Skip to content

WISE

Active
Private limited companyfounded 2021active for 5 yearsIeperstraat 193, 8980 Zonnebeke, BelgiumKBO/BCE: BE 0760.796.635
Summary

WISE has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €292,174 and a net result of €79,088. Equity is growing by about 35% per year across the filed financial years. Its solvency ranks better than 24% of 332 sector peers (NACE 16, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (60 days) Filed on 29 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00533711.

Equity
€292,174▲ 37.1%
2024 · €213,086
Total assets
€1.4m▲ 122%
2024 · €612,205
Net result
€79,088▲ 74.8%
2024 · €45,236
Working capital
€8,457
2024 · -€32,007
Trend over the years

2021 to 2025, 5 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 85% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.08m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 16, Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€0.04m-€0.1m▲ 153%€0.03m▼ 68.9%€0.06m▲ 90.1%€0.1m▲ 84.8%
Net result€0.03mabove the sector's middle half-€0.09mabove the sector's middle half▲ 196%€0.02mwithin the sector's middle half▼ 75.3%€0.05mabove the sector's middle half▲ 96.6%€0.08mwithin the sector's middle half▲ 74.8%
Equity€0.05mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 181%€0.2mabove the sector's middle half▲ 15.9%€0.2mabove the sector's middle half▲ 27.0%€0.3mwithin the sector's middle half▲ 37.1%
Total assets€0.4mwithin the sector's middle half-€0.5mabove the sector's middle half▲ 50.9%€0.6mabove the sector's middle half▲ 3.4%€0.6mabove the sector's middle half▲ 10.5%€1.4mwithin the sector's middle half▲ 122%
Debt€0.3m-€0.4m▲ 28.9%€0.4m▼ 1.2%€0.4m▲ 3.3%€1.1m▲ 167%
Working capital-€0.05mbelow the sector's middle half--€0.2mbelow the sector's middle half▼ 211%-€0.1mbelow the sector's middle half▲ 27.2%-€0.03mbelow the sector's middle half▲ 74.2%€0.008mbelow the sector's middle half
Solvency14.5%within the sector's middle half-27.0%within the sector's middle half▲ 12.5pp30.3%within the sector's middle half▲ 3.3pp34.8%within the sector's middle half▲ 4.5pp21.5%below the sector's middle half▼ 13.3pp
Current ratio0.82below the sector's middle half-0.56below the sector's middle half▼ 0.260.68below the sector's middle half▲ 0.110.92within the sector's middle half▲ 0.241.01below the sector's middle half▲ 0.09
Return on assets (ROA)8.9%within the sector's middle half-17.4%above the sector's middle half▲ 8.5pp4.2%within the sector's middle half▼ 13.2pp7.4%within the sector's middle half▲ 3.2pp5.8%within the sector's middle half▼ 1.6pp
above within below the middle half of NACE 16, Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €577,714 ▲ 136%
Current assets €779,142 ▲ 112%
Equity and liabilities €1.4m
Equity €292,174 ▲ 37.1%
Debt €1.1m ▲ 167%
Debt's share of the balance-sheet total rises from 65.2% to 78.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€199,075▲
2024 · €148,919
Cash flow
€174,104▲
2024 · €137,848
Quick ratio
0.91▲
2024 · 0.61
Debt to equity
3.64▲
2024 · 1.87
ROE
27.1%▲
2024 · 21.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€770,686▲
2024 · €399,119
Income taxes
€25,686▲
2024 · €11,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,684 companies that looked in July 2024 the way this one looks now, 1.3% went bankrupt within 24 months and 97.3% are still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.3% went bankrupt
1.2% stopped otherwise
97.3% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,684 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.6m€1.4m▲
Fixed assets21/28€0.2m€0.6m▲
Tangible fixed assets22/27€0.2m€0.2m▼
Plant, machinery and equipment23€0.2m€0.2m▼
Financial fixed assets28-€0.4m
Current assets29/58€0.4m€0.8m▲
Stocks and contracts in progress3€0.1m€0.08m▼
Stocks30/36€0.1m€0.08m▼
Amounts receivable within one year40/41€0.08m€0.2m▲
Trade receivables40€0.07m€0.2m▲
Other amounts receivable41€0.003m€0.04m▲
Cash at bank and in hand54/58€0.2m€0.5m▲
Deferred charges and accrued income490/1€0.001m€0.001m▲
Equity and liabilities
Total equity and liabilities10/49€0.6m€1.4m▲
Equity10/15€0.2m€0.3m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.2m€0.3m▲
Distributable reserves133€0.2m€0.3m▲
Profit (loss) carried forward14€0.001m€0▼
Amounts payable17/49€0.4m€1.1m▲
Amounts payable within one year42/48€0.4m€0.8m▲
Financial debts43€0.2m€0.2m=
Credit institutions430/8-€0.1m
Other loans439€0.2m€0.07m▼
Trade debts44€0.2m€0.2m▼
Suppliers440/4€0.2m€0.2m▼
Taxes, remuneration and social security45€187€0.01m▲
Taxes450/3€187€0.01m▲
Other amounts payable47/48-€0.4m
Accrued charges and deferred income492/3-€0.3m
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.1m▲
