - | |
40 |
- | 0 | 123,168 | 109,922 | 6,205 | - | - | - | 50 | - | - | |
41 |
0 | 9,852 | 28,480 | 10,841 | 10,227 | 18,835 | - | - | - | - | - | |
50/53 |
256,968 | 380,380 | 166,993 | 130,908 | 111,252 | 65,664 | - | - | - | - | - | |
54/58 |
569,851 | 394,984 | 458,903 | 356,756 | 146,467 | 146,552 | 167,841 | 113,716 | 44,099 | 36,727 | 22,646 | |
490/1 |
105,138 | 177,914 | 995 | 1,209 | 1,228 | 1,224 | 1,180 | 1,162 | - | 535 | 428 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
1.1m | 965,609 | 781,193 | 613,872 | 291,599 | 255,320 | 200,302 | 157,195 | 45,425 | 38,082 | 23,074 | |
10/15 |
709,749 | 953,029 | 505,789 | 355,789 | 205,789 | 205,789 | 152,161 | 77,642 | 35,828 | 28,829 | 17,268 | |
10/11 |
- | 0 | 18,550 | 18,550 | 18,550 | 18,550 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
101 |
- | - | - | - | - | - | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | |
13 |
709,749 | 953,029 | 487,239 | 337,239 | 187,239 | 187,239 | 133,137 | 58,618 | 16,804 | 16,429 | 4,868 | |
130/1 |
- | 0 | - | 1,855 | 1,855 | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,855 | 1,855 | 1,855 | 1,196 | 821 | 243 | |
1311 |
- | 0 | - | 1,855 | 1,855 | - | - | - | - | - | - | |
133 |
709,749 | 953,029 | 487,239 | 335,384 | 185,384 | 185,384 | 131,282 | 56,763 | 15,608 | 15,608 | 4,625 | |
14 |
0 | 0 | - | - | - | - | 6,624 | 6,624 | 6,624 | - | - | |
17/49 |
351,131 | 12,580 | 275,403 | 258,083 | 85,810 | 49,531 | 48,141 | 79,553 | 9,597 | 9,252 | 5,806 | |
17 |
- | - | - | - | - | - | 13,746 | 30,103 | - | - | - | |
170/4 |
- | - | - | - | - | - | 13,746 | 30,103 | - | - | - | |
42/48 |
351,131 | 12,580 | 274,996 | 258,083 | 85,810 | 49,531 | 34,395 | 49,450 | 9,597 | 9,252 | 5,806 | |
42 |
- | - | - | - | - | 13,746 | 16,358 | 16,209 | - | - | - | |
43 |
0 | 920 | - | - | - | - | - | - | - | - | - | |
439 |
0 | 920 | - | - | - | - | - | - | - | - | - | |
44 |
1,578 | 1,035 | 1,533 | 1,948 | 3,772 | 1,226 | 46 | 467 | 340 | 2,601 | 93 | |
440/4 |
1,578 | 1,035 | 1,533 | 1,948 | 3,772 | 1,226 | 46 | 467 | 340 | 2,601 | 93 | |
45 |
53,843 | 10,625 | 36,673 | 66,746 | 11,257 | 14,086 | 12,635 | 26,297 | 3,315 | 4,157 | 1,901 | |
450/3 |
53,843 | 10,625 | 36,673 | 66,746 | 11,257 | 14,086 | 11,754 | 26,297 | 2,815 | 4,157 | 1,901 | |
454/9 |
- | - | - | - | - | - | 881 | - | 500 | - | - | |
47/48 |
295,710 | 0 | 236,790 | 189,390 | 70,781 | 20,474 | 5,357 | 6,477 | 5,941 | 2,494 | 3,812 | |
492/3 |
- | 0 | 407 | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||
76A |
20,929 | - | - | - | - | - | - | - | - | - | - | |
9900 |
798,953 | 675,504 | 550,552 | 504,217 | 108,394 | 114,152 | 118,510 | 80,635 | 11,329 | 16,186 | 7,558 | |
630 |
13,573 | 2,213 | 1,583 | 11,983 | 11,936 | 10,961 | 11,038 | 11,038 | 638 | - | - | |
640/8 |
1,029 | 1,358 | 1,354 | 1,539 | 1,028 | 566 | 828 | 1,316 | 348 | 441 | 788 | |
9901 |
784,351 | 671,933 | 547,615 | 490,694 | 95,431 | 102,625 | 106,644 | 68,281 | 10,344 | 15,746 | 6,770 | |
75/76B |
52,431 | 2,440 | 909 | 1,657 | 761 | 41 | 26 | 31 | 5 | 6 | - | |
75 |
52,431 | 2,440 | 909 | 1,657 | 761 | 41 | 26 | 31 | 5 | 6 | - | |
65/66B |
109 | 2,269 | 5,687 | 4,009 | 1,360 | 624 | 390 | 192 | 35 | 35 | - | |
65 |
109 | 2,269 | 5,687 | 4,009 | 1,360 | 624 | 390 | 192 | 35 | 35 | - | |
9903 |
836,673 | 672,103 | 542,836 | 488,342 | 94,832 | 102,042 | 106,280 | 68,120 | 10,314 | 15,717 | 6,770 | |
67/77 |
198,490 | 165,158 | 148,350 | 136,464 | 19,785 | 30,477 | 31,762 | 26,306 | 2,815 | 4,156 | 1,902 | |
9904 |
638,183 | 506,945 | 394,486 | 351,878 | 75,047 | 71,566 | 74,518 | 41,814 | 7,499 | 11,561 | 4,868 | |
9905 |
638,183 | 506,945 | 394,486 | 351,878 | 75,047 | 71,566 | 74,518 | 41,814 | 7,499 | 11,561 | 4,868 | |
| Appropriation of the result | ||||||||||||
9906 |
638,183 | 506,945 | 394,486 | 351,878 | 75,047 | 78,189 | 81,142 | 48,438 | 7,499 | 11,561 | 4,868 | |
791/2 |
74,518 | 41,155 | - | 201,878 | 75,047 | 17,463 | - | - | - | - | - | |
691/2 |
338,183 | 506,945 | 150,000 | 351,878 | 75,047 | 71,566 | 74,518 | 41,814 | 375 | 11,561 | 4,868 | |
6920 |
- | - | - | - | - | - | - | 659 | 375 | 578 | 243 | |
6921 |
338,183 | 506,945 | 150,000 | 351,878 | 75,047 | 71,566 | 74,518 | 41,155 | - | 10,983 | 4,625 | |
694/7 |
374,518 | 41,155 | 244,486 | 201,878 | 75,047 | 24,087 | - | - | 500 | - | - | |
694 |
374,518 | 41,155 | 244,486 | 201,878 | 75,047 | 24,087 | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | 500 | - | - | |
| Document | ||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 12-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 12-12-2025 | 2025-00580564 | |
| 30-06-2024 | abbreviated format | 31-03-2025 | 2025-00060264 | |
| 30-06-2023 | micro format | 05-01-2024 | 2024-00001107 | |
| 30-06-2022 | micro format | 30-01-2023 | 2023-00015831 | |
| 30-06-2021 | micro format | 12-01-2022 | 2022-00800206 | |
| 30-06-2020 | micro format | 15-01-2021 | 2021-01000212 | |
| 30-06-2019 | abbreviated format | 23-01-2020 | 2020-01900066 | |
| 30-06-2018 | abbreviated format | 25-01-2019 | 2019-02100594 | |
| 30-06-2017 | abbreviated format | 31-01-2018 | 2018-03000505 | |
| 30-06-2016 | abbreviated format | 30-01-2017 | 2017-02400102 | |
| 30-06-2015 | abbreviated format | 05-01-2016 | 2016-00100404 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 797,924 | 674,145 | 549,198 | 502,677 | 107,366 | 113,586 | 117,682 | 79,319 | 10,982 | - | - | ||
| 651,757 | 509,158 | 396,069 | 363,861 | 86,983 | 82,527 | 85,556 | 52,852 | 8,136 | - | - | ||
| 140,016 | 2,039 | 0 | 0 | 5,111 | 2,806 | 0 | 52,080 | 1,913 | 820 | - | ||
| 174,867 | -63,919 | 102,147 | 210,289 | -85 | -21,289 | 54,126 | 69,616 | 7,372 | 14,081 | - | ||
| 580,827 | 950,550 | 503,543 | 351,553 | 189,569 | 182,744 | 134,626 | 65,428 | 34,553 | 28,009 | 17,268 | ||
| 66.9% | 98.7% | 64.7% | 58.0% | 70.6% | 80.6% | 76.0% | 49.4% | 78.9% | 75.7% | 74.8% | ||
| 2.65 | 76.56 | 2.83 | 2.36 | 3.21 | 4.69 | 4.91 | 2.32 | 4.60 | 4.03 | 3.97 | ||
| 0.49 | 0.01 | 0.54 | 0.73 | 0.42 | 0.24 | 0.32 | 1.02 | 0.27 | 0.32 | 0.34 | ||
| 89.9% | 53.2% | 78.0% | 98.9% | 36.5% | 34.8% | 49.0% | 53.9% | 20.9% | 40.1% | 28.2% | ||
| 60.2% | 52.5% | 50.5% | 57.3% | 25.7% | 28.0% | 37.2% | 26.6% | 16.5% | 30.4% | 21.1% | ||
| over 100 | over 100 | 96.57 | over 100 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €140,016 | €2,039 | - | - |
| €13,573 | €2,213 | €1,583 | €11,983 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on WOLFCOR
The operating result for 2025 is 17% higher than in 2024 and the highest since 2015. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total rises from 1.3% to 33.1%. Equity is lower and debt is higher.