Skip to content

WOESTIJNVIS

Active Public limited companyfounded 1997active for 29 yearsHarensesteenweg 228, 1800 VilvoordeKBO/BCE: BE 0460.337.749 subsidiary of DE VIJVER MEDIA#1 employer in Flemish Brabant, Publishing and media sector
Part of the group 63 companies in 8 countries

Annual accounts 2025

full format, filed on 18-06-2026, 43 days before the deadline
€49.2m
▼ 19.1%
-€40,715
▼ €4.1m
€2.1m
▼ 68.9%
€2.7m
▼ 67.4%
54.3%
▲ 5.2 percentage points
2.15
▲ 0.33

Money flows

of every €100 of turnover, €1.13 remains as profit in 2025

Balance sheet

balance sheet total €28.9m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

54.3%

Higher than 63% of 334 companies in 2024.

2.15

Higher than 66% of 324 companies in 2024.

1.9%

Higher than 85% of 330 companies in 2024.

WOESTIJNVIS Middle half of the sector 80% of the sector Full accounts in film, video and music (NACE 59)

Staff

Men and women40% women

79 men and 53.2 women in full-time equivalents in 2025.

€89,718

Men €93,654, women €83,872 per full-time equivalent. Jobs differ, so this is not a pay gap.

-18 people

people who joined people who left

In 2025, 16 people joined and 34 left. Training hours in 2025: 243. Agency workers: 9.4 on average.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201118 months2010200920082007
Balance sheet: assets
20/58 28.9m30.9m59.3m52.1m61.1m14.6m16.1m18.0m19.0m10.5m7.5m9.3m6.7m11.3m15.1m6.6m16.1m15.6m17.2m
21/28 5.9m6.2m4.8m4.9m3.7m1.2m1.5m3.6m1.1m898,279430,738177,354220,9354.0m3.2m1.8m2.1m4.0m3.4m
21 824,3371.2m1.4m1.7m556,447275,115643,6552.7m254,043352,691---3.6m2.6m384,228-1.3m80,550
22/27 2.2m1.8m1.7m1.5m1.3m497,598528,487627,230723,084543,154428,304170,368215,401351,347627,1151.3m1.9m2.6m3.2m
23 587,821714,181564,221472,496335,953328,385319,609372,265420,028307,842249,89586,66196,736187,515112,949163,998236,233441,819635,289
24 1.1m535,307513,343492,522400,701126,814162,606204,822248,124193,682155,09634,60043,46058,62973,694261,815360,942430,884398,405
25 19,47132,51142,335----------------
26 523,493554,952575,869489,334612,64842,39946,27150,14354,93241,63123,31449,10775,205105,203440,472872,8221.2m1.7m2.2m
28 2.8m3.1m1.8m1.8m1.8m446,634314,934252,434102,4342,4342,4346,9865,5345,5342,534165,634205,174150,810118,363
280/1 2.8m3.1m1.8m1.8m1.8m446,134314,4341,9341,9341,9341,9346,4862,0342,0342,0341,9341,9341,9341,934
280 2.8m3.1m1.8m1.8m1.8m446,134164,4341,9341,9341,9341,9346,4862,0342,0342,0341,9341,9341,9341,934
281 ------150,000------------
282/3 -------250,000100,000----------
282 -------100,000100,000----------
283 -------150,000-----------
284/8 1,0001,0001,0001,0005005005005005005005005003,5003,500500163,700203,240148,876116,429
285/8 1,0001,0001,0001,0005005005005005005005005003,5003,500500163,700203,240148,876116,429
29/58 23.0m24.6m54.5m47.2m57.5m13.4m14.6m14.4m17.9m9.6m7.1m9.1m6.5m7.3m11.9m4.8m14.1m11.6m13.8m
40/41 19.0m22.6m51.3m43.8m55.3m11.3m10.4m5.8m5.2m4.6m1.2m5.8m5.5m2.6m5.7m2.3m7.7m10.5m11.8m