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900€0.1m€0.2m▲
Operating profit (loss)9901€0.06m€0.1m▲
Financial income75/76B€3€0.001m▲
Recurring financial income75€3€0.001m▲
Financial charges65/66B€74€5▼
Recurring financial charges65€74€5▼
Profit (loss) for the period before taxes9903€0.06m€0.1m▲
Income taxes67/77€0.01m€0.03m▲
Profit (loss) for the period9904€0.05m€0.08m▲
Profit (loss) for the period to be appropriated9905€0.05m€0.08m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.05m€0.08m▲
Profit (loss) brought forward from the previous period14P€0.006m€0.001m▼
Transfer to equity691/2€0.05m€0.08m▲
To other reserves6921€0.05m€0.08m▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,762€44,276€83,800€92,612€95,017▲ 2.6%
Other operating charges640/8€458€560€600€513€628▲ 22.4%
Gross operating margin9900€50,816€139,999€114,019€149,432€199,703▲ 33.6%
Operating profit (loss)9901€37,596€95,163€29,619€56,307€104,058▲ 84.8%
Financial income75/76B-€93-€3€721▲ 240×
Recurring financial income75-€93-€3€721▲ 240×
Financial charges65/66B€34€103€124€74€5▼ 92.6%
Recurring financial charges65€34€103€124€74€5▼ 92.6%
Profit (loss) for the period before taxes9903€37,562€95,153€29,495€56,236€104,773▲ 86.3%
Income taxes67/77€6,000€1,871€6,489€11,000€25,686▲ 134%
Profit (loss) for the period9904€31,562€93,282€23,006€45,236€79,088▲ 74.8%
Profit (loss) for the period to be appropriated9905€31,562€93,282€23,006€45,236€79,088▲ 74.8%
Line20212022202320242025Change
Assets
Total assets20/58€0.4m€0.5m€0.6m€0.6m€1.4m▲ 122%
Fixed assets21/28€0.1m€0.3m€0.3m€0.2m€0.6m▲ 136%
Tangible fixed assets22/27€0.1m€0.3m€0.3m€0.2m€0.2m▼ 29.7%
Plant, machinery and equipment23€0.1m€0.3m€0.3m€0.2m€0.2m▼ 29.7%
Financial fixed assets28----€0.4m-
Current assets29/58€0.2m€0.2m€0.3m€0.4m€0.8m▲ 112%
Stocks and contracts in progress3€0.06m€0.02m€0.02m€0.1m€0.08m▼ 37.5%
Stocks30/36€0.06m€0.02m€0.02m€0.1m€0.08m▼ 37.5%
Amounts receivable within one year40/41€0.1m€0.04m€0.1m€0.08m€0.2m▲ 191%
Trade receivables40€0.1m€0.04m€0.1m€0.07m€0.2m▲ 144%
Other amounts receivable41--€0.003m€0.003m€0.04m▲ 16×
Cash at bank and in hand54/58€0.07m€0.2m€0.1m€0.2m€0.5m▲ 188%
Deferred charges and accrued income490/1---€0.001m€0.001m▲ 33.3%
Equity and liabilities
Total equity and liabilities10/49€0.4m€0.5m€0.6m€0.6m€1.4m▲ 122%
Equity10/15€0.05m€0.1m€0.2m€0.2m€0.3m▲ 37.1%
Contributions10/11€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.03m€0.1m€0.1m€0.2m€0.3m▲ 41.8%
Distributable reserves133€0.03m€0.1m€0.1m€0.2m€0.3m▲ 41.8%
Profit (loss) carried forward14€0.002m€0.007m€0.006m€0.001m€0▼ 100%
Amounts payable17/49€0.3m€0.4m€0.4m€0.4m€1.1m▲ 167%
Amounts payable within one year42/48€0.3m€0.4m€0.4m€0.4m€0.8m▲ 93.1%
Financial debts43€0.03m€0.08m€0.1m€0.2m€0.2m=
Credit institutions430/8----€0.1m-
Other loans439€0.03m€0.08m€0.1m€0.2m€0.07m▼ 58.0%
Trade debts44€0.3m€0.3m€0.3m€0.2m€0.2m▼ 26.0%
Suppliers440/4€0.3m€0.3m€0.3m€0.2m€0.2m▼ 26.0%
Taxes, remuneration and social security45€0.02m€0.04m€0.04m€187€0.01m▲ 73×
Taxes450/3€0.02m€0.04m€0.04m€187€0.01m▲ 73×
Other amounts payable47/48----€0.4m-
Accrued charges and deferred income492/3----€0.3m-
Line20212022202320242025Change
Profit (loss) for the period9904€31,562€93,282€23,006€45,236€79,088▲ 74.8%
+ Depreciation and write-downs630€12,762€44,276€83,800€92,612€95,017▲ 2.6%
Operating cash flow (approximation)€44,324€137,558€106,806€137,848€174,104▲ 26.3%
Investment in fixed assets (approximation)--€253,159-€60,536-€45,860-€427,638▼ 832%
Change in cash-€92,745-€35,435€40,992€312,305▲ 662%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 abbreviated format 29-09-2026 2026-00533711
31-12-2024 micro format 29-08-2025 2025-00442187
31-12-2023 micro format 19-06-2024 2024-00148779
31-12-2022 micro format 03-07-2023 2023-00216413
31-12-2021 micro format 22-08-2022 2022-20323819

Similar companies · same sector, comparable size

Of the 762 active companies whose main activity is manufacture of other wood products (NACE 16281), figures are known for 161. 103 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts

2 awards · 2024 to 2025
Raamovereenkomst voor de levering van houten palen en afrastering: ANB-TB-TOW-2025-71 - 1
buyer: Vlaamse OverheidAgricultural, forestry and fishery productsawarded 18-09-2025€273,9834 tendersTED 864076-2025
Raamovereenkomst voor het aankopen, leveren en lossen van tuinhout en andere toebehoren (2024-2027) [Perceel kastanje palen]: Kastanje palen en afsluitingen, acacia palen
buyer: stad BruggeConstruction structures and materialsawarded 03-10-2024€146,0883 tendersTED 359126-2025

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. Values as the buyer published them; for a framework agreement, a ceiling.