Skip to content

Wire & More

Active
Private limited companyfounded 2024active for 1 yearLieven Gevaertstraat 15B, 2950 Kapellen, BelgiumKBO/BCE: BE 1017.745.774

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 03-07-2026 at the NBB

Turnover
≈ €67,000
Estimated: probably between €30,000 and €220,000
Total assets
€1.9m
Net result
-€42,861
Working capital
-€85,690

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €1.9m
Fixed assets €1.6m
Current assets €367,385
Equity and liabilities
Equity-€41,861
Debt€2.0m
Equity is negative. Debt (€2.0m) exceeds the balance-sheet total (€1.9m).
Key figures and ratios
2025 value
EBITDA
€10,244
Cash flow
-€8,351
Solvency
-2.2%
Current ratio
0.81
ROA
-2.2%
Interest coverage
0.46
Debt
€2.0m
Debt ≤ 1 year
€453,074
Debt > 1 year
€1.5m
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Investments

fixed assets acquired
Item2025
Tangible fixed assets€13,962
Intangible fixed assets€1.6m
Financial fixed assets€0
Depreciation and write-downs of the year€34,509

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€1.9m
Fixed assets21/28€1.6m
Intangible fixed assets21€1.6m
Tangible fixed assets22/27€0.01m
Plant, machinery and equipment23€0.01m
Furniture and vehicles24€0.004m
Financial fixed assets28€0.01m
Current assets29/58€0.4m
Amounts receivable within one year40/41€0.2m
Trade receivables40€0.2m
Other amounts receivable41€178
Cash at bank and in hand54/58€0.1m
Deferred charges and accrued income490/1€0.004m
Equity and liabilities
Total equity and liabilities10/49€1.9m
Equity10/15-€0.04m
Contributions10/11€0.001m
Profit (loss) carried forward14-€0.04m
Amounts payable17/49€2.0m
Amounts payable after more than one year17€1.5m
Financial debts170/4€1.5m
Amounts payable within one year42/48€0.5m
Current portion of amounts payable after more than one year42€0.07m
Trade debts44€0.09m
Suppliers440/4€0.09m
Taxes, remuneration and social security45€0.03m
Taxes450/3€0.03m
Other amounts payable47/48€0.3m
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m
Other operating charges640/8€0.001m
Gross operating margin9900€0.01m
Operating profit (loss)9901-€0.02m
Financial income75/76B€0.004m
Recurring financial income75€0.004m
Financial charges65/66B€0.02m
Recurring financial charges65€0.02m
Profit (loss) for the period before taxes9903-€0.04m
Profit (loss) for the period9904-€0.04m
Profit (loss) for the period to be appropriated9905-€0.04m
Appropriation of the result
Profit (loss) to be appropriated9906-€0.04m

The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,509
Other operating charges640/8€1,122
Gross operating margin9900€11,366
Operating profit (loss)9901-€24,265
Financial income75/76B€3,533
Recurring financial income75€3,533
Financial charges65/66B€22,128
Recurring financial charges65€22,128
Profit (loss) for the period before taxes9903-€42,861
Profit (loss) for the period9904-€42,861
Profit (loss) for the period to be appropriated9905-€42,861
Line2025
Assets
Total assets20/58€1.9m
Fixed assets21/28€1.6m
Intangible fixed assets21€1.6m
Tangible fixed assets22/27€0.01m
Plant, machinery and equipment23€0.01m
Furniture and vehicles24€0.004m
Financial fixed assets28€0.01m
Current assets29/58€0.4m
Amounts receivable within one year40/41€0.2m
Trade receivables40€0.2m
Other amounts receivable41€178
Cash at bank and in hand54/58€0.1m
Deferred charges and accrued income490/1€0.004m
Equity and liabilities
Total equity and liabilities10/49€1.9m
Equity10/15-€0.04m
Contributions10/11€0.001m
Profit (loss) carried forward14-€0.04m
Amounts payable17/49€2.0m
Amounts payable after more than one year17€1.5m
Financial debts170/4€1.5m
Amounts payable within one year42/48€0.5m
Current portion of amounts payable after more than one year42€0.07m
Trade debts44€0.09m
Suppliers440/4€0.09m
Taxes, remuneration and social security45€0.03m
Taxes450/3€0.03m
Other amounts payable47/48€0.3m
Line2025
Profit (loss) for the period9904-€42,861
+ Depreciation and write-downs630€34,509
Operating cash flow (approximation)-€8,351

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 152 companies had the same profile as Wire & More has now. Two years later, 99.3% were still going and 0.0% had gone bankrupt.

  • Small
  • under 2 years old
  • negative equity
  • a small loss
99.3% was still going
0.7% stopped otherwise
0.0% went bankrupt

The bankruptcy probability of Wire & More itself is higher: 1.5% within 12 months. It rests on far more data about Wire & More than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 152 companies, not a prediction for Wire & More. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 03-07-2026 2026-00262572 PDF

Next steps