40 5.4m12.7m12.0m6.2m10.7m4.3m5.4m5.0m4.5m4.5m718,4302.6m1.8m1.6m2.4m1.7m481,5701.7m1.8m
41 13.6m9.9m39.3m37.6m44.6m7.0m5.0m790,870691,900139,022439,8473.3m3.8m950,3143.3m563,5767.2m8.8m10.0m
50/53 -----------------128,059-
51/53 -----------------128,059-
54/58 293,845102,392108,194193,0645,58154,9012.9m7.4m11.5m3.5m5.0m3.0m77,5853.6m6.1m1.8m6.3m958,8551.8m
490/1 3.7m2.0m3.1m3.3m2.1m2.0m1.4m1.3m1.2m1.4m862,687267,823900,2391.2m47,384646,79285,17328,482160,053
Balance sheet: equity and liabilities
10/49 28.9m30.9m59.3m52.1m61.1m14.6m16.1m18.0m19.0m10.5m7.5m9.3m6.7m11.3m15.1m6.6m16.1m15.6m17.2m
10/15 15.7m15.1m43.8m40.5m38.4m1.5m294,818769,2902.8m1.5m955,0731.3m1.2m1.2m4.0m221,4479.6m7.0m9.4m
10/11 61,50061,50034.2m34.2m34.2m66,93166,93166,93166,93166,93166,93166,93166,93166,93166,93166,93166,93166,93166,931
10 61,50061,50034.2m34.2m34.2m--------------
100 61,50061,50034.2m34.2m34.2m66,93166,93166,93166,93166,93166,93166,93166,93166,93166,93166,93166,93166,93166,931
13 3.7m3.7m3.7m3.5m3.4m6,6936,6936,6936,6936,6936,6936,6936,6936,6936,6936,6936,6936,6936,693
130/1 757,739757,739757,739592,489495,0446,693-------------
130 757,739757,739757,739592,489495,0446,6936,6936,6936,6936,6936,6936,6936,6936,6936,6936,6936,6936,6936,693
133 2.9m2.9m2.9m2.9m2.9m--------------
14 11.7m11.1m5.5m2.4m553,3301.4m24,5242,1652.6m1.3m881,4481.2m1.1m1.1m3.9m147,8239.6m6.7m9.3m
15 255,000270,375407,250450,000301,87575,000196,670693,500140,000123,750-------190,625-
16 85,000140,125185,750200,000150,62575,000130,330341,500110,000113,75050,0001.3m250,000550,000550,00050,00050,000350,000500,000
160/5 -50,00050,00050,00050,00050,00050,00050,00050,00050,00050,0001.3m250,000550,000550,00050,00050,000350,000500,000
164/5 -50,00050,00050,00050,00050,00050,00050,00050,00050,00050,0001.3m250,000550,000550,00050,00050,000350,000500,000
168 85,00090,125135,750150,000100,62525,00080,330291,50060,00063,750---------
17/49 13.1m15.6m15.4m11.4m22.5m13.0m15.7m16.9m16.1m8.9m6.5m6.7m5.3m9.6m10.6m6.3m6.4m8.3m7.3m
17 18,00624,18230,078----725,000725,000725,000725,000725,000775,0001.1m1.4m2.4m2.1m2.7m200,000
170/4 18,00624,18230,078----725,000725,000725,000725,000725,000775,0001.1m1.4m2.4m2.1m2.7m200,000
172 18,00624,18230,078-------------3,51411,463-
173 -------725,000725,000725,000725,000725,000775,0001.1m1.4m1.8m2.1m2.4m-
174 ---------------600,000-300,000200,000
42/48 10.7m13.6m13.7m10.3m21.1m11.4m14.5m15.2m14.9m6.7m5.5m5.8m4.5m8.5m7.8m3.9m3.8m5.0m6.4m
42 6,1755,8965,630--------50,000300,000300,000940,000303,514307,948725,417-
43 ------------------1.0m
439 ------------------1.0m
44 8.3m10.8m10.8m7.5m10.1m8.1m8.2m6.3m12.5m5.1m4.2m4.6m3.1m4.6m4.4m2.0m1.9m2.8m4.1m
440/4 8.3m10.8m10.8m7.5m10.1m8.1m8.2m6.3m12.5m5.1m4.2m4.6m3.1m4.6m4.4m2.0m1.9m2.8m4.1m
45 2.3m2.5m2.7m2.6m2.8m2.5m1.9m2.4m2.3m1.6m1.3m1.2m1.0m3.1m2.4m1.5m1.6m1.4m1.3m
450/3 803,898815,6571.1m761,1361.2m1.1m537,8561.1m1.1m533,268345,644392,999249,6262.2m1.5m466,817472,540215,275237,174
