Equity
Equity fell by 75% in 2 years.
Equity fell by 75% in 2 years.
The 2024 and 2025 financial years closed with a loss. 2025 was the heaviest.
€206,531 of the debts are secured on the company's own assets. In 2023 that was €124,768.
Mortgage mandates, new in 2025. 2.0 times equity · not in the 2024 accounts.
Short-term debts rose from €346,966 to €385,921.
Lower net result than 91% of companies in creative and performing arts. Sector median €19,823 · 298 companies.
A net loss of at least half of total assets or of the equity at the start of the financial year caps the score at 59.
The dashed line is the sector median: 0.1% across 3,433 companies (NACE 90, micro).
About 5 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 90, micro). It does better than 23% of them on solvency, 6% on liquidity, 7% on profitability and 11% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 307 companies had the same profile as WISELY has now. Each dot is one company, two years later.
Another 1.0% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of WISELY itself is lower: 0.5% within 12 months. It rests on far more data about WISELY than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 307 companies, not a prediction for WISELY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity is insufficient, with a current ratio of 0.56 (1.09 in 2024), below 1. Short-term debt is 80.7% and cash 1.4% of total assets. 89.5% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 22 days before the deadline. In the sector (NACE 90), the median for financial year 2024 was 3 days before the deadline, and 38% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| WISELY Beauvechain | €478,119 | -€57,931 | 10.5% | - |
| ArtFabric Hulshout | €550,208 | -€19,082 | 6.5% | - |
| 1elevation Middelkerke | €543,496 | -€4,891 | 75.5% | - |
| CEOACH Auderghem | €606,904 | -€76,990 | 59.6% | - |
| ONDERANDERE Hasselt | €344,858 | -€16,793 | 76.8% | - |
| PIÈCE MONTÉE Ghent | €716,464 | -€22,469 | 44.7% | 1.9 |
| SONIC MUSIC Braine-l'Alleud | €496,250 | €971 | 86.8% | - |
These companies have the same main activity as WISELY: specialised image, lighting and sound technical services (NACE 90393). They are comparable in size and age: total assets between €345,000 and €716,000, founded between 1996 and 2008.
WISELY has existed since 2006. The gross margin fell from €252,672 in 2021 to €55,476 in 2022.
Solvency fell in 2025 from 19.1% to 10.5% because of the loss.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover: not included in this filing.
Higher than 20% of 298 companies in 2025.
Higher than 8% of 292 companies in 2025.
Lower than 95% of 297 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
478,119 | 623,442 | 842,463 | 750,578 | 484,968 | 291,197 | 312,871 | 220,339 | 286,263 | 252,657 | 254,431 | 266,526 | 250,942 | 265,676 | 275,331 | 195,698 | 157,762 | 161,661 | 121,516 | |
21/28 |
263,456 | 245,482 | 544,557 | 446,974 | 204,462 | 181,315 | 174,966 | 166,126 | 249,241 | 248,262 | 249,366 | 248,086 | 249,476 | 252,175 | 109,604 | 108,604 | 123,897 | 108,052 | 107,061 | |
