Wl-Elysian
Annual accounts 2025
micro format, filed on 17-07-2026, 14 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €11,000. Estimated: probably between €5,300 and €22,000.
Balance sheet
balance sheet total €12,212 on 31-12-2025in euro
in euro
Position in the sector
-567.7%
Lower than 95% of 39,360 companies in 2025.
0.11
Lower than 95% of 38,044 companies in 2025.
-1.6%
Higher than 15% of 38,516 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
12,212 | 7,582 | 9,364 | 13,975 | 10,907 | 42,448 | 44,341 | 123,084 | 236,729 | 116,301 | |
21/28 |
3,109 | 4,246 | 6,327 | 7,520 | 9,678 | 10,836 | 12,746 | 79,352 | 95,765 | 1,622 | |
22/27 |
3,109 | 4,246 | 6,327 | 7,520 | 9,678 | 10,836 | 12,746 | 79,352 | 95,765 | 1,622 | |
24 |
935 | 541 | 1,090 | 751 | 1,378 | 1,004 | 1,382 | 1,664 | 1,370 | 1,622 | |
26 |
2,174 | 3,706 | 5,237 | 6,769 | 8,301 | 9,832 | 11,364 | 12,896 | 8,006 | - | |
29/58 |
9,103 | 3,335 | 3,037 | 6,455 | 1,229 | 31,612 | 31,595 | 43,732 | 140,964 | 114,679 | |
29 |
- | - | - | - | 0 | 30,716 | 30,716 | 30,716 | - | - | |
291 |
- | - | - | - | 0 | 30,716 | 30,716 | 30,716 | - | - | |
40/41 |
1,060 | 400 | 1,945 | 847 | 929 | 871 | 371 | 2,677 | 139,370 | 55,688 | |
40 |
1,012 | 400 | 1,297 | - | - | - | - | 1,509 | 87,230 | 54,684 | |
41 |
48 | 0 | 648 | 847 | 929 | 871 | 371 | 1,167 | 52,140 | 1,004 | |
54/58 |
7,613 | 2,935 | 1,092 | 5,608 | 300 | 25 | 508 | 10,339 | 1,595 | 58,992 | |
490/1 |
430 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
12,212 | 7,582 | 9,364 | 13,975 | 10,907 | 42,448 | 44,341 | 123,084 | 236,729 | 116,301 | |
10/15 |
-69,329 | -69,135 | -71,336 | -65,025 | -62,457 | -58,659 | -51,418 | -32,488 | 73,992 | 37,803 | |
10/11 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | |
100 |
- | - | - | - | - | - | 30,000 | 30,000 | 30,000 | 30,000 | |
13 |
43,992 | 43,992 | 43,992 | 43,992 | 43,992 | 43,992 | 43,992 | 43,992 | 43,992 | 7,803 | |
130/1 |
- | - | 0 | 3,000 | 3,000 | 3,000 | - | - | - | - | |
130 |
- | - | - | - | - | - | 3,000 | 3,000 | 3,000 | 3,000 | |
1311 |
- | - | 0 | 3,000 | 3,000 | 3,000 | - | - | - | - | |
132 |
5,107 | 5,107 | 5,107 | 5,107 | 5,107 | 5,107 | 5,107 | 5,107 | 5,107 | - | |
133 |
38,885 | 38,885 | 38,885 | 35,885 | 35,885 | 35,885 | 35,885 | 35,885 | 35,885 | 4,803 | |
14 |
-143,321 | -143,127 | -145,329 | -139,017 | -136,449 | -132,651 | -125,410 | -106,481 | - | - | |
17/49 |
81,541 | 76,716 | 80,700 | 79,000 | 73,364 | 101,107 | 95,759 | 155,572 | 162,737 | 78,498 | |
17 |
- | - | - | - | - | - | - | 46,626 | 68,166 | - | |
170/4 |
- | - | - | - | - | - | - | 46,626 | 68,166 | - | |
42/48 |
81,541 | 76,716 | 80,700 | 79,000 | 73,364 | 101,107 | 95,759 | 108,946 | 94,571 | 78,498 | |
42 |
- | - | - | - | - | - | - | 21,540 | 21,012 | - | |
44 |
20,386 | 12,100 | 14,078 | 12,489 | 12,515 | 12,939 | 5,503 | 18,362 | 4,415 | 54,089 | |
440/4 |
20,386 | 12,100 | 14,078 | 12,489 | 12,515 | 12,939 | 5,503 | 18,362 | 4,415 | 54,089 | |
45 |
0 | 1 | - | - | 0 | 633 | 6,568 | 22,957 | 29,144 | 7,049 | |
450/3 |
0 | 1 | - | - | 0 | 633 | 6,568 | 22,957 | 29,144 | 7,049 | |
47/48 |
61,155 | 64,615 | 66,623 | 66,511 | 60,849 | 87,535 | 83,688 | 46,088 | 40,000 | 17,360 | |
| Income statement | |||||||||||
9900 |
2,394 | 4,518 | -3,688 | -204 | -1,209 | -4,258 | -3,196 | -74,260 | 130,831 | 17,912 | |
