Skip to content

WiSe.be

Active Risk: very low
Limited partnershipfounded 2021active for 5 yearsKouter 106, 1785 Merchtem, BelgiumKBO/BCE: BE 0763.567.964
Summary

WiSe.be has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2022 annual accounts show equity of €73,549 and a net result of €27,076. Its solvency ranks better than 47% of 30,003 sector peers (NACE 70, financial year 2022). The computed 12-month bankruptcy probability is 0.1% (very low).

Risk analysisFollow ReportCompare
WiSe.beActive
Risk analysis ReportCompare

Financials · financial year 2022, micro format

2022 annual accounts filed late (9 days) Filed on 9 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00320579.

Turnover
≈ €120,000
Estimated: probably between €71,000 and €160,000
Total assets
€139,172
Net result
€27,076
Working capital
€69,042

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €139,172
Fixed assets €5,559
Current assets €133,614
Equity and liabilities €139,172
Equity €73,549
Debt €65,623
Debt finances 47.2% of the balance-sheet total.
Key figures and ratios
2022 value
EBITDA
€41,105
Cash flow
€28,605
Current ratio
2.07
Debt to equity
0.89
ROE
36.8%
ROA
19.5%
Interest coverage
36.63
Debt ≤ 1 year
€64,572
Income taxes
€11,377
Annual accounts
Filed annual accounts As filed with the NBB · 2022 · 41 lines
Balance sheet Code2022
Assets
Total assets20/58€139,172
Fixed assets21/28€5,559
Tangible fixed assets22/27€5,559
Plant, machinery and equipment23€959
Furniture and vehicles24€4,599
Current assets29/58€133,614
Amounts receivable within one year40/41€11,208
Trade receivables40€10,585
Other amounts receivable41€623
Cash at bank and in hand54/58€121,642
Deferred charges and accrued income490/1€764
Equity and liabilities
Total equity and liabilities10/49€139,172
Equity10/15€73,549
Contributions10/11€10,000
Reserves13€63,000
Distributable reserves133€63,000
Profit (loss) carried forward14€549
Amounts payable17/49€65,623
Amounts payable within one year42/48€64,572
Trade debts44€945
Suppliers440/4€945
Taxes, remuneration and social security45€10,712
Taxes450/3€10,712
Other amounts payable47/48€52,915
Accrued charges and deferred income492/3€1,051
Income statement Code2022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,530
Other operating charges640/8€570
Gross operating margin9900€41,674
Operating profit (loss)9901€39,575
Financial charges65/66B€1,122
Recurring financial charges65€1,122
Profit (loss) for the period before taxes9903€38,453
Income taxes67/77€11,377
Profit (loss) for the period9904€27,076
Profit (loss) for the period to be appropriated9905€27,076
Appropriation of the result
Profit (loss) to be appropriated9906€27,349
Profit (loss) brought forward from the previous period14P€273
Transfer to equity691/2€26,000
To other reserves6921€26,000
Profit to be distributed694/7€800
Return on contributions (dividend)694€800

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,530
Other operating charges640/8€570
Gross operating margin9900€41,674
Operating profit (loss)9901€39,575
Financial charges65/66B€1,122
Recurring financial charges65€1,122
Profit (loss) for the period before taxes9903€38,453
Income taxes67/77€11,377
Profit (loss) for the period9904€27,076
Profit (loss) for the period to be appropriated9905€27,076
Line2022
Assets
Total assets20/58€139,172
Fixed assets21/28€5,559
Tangible fixed assets22/27€5,559
Plant, machinery and equipment23€959
Furniture and vehicles24€4,599
Current assets29/58€133,614
Amounts receivable within one year40/41€11,208
Trade receivables40€10,585
Other amounts receivable41€623
Cash at bank and in hand54/58€121,642
Deferred charges and accrued income490/1€764
Equity and liabilities
Total equity and liabilities10/49€139,172
Equity10/15€73,549
Contributions10/11€10,000
Reserves13€63,000
Distributable reserves133€63,000
Profit (loss) carried forward14€549
Amounts payable17/49€65,623
Amounts payable within one year42/48€64,572
Trade debts44€945
Suppliers440/4€945
Taxes, remuneration and social security45€10,712
Taxes450/3€10,712
Other amounts payable47/48€52,915
Accrued charges and deferred income492/3€1,051
Line2022
Profit (loss) for the period9904€27,076
+ Depreciation and write-downs630€1,530
Operating cash flow (approximation)€28,605

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2022 micro format 09-08-2023 2023-00320579

Similar companies · same sector, comparable size

FANIELLE CONSULTING
BE 1003.626.336
Esneux · equity €73,553
BCA
BE 0777.259.218
Hamme (Vl.) · equity €73,544
AJARC
BE 0837.871.845
Thimister-Clermont · equity €73,544
Koekoek AVH
BE 0791.284.725
Zoersel · equity €73,563
AanZ
BE 0893.707.223
Lier · equity €73,564
Of the 82,509 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,646. 41,412 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.

We would like to set cookies. That happens only with your consent. What we measure