21 |
332 | 755 | 1,177 | 1,600 | 2,022 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
263,018 | 230,622 | 525,274 | 407,269 | 164,334 | 115,959 | 109,585 | 100,770 | 101,155 | 100,176 | 101,280 | 100,000 | 101,390 | 104,114 | 106,543 | 105,543 | 100,836 | 100,991 | 100,000 | |
22 |
160,000 | 100,000 | 353,365 | 353,365 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
23 |
26,829 | 20,777 | 28,034 | 18,103 | 11,732 | 2,817 | - | - | - | - | - | - | 975 | 1,950 | 2,926 | 3,901 | - | - | - | |
24 |
1,231 | 1,540 | 2,224 | 35,801 | 52,602 | 13,142 | 9,585 | 770 | 1,155 | 176 | 1,280 | - | 415 | 2,164 | 3,617 | 1,642 | 836 | 991 | - | |
25 |
74,957 | 108,304 | 141,650 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
106 | 14,106 | 18,106 | 38,106 | 38,106 | 65,356 | 65,381 | 65,356 | 148,086 | 148,086 | 148,086 | 148,086 | 148,086 | 148,061 | 3,061 | 3,061 | 23,061 | 7,061 | 7,061 | |
29/58 |
214,663 | 377,960 | 297,906 | 303,604 | 280,506 | 109,882 | 137,905 | 54,213 | 37,022 | 4,395 | 5,065 | 18,440 | 1,466 | 13,501 | 165,727 | 87,094 | 33,865 | 53,610 | 14,456 | |
29 |
- | - | - | - | 44,800 | 50,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | 44,800 | 50,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
204,636 | 366,053 | 290,008 | 234,150 | 154,870 | 22,996 | 92,097 | 47,560 | 27,646 | 402 | 1,752 | 8,352 | 632 | 7,600 | 22,263 | 64,134 | 22,125 | 40,341 | 6,250 | |
40 |
202,498 | 365,518 | 232,500 | 132,052 | 137,808 | 15,402 | 42,088 | 15,911 | 27,152 | 60 | 1,290 | 7,700 | 117 | - | 22,263 | 44,095 | 6,648 | 25,849 | 5,284 | |
41 |
2,138 | 535 | 57,508 | 102,098 | 17,062 | 7,594 | 50,010 | 31,649 | 494 | 342 | 462 | 652 | 515 | 7,600 | - | 20,039 | 15,477 | 14,492 | 966 | |
54/58 |
6,474 | 10,176 | 3,321 | 51,871 | 69,106 | 6,771 | 1,552 | 2,052 | 8,147 | 2,466 | 1,564 | 10,081 | 833 | 5,791 | 143,296 | 16,861 | 7,990 | 11,769 | 7,336 | |
490/1 |
3,552 | 1,730 | 4,578 | 17,582 | 11,730 | 29,715 | 44,255 | 4,600 | 1,230 | 1,528 | 1,749 | 7 | - | 111 | 168 | 6,100 | 3,750 | 1,500 | 870 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
478,119 | 623,442 | 842,463 | 750,578 | 484,968 | 291,197 | 312,871 | 220,339 | 286,263 | 252,657 | 254,431 | 266,526 | 250,942 | 265,676 | 275,331 | 195,698 | 157,762 | 161,661 | 121,516 | |
10/15 |
49,992 | 119,225 | 198,793 | 178,604 | 181,746 | 17,939 | 92,228 | 82,088 | 154,068 | 116,660 | 114,534 | 99,681 | 90,160 | 87,332 | 87,085 | 39,759 | 28,260 | 23,807 | 5,059 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
12 |
60,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-24,268 | 104,965 | 184,533 | 164,344 | 167,486 | 3,679 | 77,968 | 67,828 | 139,808 | 102,400 | 100,274 | 85,421 | 75,900 | 73,072 | 72,825 | 25,499 | 14,000 | 9,547 | -7,341 | |
16 |
10,760 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
10,760 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
10,760 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
417,367 | 504,217 | 643,671 | 571,974 | 303,222 | 273,258 | 220,643 | 138,251 | 132,195 | 135,998 | 139,897 | 166,844 | 160,781 | 178,344 | 188,246 | 155,939 | 129,502 | 137,854 | 116,457 | |
17 |
31,446 | 155,637 | 254,902 | 242,907 | 104,764 | 146,240 | 109,980 | 43,883 | 38,492 | 51,244 | 52,446 | 60,883 | 68,839 | 76,341 | 5,380 | 88,242 | 90,695 | 94,022 | 97,118 | |
170/4 |
31,446 | 155,637 | 254,902 | 242,907 | 104,764 | 146,240 | 109,980 | 43,883 | 38,492 | 51,244 | 52,446 | 60,883 | 68,839 | 76,341 | 5,380 | 88,242 | 90,695 | 94,022 | 97,118 | |
42/48 |
385,921 | 346,966 | 386,335 | 310,623 | 195,519 | 126,121 | 110,407 | 93,449 | 93,703 | 82,853 | 87,426 | 105,961 | 91,942 | 102,003 | 173,654 | 67,540 | 37,324 | 37,632 | 19,336 | |
42 |
175,085 | 100,303 | 112,772 | 93,387 | 100,778 | 69,775 | 40,947 | 17,852 | 12,752 | 12,127 | 8,437 | 7,956 | 7,502 | 12,454 | 101,621 | 16,472 | 3,327 | 3,096 | 2,882 | |
43 |
25,000 | 25,000 | 60,912 | 49,681 | 25,000 | 25,000 | 25,000 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
25,000 | 25,000 | 60,912 | 49,681 | 25,000 | 25,000 | 25,000 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | |
44 |
1,083 | 12,694 | 11,662 | 885 | 17,351 | 3,459 | 2,814 | 2,311 | 31,194 | 13,402 | 6,790 | 12,935 | 9,235 | 53,807 | 15,457 | 8,816 | 801 | 3,894 | 5,449 | |
440/4 |
1,083 | 12,694 | 11,662 | 885 | 17,351 | 3,459 | 2,814 | 2,311 | 31,194 | 13,402 | 6,790 | 12,935 | 9,235 | 53,807 | 15,457 | 8,816 | 801 | 3,894 | 5,449 | |
45 |
90,798 | 110,505 | 49,486 | 11,082 | 36,615 | 13,991 | 21,566 | 43,446 | 41,339 | 30,206 | 41,652 | 50,707 | 53,133 | 30,742 | 55,270 | 42,251 | 33,196 | 30,643 | 8,006 | |
450/3 |
90,798 | 110,505 | 49,486 | 11,082 | 36,615 | 11,226 | 21,566 | 43,446 | 41,339 | 21,839 | 38,864 | 42,341 | 53,133 | 30,742 | 55,231 | 42,251 | 33,196 | 30,643 | 8,006 | |
454/9 |
- | - | - | - | - | 2,765 | - | - | - | 8,366 | 2,789 | 8,366 | - | - | 39 | - | - | - | - | |
47/48 |
93,955 | 98,463 | 151,503 | 155,588 | 15,774 | 13,896 | 20,080 | 4,840 | 8,417 | 27,119 | 30,546 | 34,364 | 22,073 | 5,000 | 1,307 | - | - | - | 3,000 | |
492/3 |
- | 1,614 | 2,434 | 18,444 | 2,938 | 897 | 256 | 920 | - | 1,900 | 25 | - | - | - | 9,212 | 158 | 1,483 | 6,200 | 3 | |
| Income statement | ||||||||||||||||||||
76A |
- | 22,635 | 39,251 | 1,901 | - | 13,459 | 1,000 | - | 1,500 | - | - | - | 3,289 | - | - | - | - | - | - | |
9900 |
-57,931 | -3,111 | 82,555 | 55,476 | 252,672 | -63,179 | 28,837 | 55,120 | 63,713 | 13,913 | 33,384 | 23,555 | 20,180 | 13,735 | 83,365 | 43,980 | 20,390 | 38,861 | 11,726 | |
630 |
42,026 | 46,941 | 40,550 | 29,060 | 7,521 | 3,640 | 2,685 | 385 | 561 | 1,104 | 1,104 | 1,390 | 2,724 | 2,999 | 2,809 | 1,870 | 477 | 413 | 12,360 | |
640/8 |
3,885 | 8,994 | 3,578 | 8,490 | 156 | 540 | 2,058 | 2,298 | 3,050 | 2,048 | 2,584 | 1,902 | 2,778 | 1,724 | 903 | 568 | 965 | 348 | 1,025 | |
66A |
