Skip to content
Private limited companyfounded 200620 yrs activeTieltse Baan 172, 3200 Aarschot, BelgiumKBO/BCE: BE 0884.091.751
Summary

WO3LF has a registered holding activity and consists mainly of financial fixed assets; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €7,822 and a net result of €37,467. Equity is growing by ~7.6% per year across the filed fiscal years. Its solvency ranks better than 10% of 19955 sector peers (fiscal year 2025). The company has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€7,822
2024 · -€29,645
Total assets
€2.2m▲ 11,625%
2024 · €19,096
Net result
€37,467▲ 372%
2024 · €7,934
Working capital
-€151,003▼ 331%
2024 · -€35,012
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result recovers in 2025; 2025 is 281% above 2024 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€0.04m 2025 Net result€0.04m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.003m--€0.001m▲ 71.0%-€0.001m▼ 35.4%-€0.002m▼ 66.2%-€0.001m▲ 49.9%€0.01m€0.01m▼ 26.1%€0.04m▲ 281%
Net result-€0.003m--€0.001m▲ 71.0%-€0.001mbelow the sector's middle half▼ 39.8%-€0.002mbelow the sector's middle half▼ 62.2%-€0.001mbelow the sector's middle half▲ 49.7%€0.01mwithin the sector's middle half€0.008mwithin the sector's middle half▼ 44.3%€0.04mwithin the sector's middle half▲ 372%
Equity-€0.05m--€0.05m▼ 2.1%-€0.05mbelow the sector's middle half▼ 2.9%-€0.05mbelow the sector's middle half▼ 4.6%-€0.05mbelow the sector's middle half▼ 2.2%-€0.04mbelow the sector's middle half▲ 27.5%-€0.03mbelow the sector's middle half▲ 21.1%€0.008mbelow the sector's middle half
Total assets€0.004m-€0.002m▼ 33.0%€0.003mbelow the sector's middle half▲ 9.5%€0.002mbelow the sector's middle half▼ 31.5%€0.001mbelow the sector's middle half▼ 20.2%€0.02mbelow the sector's middle half▲ 1,262%€0.02mbelow the sector's middle half▼ 5.7%€2.2mabove the sector's middle half▲ 11,625%
Debt€0.05m-€0.05m▼ 0.5%€0.05m▲ 3.3%€0.05m▲ 2.7%€0.05m▲ 1.4%€0.06m▲ 8.5%€0.05m▼ 15.7%€2.2m▲ 4,478%
Working capital-€0.05m--€0.05m▼ 2.1%-€0.05mbelow the sector's middle half▼ 2.9%-€0.05mbelow the sector's middle half▼ 4.6%-€0.05mbelow the sector's middle half▼ 2.2%-€0.04mbelow the sector's middle half▲ 21.1%-€0.04mbelow the sector's middle half▲ 14.3%-€0.2mbelow the sector's middle half▼ 331%
Solvency-185.6%below the sector's middle half-155.2%below the sector's middle half▲ 30.3pp0.3%below the sector's middle half▲ 155.6pp
Current ratio0.29below the sector's middle half0.28below the sector's middle half▼ 0.010.15below the sector's middle half▼ 0.13
Return on assets (ROA)70.3%above the sector's middle half41.5%above the sector's middle half▼ 28.8pp1.7%below the sector's middle half▼ 39.9pp
above within below the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.2m
Fixed assets €2.2m ▲ 41,130%
Current assets €26,253 ▲ 91.2%
Equity and liabilities €2.2m
Equity €7,822
Debt €2.2m
Debt finances 99.7% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
ROE
479.0%
Debt ≤ 1 year
€177,256▲
2024 · €48,741
Debt > 1 year
€2.1m
Income taxes
€881▲
2024 · €155
A ratio outside any meaningful range has been withheld (balance sheet total €2.2m, equity €7,822).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.02m€2.2m▲
Fixed assets21/28€0.005m€2.2m▲
Tangible fixed assets22/27€0.005m€0.009m▲
Furniture and vehicles24-€0.005m
Other tangible fixed assets26€0.005m€0.004m▼
Financial fixed assets28-€2.2m
Current assets29/58€0.01m€0.03m▲
Amounts receivable within one year40/41-€0.02m
Trade receivables40-€0.02m
Cash at bank and in hand54/58€0.01m€0.004m▼
Deferred charges and accrued income490/1€0.001m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€0.02m€2.2m▲
Equity10/15-€0.03m€0.008m▲
Contributions10/11€0.02m€0.02m=
Profit (loss) carried forward14-€0.05m-€0.01m▲
Amounts payable17/49€0.05m€2.2m▲
Amounts payable after more than one year17-€2.1m
Financial debts170/4-€2.1m
Amounts payable within one year42/48€0.05m€0.2m▲
Current portion of amounts payable after more than one year42-€0.2m
Trade debts44€0.002m€0.004m▲