454/9 1.5m1.7m1.6m1.8m1.6m1.4m1.4m1.3m1.2m1.1m951,039790,141783,022956,782832,4671.1m1.1m1.2m1.0m
47/48 110,815231,851206,246239,4548.2m746,1464.3m6.4m100,000----436,465-----
492/3 2.4m2.0m1.7m1.1m1.5m1.6m1.2m952,638480,3271.4m247,427208,60546,01755,1311.5m51,658539,667584,086694,903
Income statement
70/76A 50.5m63.0m60.0m55.3m51.6m41.4m56.5m52.4m45.4m31.8m27.1m30.6m33.2m34.0m61.2m34.9m41.8m37.0m35.6m
70 49.2m60.8m57.3m53.3m50.5m40.6m55.0m49.3m44.3m31.3m27.0m30.5m33.1m32.9m51.8m34.0m35.1m34.5m35.1m
72 1.1m2.0m2.4m1.8m926,512628,2971.3m3.0m885,208352,691---1.0m8.9m684,2285.1m2.3m80,550
74 215,663212,725211,714213,975141,722--------------
76A ----------190,000-----324,006802,2671.7m
60/66A 50.6m58.9m58.0m53.3m47.8m39.5m52.0m46.9m43.5m31.0m27.5m30.1m33.1m32.3m54.7m29.7m37.2m33.3m31.8m
60 31.7m39.3m38.4m36.4m34.5m26.4m36.1m33.9m31.4m21.2m19.3m19.7m18.8m20.3m31.8m18.2m20.3m21.1m21.0m
600/8 31.7m39.3m38.4m36.4m34.5m26.4m36.1m33.9m31.4m21.2m19.3m19.7m18.8m20.3m31.8m18.2m20.3m21.1m21.0m
61 4.9m5.0m4.8m5.1m4.1m3.8m3.9m4.1m3.6m3.1m3.0m2.8m2.9m2.9m4.1m2.8m2.2m2.3m2.3m
62 11.9m12.0m11.4m10.6m8.3m8.1m8.3m8.1m7.2m6.7m6.3m6.4m7.8m8.3m12.5m7.8m7.9m8.5m6.8m
630 2.1m2.6m3.3m1.2m876,5241.2m3.6m815,1821.2m151,51186,720141,4303.8m662,5045.7m915,4567.0m1.4m1.5m
631/4 --67,604--35,000-33,70968,709------------
635/8 -50,000----------1.3m1.1m-300,000-500,000--300,000-150,000200,000
640/8 43,85438,16636,86047,43539,58140,24429,77328,72831,62423,22420,81520,53120,99630,72035,04315,96014,04031,89342,951
66A -----1,934----4,553225,530-------
9901 -40,7154.1m2.0m2.0m3.8m1.8m4.5m5.5m1.9m812,477-417,712485,772147,3431.7m6.4m5.3m4.6m3.7m3.9m
75/76B 657,3742.0m1.8m306,094185,461214,245705,715123,081216,9809,20933,46395,8284,249276,21927,59858,297147,894230,458241,235
75 482,3742.0m1.8m306,094185,461214,245705,715123,081216,9809,20933,46395,8284,249276,21927,59858,297147,894230,458241,235
750 -177,89850,00050,00051,6371,0004,800--1,8791,830---36019,90917,27441,0082,356
751 192,3931.5m1.3m131,7977,5195114,451684748-18,60595,4734,076276,01526,50937,216129,128185,943238,621
752/9 289,981317,804498,351124,298126,305212,734696,465122,397216,2327,33013,0283551732047281,1711,4923,507258
76B 175,000------------------
65/66B 154,851176,411130,454228,185609,944141,235135,142110,681104,27598,473135,451107,860130,751167,049287,870175,374269,039257,07462,764
65 154,851171,405130,454228,185609,944139,301135,142110,681104,27598,473135,451107,860130,751167,049287,870175,374269,039257,07462,764
650 110,464160,770117,720194,857592,847113,832117,62492,55892,75789,18195,582104,205126,488160,420277,016170,269260,414247,02456,033
652/9 44,38610,63512,73433,32817,09725,46917,51818,12211,5189,29239,8693,6544,2636,62910,8555,1058,62510,0506,731
66B -5,007---1,934-------------
9903 461,8085.9m3.7m2.1m3.4m1.9m5.0m5.5m2.0m723,214-334,253248,21120,8411.8m6.2m5.2m4.8m4.5m5.8m
780 95,125105,000165,00041,25040,000--------------
67/77 89440,732516,651158,567259,858644,0491.7m1.8m838,118315,8102,589150,2617,643742,4592.3m1.7m1.6m1.5m2.2m