10,760 | - | 3,132 | 2,169 | - | 403 | - | 108,000 | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-114,602 | -59,047 | 35,296 | 15,757 | 244,995 | -67,761 | 24,094 | 52,438 | 60,102 | 10,761 | 29,697 | 20,263 | 14,678 | 9,013 | 79,654 | 41,542 | 18,948 | 38,100 | -1,659 | |
75/76B |
0 | - | 17,129 | 42 | 1,499 | 1,468 | 4,034 | 1,184 | 1 | 0 | - | - | 0 | 299 | 61 | 1,508 | 1,237 | 415 | 22 | |
75 |
0 | - | 14 | 42 | 1,499 | 1,468 | 4,034 | 1,184 | 1 | 0 | - | - | 0 | 299 | 61 | 1,508 | 1,237 | 415 | 22 | |
76B |
- | - | 17,116 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
14,632 | 20,521 | 23,717 | 15,544 | 48,329 | 7,995 | 7,506 | 114,412 | 4,566 | 5,763 | 7,369 | 6,748 | 11,651 | 7,358 | 9,722 | 13,241 | 8,608 | 9,277 | 2,366 | |
65 |
13,864 | 20,521 | 23,717 | 15,544 | 9,329 | 7,995 | 7,506 | 6,412 | 4,566 | 5,763 | 7,369 | 6,748 | 11,651 | 7,358 | 9,722 | 13,241 | 8,608 | 9,277 | 2,366 | |
66B |
767 | - | - | - | 39,000 | - | - | 108,000 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-129,233 | -79,568 | 28,708 | 255 | 198,166 | -74,289 | 20,623 | -60,791 | 55,537 | 4,999 | 22,328 | 13,515 | 6,316 | 1,954 | 69,992 | 29,808 | 11,577 | 29,239 | -4,003 | |
67/77 |
- | - | 8,520 | 3,397 | 34,359 | - | 10,483 | 11,190 | 18,129 | 2,874 | 7,475 | 3,994 | 3,487 | 1,707 | 22,666 | 18,310 | 7,124 | 10,491 | 3,338 | |
9904 |
-129,233 | -79,568 | 20,188 | -3,142 | 163,807 | -74,289 | 10,140 | -71,981 | 37,409 | 2,125 | 14,853 | 9,521 | 2,829 | 247 | 47,326 | 11,499 | 4,453 | 18,748 | -7,341 | |
9905 |
-129,233 | -79,568 | 20,188 | -3,142 | 163,807 | -74,289 | 10,140 | -71,981 | 37,409 | 2,125 | 14,853 | 9,521 | 2,829 | 247 | 47,326 | 11,499 | 4,453 | 18,748 | -7,341 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-24,268 | 104,965 | 184,533 | 164,344 | 167,486 | 3,679 | 77,968 | 67,828 | 139,808 | 102,400 | 100,274 | 85,421 | 75,900 | 73,072 | 72,825 | 25,499 | 14,000 | 11,407 | -7,341 | |
14P |
104,965 | 184,533 | 164,344 | 167,486 | 3,679 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 31-03-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 31-03-2026 | 2026-00067490 | |
| 31-12-2024 | full format | 19-08-2025 | 2025-00391948 | |
| 31-12-2023 | full format | 30-08-2024 | 2024-00427581 | |
| 31-12-2022 | full format | 17-07-2023 | 2023-00240758 | |
| 31-12-2021 | full format | 30-05-2022 | 2022-20037391 | |
| 31-12-2020 | full format | 08-07-2021 | 2021-32300251 | |
| 31-12-2019 | full format | 21-08-2020 | 2020-42800229 | |
| 31-12-2018 | full format | 30-09-2019 | 2019-66500172 | |
| 31-12-2017 | full format | 04-06-2018 | 2018-14900583 | |
| 31-12-2016 | full format | 14-06-2017 | 2017-17500413 | |
| 31-12-2015 | full format | 13-06-2016 | 2016-17100336 | |
| 31-12-2014 | full format | 11-08-2015 | 2015-40700571 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-49900444 | |
| 31-12-2012 | full format | 02-07-2013 | 2013-24300411 | |
| 31-12-2011 | full format | 23-08-2012 | 2012-43200415 | |
| 31-12-2010 | full format | 30-05-2011 | 2011-12700068 | |
| 31-12-2009 | full format | 29-06-2010 | 2010-22600338 | |
| 31-12-2008 | full format | 03-06-2009 | 2009-17800013 | |