630 |
2,337 | 2,081 | 2,410 | 2,158 | 2,359 | 2,588 | 2,848 | 24,912 | 23,577 | 2,061 | |
640/8 |
120 | 118 | 109 | 102 | 101 | 100 | 11,011 | 2,445 | 6,291 | 855 | |
9901 |
-63 | 2,319 | -6,207 | -2,464 | -3,669 | -6,946 | -17,055 | -101,617 | 100,963 | 14,996 | |
75/76B |
0 | 0 | 0 | 1 | - | - | - | - | 187 | - | |
75 |
0 | 0 | 0 | 1 | - | - | - | - | 187 | - | |
65/66B |
131 | 117 | 104 | 104 | 129 | 296 | 1,242 | 4,095 | 3,144 | 144 | |
65 |
131 | 117 | 104 | 104 | 129 | 296 | 1,242 | 4,095 | 3,144 | 144 | |
9903 |
-194 | 2,202 | -6,311 | -2,568 | -3,798 | -7,241 | -18,297 | -105,712 | 98,006 | 14,852 | |
67/77 |
- | - | - | - | - | - | 633 | 769 | 21,817 | 7,049 | |
9904 |
-194 | 2,202 | -6,311 | -2,568 | -3,798 | -7,241 | -18,930 | -106,481 | 76,190 | 7,803 | |
689 |
- | - | - | - | - | - | - | - | 5,107 | - | |
9905 |
-194 | 2,202 | -6,311 | -2,568 | -3,798 | -7,241 | -18,930 | -106,481 | 71,083 | 7,803 | |
| Appropriation of the result | |||||||||||
9906 |
-143,321 | -143,127 | -145,329 | -139,017 | -136,449 | -132,651 | -125,410 | -106,481 | 71,083 | 7,803 | |
14P |
-143,127 | -145,329 | -139,017 | -136,449 | -132,651 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 31,083 | 7,803 | |
6920 |
- | - | - | - | - | - | - | - | - | 3,000 | |
6921 |
- | - | - | - | - | - | - | - | 31,083 | 4,803 | |
694/7 |
- | - | - | - | - | - | - | - | 40,000 | - | |
695 |
- | - | - | - | - | - | - | - | 40,000 | - | |
| Document | |||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 17-07-2026 | 2026-00303473 | |
| 31-12-2024 | micro format | 01-07-2025 | 2025-00216256 | |
| 31-12-2023 | micro format | 01-07-2024 | 2024-00200074 | |
| 31-12-2022 | micro format | 27-07-2023 | 2023-00276919 | |
| 31-12-2021 | micro format | 28-07-2022 | 2022-20235111 | |
| 31-12-2020 | micro format | 29-07-2021 | 2021-42900313 | |
| 31-12-2019 | micro format | 30-07-2020 | 2020-37000366 | |
| 31-12-2018 | micro format | 31-07-2019 | 2019-42300250 | |
| 31-12-2017 | micro format | 31-07-2018 | 2018-41000540 | |
| 31-12-2016 | micro format | 23-11-2017 | 2017-70100327 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,274 | 4,400 | -3,797 | -306 | -1,310 | -4,358 | -14,207 | -76,705 | 124,540 | 17,057 | ||
| 2,143 | 4,282 | -3,902 | -410 | -1,439 | -4,653 | -16,081 | -81,569 | 99,767 | 9,864 | ||
| 1,200 | 0 | 1,217 | 0 | 1,201 | 678 | 1,034 | 6,922 | 117,720 | 2,433 | ||
| 4,678 | 1,843 | -4,516 | 5,308 | 275 | -483 | -9,831 | 8,744 | -57,397 | - | ||
| -72,438 | -73,381 | -77,664 | -72,545 | -72,135 | -69,495 | -64,164 | -65,214 | 46,394 | 36,181 | ||
| -567.7% | -911.9% | -761.8% | -465.3% | -572.6% | -138.2% | -116.0% | -26.4% | 31.3% | 32.5% | ||
| 0.11 | 0.04 | 0.04 | 0.08 | 0.02 | 0.31 | 0.33 | 0.40 | 1.49 | 1.46 | ||
| - | - | - | - | - | - | - | - | 2.20 | 2.08 | ||
| - | - | - | - | - | - | - | - | 103.0% | 20.6% | ||
| -1.6% | 29.0% | -67.4% | -18.4% | -34.8% | -17.1% | -42.7% | -86.5% | 32.2% | 6.7% | ||
| 17.34 | 37.56 | -36.39 | -2.93 | -10.17 | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,200 | - | €1,217 | - | €1,201 |
| €2,337 | €2,081 | €2,410 | €2,158 | €2,359 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Wl-Elysian
The operating result for 2025 is a loss of €63, after a profit of €2,319 in 2024.
Equity is negative. Debt (€81,541) exceeds the balance-sheet total (€12,212).