670/3 89450,000550,000177,063259,858644,0491.7m1.8m840,224315,8102,589150,26175,241742,4592.3m1.7m1.6m1.5m2.2m
77 -9,26833,34918,496----2,106---67,599--3,167-7,96818,331
9904 556,8445.6m3.3m1.9m3.2m1.3m3.6m3.8m1.3m407,404-336,84297,95013,1981.1m3.9m3.4m3.1m3.0m3.6m
9905 556,8445.6m3.3m1.9m3.2m1.3m3.6m3.8m1.3m407,404-336,84297,95013,1981.1m3.9m3.4m3.1m3.0m3.6m
Appropriation of the result
9906 11.7m11.1m5.7m2.5m4.5m1.4m3.6m6.4m2.6m1.3m881,4481.2m1.1m5.0m4.0m13.0m9.8m12.3m14.7m
14P 11.1m5.5m2.4m553,3301.4m--------------
691/2 --165,25097,4464.0m--------------
691 ----3.8m--------------
6920 --165,25097,446158,493--------------
694/7 ------3.6m6.4m-----3.9m110,00012.8m270,0005.6m5.4m
694 ------3.6m6.4m-----3.9m110,00012.8m270,0005.6m5.4m
Social balance sheet
9087 132.2141.4141.4138.6120.2121.2122.4121.8113.7107102.5105.7127.8140.6143.2135.8138.8153.1118.4
Men (FTE)1003 7985.286.183.275.477.478.879.472.365.859.958.777.883.9-----
Women (FTE)1003 53.256.255.352.444.843.843.642.441.441.242.6475056.7-----
Agency workers1501 9.49.410.614.712.19.111.912.910.411.17.78.58.48.9114.235.53
Hours worked1013 219,693238,950237,887226,440198,680200,536208,040204,439195,716183,333173,642177,134220,894241,067353,342232,322237,796265,833206,275
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1998-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 66 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 18-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 18-06-2026 2026-00173101 PDF
31-12-2024 full format 24-06-2025 2025-00189958 PDF
31-12-2023 full format 24-06-2024 2024-00159751 PDF
31-12-2022 full format 23-06-2023 2023-00151800 PDF
31-12-2021 full format 23-06-2022 2022-20086122 PDF
31-12-2020 full format 28-06-2021 2021-26300488 PDF
31-12-2019 full format 29-06-2020 2020-23100228 PDF
31-12-2018 full format 19-07-2019 2019-35000599 PDF
31-12-2017 full format 22-06-2018 2018-22400450 PDF
31-12-2016 full format 22-06-2017 2017-21400387 PDF
31-12-2015 full format 24-06-2016 2016-22100114 PDF
31-12-2014 full format 23-06-2015 2015-23000191 PDF
31-12-2013 full format 25-06-2014 2014-21700167 PDF
31-12-2012 full format 12-08-2013 2013-42000334 PDF
31-12-2011 full format 07-08-2012 2012-39400194 PDF
30-06-2010 full format 28-12-2010 2010-64800028 PDF
30-06-2009 full format 28-12-2009 2009-91400091 PDF
30-06-2008 full format 23-12-2008 2008-86900221 PDF
30-06-2007 full format 08-01-2008 2008-00700330 PDF
30-06-2006 full format 29-12-2006 2006-94300251 PDF
30-06-2005 full format 28-12-2005 2005-92105263 PDF
30-06-2004 full format 29-12-2004 2004-89101951 PDF
30-06-2003 full format 12-12-2003 2003-83301153 PDF
30-06-2002 full format 25-08-2003 2003-63000269 PDF
30-06-2001 full format 15-02-2002 2002-04402401 PDF
30-06-2000 full format 12-03-2001 2001-06302086 PDF
30-06-1999 abbreviated format 20-01-2000 2000-02001200 PDF
30-06-1998 abbreviated format 31-05-2000 2000-17202853 PDF

Subsidies and aid

Flemish government 2024 to 2025, 2 entries, €31,013 awarded, €31,013 paid

Year Entries AwardedPaid
2025 1 €17,171€17,171
2024 1 €13,842€13,842

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201118 months2010200920082007
2.1m6.7m5.3m3.2m4.7m3.1m8.1m6.4m3.1m963,988-330,992627,2024.0m2.4m12.2m6.2m11.5m5.1m5.3m
2.7m8.2m6.6m3.1m4.0m2.6m7.3m4.6m2.5m558,914-250,122239,3803.8m1.8m9.6m4.3m10.1m4.4m5.0m
2.1m4.0m3.2m2.4m9.6m1.3m1.5m3.2m1.4m619,051345,752100,85048,0121.4m7.3m746,3555.6m3.1m4.3m
191,453-5,802-84,870187,483-49,320-2.8m-4.5m-4.1m8.0m-1.5m2.0m2.9m-3.5m-2.5m4.3m-4.5m5.4m-867,440-
12.3m11.1m40.9m36.9m36.4m2.0m147,070-792,2883.0m2.8m1.5m3.3m2.0m-1.1m4.1m899,60810.3m6.6m7.4m
-0.1%6.7%3.5%3.7%7.5%4.5%8.1%11.2%4.3%2.6%-1.5%1.6%0.4%5.2%12.4%15.5%13.0%10.7%11.0%
54.3%49.0%73.8%77.7%62.9%10.4%1.8%4.3%14.7%14.2%12.7%13.9%17.8%10.4%26.4%3.3%59.7%44.7%54.7%
2.151.813.994.572.731.181.010.951.201.421.281.581.460.871.531.233.732.332.16
0.841.030.350.280.598.6053.2621.915.765.966.795.214.428.122.6628.650.671.190.77
3.6%37.0%7.5%4.8%8.2%88.5%-496.4%46.3%27.4%-35.3%7.6%1.1%92.5%97.2%-32.4%42.4%37.8%
1.9%18.1%5.6%3.7%5.2%9.2%22.5%21.3%6.8%3.9%-4.5%1.1%0.2%9.6%25.6%51.8%19.3%18.9%20.7%
18.8841.7744.9916.307.9126.8968.9468.6333.2810.81-3.466.0231.2314.8943.8936.3544.3420.7294.84
40 days76 days76 days42 days78 days39 days36 days37 days37 days53 days10 days31 days19 days18 days17 days18 days5 days18 days19 days
83 days89 days91 days66 days96 days98 days75 days61 days130 days77 days69 days74 days53 days72 days45 days35 days31 days44 days65 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date128146144141127
full-time123137133131116
part-time59111011
in full-time equivalents126.8144140.8138.6124.3
132.2141.4141.4135.6120.2
On a permanent contract126138134129115
Joined1619242422
Left3417212216
Agency workers, average number9.49.410.614.712.1
Training hours24362118910464

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€983,102€683,210€809,396€640,099€4.5m
Intangible fixed assets€1.1m€2.0m€2.4m€1.8m€926,512
Financial fixed assets-€1.4m--€4.1m
€2.1m€2.6m€3.3m€1.2m€876,524

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees
Item20252024202320222021
Fee for the audit€52,921€51,380€50,880€46,638€41,776
Other work by the auditor----€4,500

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on WOESTIJNVIS

The operating result for 2025 is a loss of €40,715, after a profit of €4.1m in 2024. It is the lowest result since 2015.

Debt's share of the balance-sheet total falls from 50.5% to 45.4%. Equity is higher and debt is lower.

Large changes and their cause
  • 2024 Equity -65% on 2023. Capital reduction of €34,120,473 (Official Gazette 30-10-2024).
  • 2023 Net result +70% on 2022. Merger absorbing DE VIJVER MEDIA, Official Gazette 01-02-2022, in the previous financial year. That operation now counts for a full year for the first time.

Next steps