| 31-12-2007 | full format | 02-06-2008 | 2008-17100100 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -72,576 | -12,105 | 75,845 | 44,817 | 252,516 | -64,122 | 26,779 | 52,823 | 60,663 | 11,866 | 30,801 | 21,653 | 17,402 | 12,012 | 82,463 | 43,412 | 19,425 | 38,513 | 10,701 | ||
| -87,207 | -32,626 | 60,738 | 25,918 | 171,328 | -70,649 | 12,825 | -71,596 | 37,970 | 3,230 | 15,957 | 10,911 | 5,553 | 3,246 | 50,135 | 13,369 | 4,930 | 19,161 | 5,019 | ||
| 14,000 | 5,231 | 186,733 | 271,572 | 75,918 | 10,014 | 11,525 | 25,270 | 1,540 | 0 | 2,385 | 0 | 25 | 148,570 | 3,809 | 6,577 | 23,322 | 1,404 | 119,421 | ||
| -3,702 | 6,855 | -48,551 | -17,234 | 62,334 | 5,219 | -500 | -6,094 | 5,681 | 901 | -8,517 | 9,247 | -4,957 | -137,505 | 126,435 | 8,871 | -3,779 | 4,433 | - | ||
| -171,259 | 30,994 | -88,428 | -7,019 | 84,987 | -16,239 | 27,498 | -39,236 | -56,681 | -78,458 | -82,361 | -87,522 | -90,476 | -88,502 | -7,927 | 19,554 | -3,459 | 15,977 | -4,881 | ||
| 10.5% | 19.1% | 23.6% | 23.8% | 37.5% | 6.2% | 29.5% | 37.3% | 53.8% | 46.2% | 45.0% | 37.4% | 35.9% | 32.9% | 31.6% | 20.3% | 17.9% | 14.7% | 4.2% | ||
| 0.56 | 1.09 | 0.77 | 0.98 | 1.43 | 0.87 | 1.25 | 0.58 | 0.40 | 0.05 | 0.06 | 0.17 | 0.02 | 0.13 | 0.95 | 1.29 | 0.91 | 1.42 | 0.75 | ||
| 8.35 | 4.23 | 3.24 | 3.20 | 1.67 | 15.23 | 2.39 | 1.68 | 0.86 | 1.17 | 1.22 | 1.67 | 1.78 | 2.04 | 2.16 | 3.92 | 4.58 | 5.79 | 23.02 | ||
| -258.5% | -66.7% | 10.2% | -1.8% | 90.1% | -414.1% | 11.0% | -87.7% | 24.3% | 1.8% | 13.0% | 9.6% | 3.1% | 0.3% | 54.3% | 28.9% | 15.8% | 78.8% | -145.1% | ||
| -27.0% | -12.8% | 2.4% | -0.4% | 33.8% | -25.5% | 3.2% | -32.7% | 13.1% | 0.8% | 5.8% | 3.6% | 1.1% | 0.1% | 17.2% | 5.9% | 2.8% | 11.6% | -6.0% | ||
| -5.23 | -0.59 | 3.20 | 2.88 | 27.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €206,531 | €250,690 | €124,768 | - | - |
| Mortgages, amount registered | €100,000 | - | - | - | - |
| €100,000 | - | - | - | - | |
| Carrying value of the mortgaged assets | €100,000 | - | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €14,000 | €5,231 | €186,733 | €271,572 | €55,806 |
| Intangible fixed assets | - | - | - | - | €2,113 |
| Financial fixed assets | - | - | - | - | €18,000 |
| €42,026 | €46,941 | €40,550 | €29,060 | €7,521 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €114,602, larger than the loss of €59,047 in 2024. It is the lowest result since 2007.
Debt's share of the balance-sheet total rises from 80.9% to 87.3%. Equity and debt are lower.
Source: list of holdings in its own 2020 accounts. Every holding stands with its own latest accounts.
| Name | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| NOVELTY BENELUX | 56% | ||||||||
Source: list of holdings in its own accounts
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Chemin Goffin,T.-la-G. 23 registered office 1320 Beauvechain | 01-11-2006 | 2.207.157.301 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25103E0618/00X000 | 364 m² | 1 · 86 m² | 9.5 m · 3 |
If something looks wrong or is missing, please tell us.