Suppliers440/4€0.002m€0.004m▲
Taxes, remuneration and social security45€0.005m€0.006m▲
Taxes450/3€0.005m€0.006m▲
Other amounts payable47/48€0.04m€0.02m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.002m▲
Other operating charges640/8€251€0.001m▲
Gross operating margin9900€0.01m€0.04m▲
Operating profit (loss)9901€0.01m€0.04m▲
Financial income75/76B€19-
Recurring financial income75€19-
Financial charges65/66B€0.002m€0.002m▼
Recurring financial charges65€0.002m€0.002m▼
Profit (loss) for the period before taxes9903€0.008m€0.04m▲
Income taxes67/77€155€0.001m▲
Profit (loss) for the period9904€0.008m€0.04m▲
Profit (loss) for the period to be appropriated9905€0.008m€0.04m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.05m-€0.01m▲
Profit (loss) brought forward from the previous period14P-€0.06m-€0.05m▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-----€44€1,250€1,620▲ 29.5%
Other operating charges640/8-----€1,036€251€1,052▲ 319%
Gross operating margin9900-€3,348-€969-€1,312-€2,180-€1,093€15,367€12,061€42,868▲ 255%
Operating profit (loss)9901-€3,348-€969-€1,312-€2,180-€1,093€14,287€10,559€40,196▲ 281%
Financial income75/76B-----€0€19--
Recurring financial income75-€33---€0€19--
Financial charges65/66B---€60€33€31€2,490€1,848▼ 25.8%
Recurring financial charges65€54€52€69€60€33€31€2,490€1,848▼ 25.8%
Profit (loss) for the period before taxes9903-€3,402-€988-€1,381-€2,240-€1,126€14,256€8,089€38,348▲ 374%
Income taxes67/77-----€17€155€881▲ 468%
Profit (loss) for the period9904-€3,402-€988-€1,381-€2,240-€1,126€14,240€7,934€37,467▲ 372%
Profit (loss) for the period to be appropriated9905-€3,402-€988-€1,381-€2,240-€1,126€14,240€7,934€37,467▲ 372%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.004m€0.002m€0.003m€0.002m€0.001m€0.02m€0.02m€2.2m▲ 11,625%
Fixed assets21/28-----€0.003m€0.005m€2.2m▲ 41,130%
Tangible fixed assets22/27-----€0.003m€0.005m€0.009m▲ 64.4%
Furniture and vehicles24-------€0.005m-
Other tangible fixed assets26-----€0.003m€0.005m€0.004m▼ 24.8%
Financial fixed assets28-------€2.2m-
Current assets29/58€0.004m€0.002m€0.003m€0.002m€0.001m€0.02m€0.01m€0.03m▲ 91.2%
Amounts receivable within one year40/41€0.001m€320€423€356-€0.008m-€0.02m-
Trade receivables40-----€0.008m-€0.02m-
Other amounts receivable41---€356-----
Cash at bank and in hand54/58€0.003m€0.002m€0.002m€0.002m€0.001m€0.008m€0.01m€0.004m▼ 64.4%
Deferred charges and accrued income490/1-----€0.001m€0.001m€0.001m▼ 0.8%
Equity and liabilities
Total equity and liabilities10/49€0.004m€0.002m€0.003m€0.002m€0.001m€0.02m€0.02m€2.2m▲ 11,625%
Equity10/15-€0.05m-€0.05m-€0.05m-€0.05m-€0.05m-€0.04m-€0.03m€0.008m▲ 126%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Profit (loss) carried forward14-€0.07m-€0.07m-€0.07m-€0.07m-€0.07m-€0.06m-€0.05m-€0.01m▲ 72.5%
Amounts payable17/49€0.05m€0.05m€0.05m€0.05m€0.05m€0.06m€0.05m€2.2m▲ 4,478%
Amounts payable after more than one year17-------€2.1m-
Financial debts170/4-------€2.1m-
Amounts payable within one year42/48€0.05m€0.05m€0.05m€0.05m€0.05m€0.06m€0.05m€0.2m▲ 264%
Current portion of amounts payable after more than one year42-------€0.2m-
Trade debts44€0.002m€1€118--€363€0.002m€0.004m▲ 95.5%
Suppliers440/4-----€363€0.002m€0.004m▲ 95.5%
Taxes, remuneration and social security45-----€0.004m€0.005m€0.006m▲ 34.5%
Taxes450/3-----€0.004m€0.005m€0.006m▲ 34.5%
Other amounts payable47/48---€0.05m€0.05m€0.05m€0.04m€0.02m▼ 59.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.003m-€0.001m-€0.001m-€0.002m-€0.001m€0.01m€0.008m€0.04m▲ 372%
+ Depreciation and write-downs630-----€44€0.001m€0.002m▲ 29.5%
Operating cash flow (approximation)-€0.003m-€0.001m-€0.001m-€0.002m-€0.001m€0.01m€0.009m€0.04m▲ 326%
Investment in fixed assets (approximation)-------€0.003m-€2.2m▼ 66,227%
Change in cash--€0.001m€133-€0.001m-€20€0.006m€0.005m-€0.008m▼ 277%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 30,023 companies in this sector we hold annual accounts for 18,721. 8,524 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector