WIPI CONSTRUCT (0881.104.250): financials and annual accounts

WIPI CONSTRUCT

Schaerbeek ·KBO/BCE: BE 0881.104.250

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	36,681	37,444	62,483	70,536	85,532	114,111	52,718	68,679	95,150	44,395	46,733	83,887	78,207	90,420	81,515	53,898	57,220	58,217	69,015
`21/28`	5,230	6,372	16,174	52,953	73,126	97,369	29,799	49,486	71,075	21,730	36,654	53,951	49,985	66,406	47,985	17,515	30,222	36,464	43,422
`22/27`	5,210	6,352	16,154	52,933	73,106	97,349	29,779	49,466	71,075	21,730	36,654	53,951	49,985	66,406	47,985	17,515	30,222	36,464	43,422
`23`	1,223	-	-	-	-	-	76	475	875	-	-	152	304	259	701	647	1,457	1,343	-
`24`	3,986	6,352	7,264	1,870	1,116	4,432	6,084	13,561	22,961	21,730	29,840	38,289	722	1,550	4,243	9,653	15,778	16,361	18,890
`25`	-	-	8,890	51,063	71,990	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	20	20	20	20	20	20	20	20	-	-	-	-	-	-	-	-	-	-	-
`29/58`	31,451	31,072	46,309	17,583	12,406	16,742	22,919	19,192	24,075	22,665	10,079	29,936	28,222	24,014	33,530	36,383	26,998	21,753	25,593
`3`	11,586	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`30/36`	11,586	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	12,199	23,837	19,942	8,944	6,254	15,189	22,310	1,107	15,141	8,513	8,315	16,490	16,826	8,277	27,688	32,356	23,668	20,574	13,952
`40`	12,199	23,837	17,901	8,496	3,705	10,104	19,275	175	11,745	8,475	7,876	16,490	16,627	8,277	21,430	28,031	15,512	16,361	12,859
`41`	-	-	2,041	448	2,549	5,084	3,035	932	3,396	38	439	-	199	-	6,258	4,325	8,156	4,213	1,093
`54/58`	4,925	4,604	26,367	7,175	4,688	1,553	609	18,086	8,934	14,152	1,764	13,446	11,397	14,149	5,842	4,027	3,330	1,179	11,316
`490/1`	2,741	2,631	0	1,464	1,464	-	-	-	-	-	-	-	-	1,588	-	-	-	-	325
Balance sheet: equity and liabilities
`10/49`	36,681	37,444	62,483	70,536	85,532	114,111	52,718	68,679	95,150	44,395	46,733	83,887	78,207	90,420	81,515	53,898	57,220	58,217	69,015
`10/15`	18,799	14,815	12,863	8,206	2,765	6,200	6,147	11,371	16,094	14,729	10,608	26,805	30,531	33,374	30,682	33,891	35,868	33,831	35,974
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`100`	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`11`	-	-	-	-	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	-	-	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	11,321	11,321	11,321	11,321	15,291	11,321	11,321	10,740
`130/1`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	-	-	-	-	-	-	-	-	-	-	-	9,461	9,461	9,461	9,461	9,461	9,461	9,461	8,880
`133`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,970	-	-	-
`14`	-1,661	-5,645	-7,597	-12,254	-17,695	-14,260	-14,313	-9,089	-4,366	-5,731	-9,852	-3,116	610	3,453	761	-	5,947	3,910	6,634
`17/49`	17,882	22,629	49,619	62,329	82,767	107,911	46,570	57,307	79,056	29,666	36,125	57,082	47,677	57,046	50,834	20,007	21,352	24,386	33,041
`17`	-	-	0	34,996	54,260	74,168	1,181	11,183	25,974	-	7,756	21,276	21,698	32,757	25,094	-	8,213	15,527	22,113
`170/4`	-	-	0	34,996	54,260	74,168	1,181	11,183	25,974	-	7,756	21,276	21,698	32,757	25,094	-	8,213	15,527	22,113
`42/48`	17,882	22,629	49,619	27,334	28,508	33,743	45,389	46,124	53,082	29,666	28,369	35,807	25,979	24,289	25,739	20,007	13,139	8,859	10,928
`42`	-	-	0	19,667	23,297	23,061	10,002	14,791	17,071	6,452	13,519	14,164	10,485	10,583	5,612	7,059	7,196	6,264	5,743
`44`	1,192	1,484	27,003	3,500	2,979	6,898	3,913	7,660	16,719	9,853	1,581	6,502	1,458	1,114	12,898	9,262	5,161	2,049	1,736
`440/4`	1,192	1,484	27,003	3,500	2,979	6,898	3,913	7,660	16,719	9,853	1,581	6,502	1,458	1,114	12,898	9,262	5,161	2,049	1,736
`46`	-	-	-	-	-	-	-	-	3,570	-	-	-	-	-	-	-	-	-	-
`45`	1,823	8,996	15,594	4,166	2,233	3,783	8,408	3,717	2,855	4,332	1,660	6,563	3,396	5,565	7,229	3,686	782	-	3,449
`450/3`	1,823	996	1,594	1,066	233	1,283	388	897	1,255	1,432	160	263	496	865	429	286	782	-	2,250
`454/9`	-	8,000	14,000	3,100	2,000	2,500	8,020	2,820	1,600	2,900	1,500	6,300	2,900	4,700	6,800	3,400	-	-	1,199
`47/48`	14,867	12,149	7,023	-	-	-	23,066	19,956	12,868	9,028	11,609	8,579	10,640	7,027	-	-	-	546	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	103,213	-
`76A`	-	-	-	-	-	16,044	-	-	-	-	-	6,010	-	9,467	-	5,471	-	-	-
`9900`	12,232	17,885	23,835	31,156	24,821	49,068	20,146	24,238	33,360	20,679	4,210	5,760	18,489	11,333	17,323	8,585	17,495	11,322	33,006
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	91,891	-
`630`	3,543	12,056	11,273	21,975	24,243	15,075	20,913	23,206	20,693	8,110	17,296	11,832	17,892	13,808	14,795	12,585	12,246	10,993	7,717
`640/8`	1,781	684	6,104	2,319	3,031	9,763	3,689	4,269	9,515	975	1,810	1,884	1,568	2,028	4,635	1,506	770	1,604	4,410
`66A`	-	-	-	-	-	22,439	-	-	-	5,510	-	-	-	99	-	-	-	-	1,000
`9901`	6,908	5,146	6,458	6,862	-2,453	1,792	-4,456	-3,236	3,152	11,594	-14,896	-7,957	-971	-4,503	-2,107	-5,506	4,479	-1,275	20,879
`75/76B`	9	-	0	0	1	4	1	0	0	0	2	4	837	-	3	-	8	34	100
`75`	9	-	0	0	1	4	1	0	0	0	2	4	837	-	3	-	8	34	100
`65/66B`	1,569	2,423	207	354	664	435	380	590	533	532	1,148	1,686	1,932	1,842	1,105	1,002	2,449	1,981	355
`65`	1,569	2,423	207	354	664	435	380	590	533	532	1,148	1,686	1,932	1,842	1,105	1,002	2,449	1,981	355
`9903`	5,348	2,723	6,251	6,508	-3,116	1,362	-4,836	-3,826	2,620	5,553	-16,042	-3,628	-2,065	3,023	-3,209	-1,037	2,038	-3,222	19,624
`67/77`	1,364	771	1,594	1,066	319	1,310	388	897	1,255	1,432	154	98	778	331	-	940	1	485	2,250
`9904`	3,984	1,951	4,657	5,442	-3,435	52	-5,224	-4,723	1,365	4,121	-16,197	-3,726	-2,843	2,692	-3,209	-1,977	2,037	-3,707	17,374
`789`	-	-	-	-	-	-	-	-	-	-	9,461	-	-	-	-	-	-	-	-
`9905`	3,984	1,951	4,657	5,442	-3,435	52	-5,224	-4,723	1,365	4,121	-6,735	-3,726	-2,843	2,692	-3,209	-1,977	2,037	-3,707	17,374
Appropriation of the result
`9906`	-1,661	-5,645	-7,597	-12,254	-17,695	-14,260	-14,313	-9,089	-4,366	-5,731	-9,852	-3,116	610	3,453	-3,209	3,970	5,947	3,910	17,374
`14P`	-5,645	-7,597	-12,254	-17,695	-14,260	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,970	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,970	-	-	10,740
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,860
`6921`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,970	-	-	8,880
Social balance sheet
Hours worked`1013`	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
30-09-2025	micro format	12-03-2026	2026-00053128	PDF
30-09-2024	micro format	22-04-2025	2025-00077549	PDF
30-09-2023	micro format	24-04-2024	2024-00070262	PDF
30-09-2022	micro format	21-04-2023	2023-00063267	PDF
30-09-2021	full format	22-04-2022	2022-20007005	PDF
30-09-2020	full format	28-04-2021	2021-12500377	PDF
30-09-2019	full format	19-02-2020	2020-05400554	PDF
30-09-2018	full format	08-02-2019	2019-05000219	PDF
30-09-2017	micro format	31-01-2018	2018-04500325	PDF
30-09-2016	full format	27-01-2017	2017-03100212	PDF
30-09-2015	full format	29-01-2016	2016-03900223	PDF
30-09-2014	full format	26-03-2015	2015-08200253	PDF
30-09-2013	full format	26-03-2014	2014-07900262	PDF
30-09-2012	full format	21-05-2013	2013-12800075	PDF
30-09-2011	full format	02-05-2012	2012-11000319	PDF
30-09-2010	full format	09-05-2011	2011-11000111	PDF
30-09-2009	full format	06-05-2010	2010-11500381	PDF
30-09-2008	full format	28-05-2009	2009-17400369	PDF
30-09-2007	full format	18-04-2008	2008-11200007	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
10,451	17,202	17,731	28,837	21,790	16,867	16,457	19,970	23,845	19,704	2,400	3,875	16,921	9,305	12,688	7,079	16,725	9,718	28,596
7,527	14,008	15,930	27,417	20,808	15,127	15,689	18,483	22,058	12,231	1,100	8,106	15,048	16,500	11,586	10,608	14,283	7,286	25,091
2,401	2,255	7,776	1,802	0	106,264	1,226	1,617	73,325	-6,814	0	40,550	1,470	34,710	45,266	548	6,004	2,358	51,139
321	-21,763	19,192	2,487	3,135	944	-17,477	9,152	-5,217	12,388	-11,682	2,049	-2,752	8,308	1,815	697	2,151	-10,137	-
13,569	8,443	-3,310	-9,751	-16,102	-17,001	-22,471	-26,932	-29,007	-7,001	-18,290	-5,870	2,243	-275	7,790	16,376	13,859	12,894	14,665
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.2%	-
51.3%	39.6%	20.6%	11.6%	3.2%	5.4%	11.7%	16.6%	16.9%	33.2%	22.7%	32.0%	39.0%	36.9%	37.6%	62.9%	62.7%	58.1%	52.1%
1.76	1.37	0.93	0.64	0.44	0.50	0.50	0.42	0.45	0.76	0.36	0.84	1.09	0.99	1.30	1.82	2.05	2.46	2.34
1.11	1.37	0.93	0.64	0.44	0.50	0.50	0.42	0.45	0.76	0.36	0.84	1.09	0.99	1.30	1.82	2.05	2.46	2.34
0.95	1.53	3.86	7.60	29.94	17.41	7.58	5.04	4.91	2.01	3.41	2.13	1.56	1.71	1.66	0.59	0.60	0.72	0.92
21.2%	13.2%	36.2%	66.3%	-124.3%	0.8%	-85.0%	-41.5%	8.5%	28.0%	-152.7%	-13.9%	-9.3%	8.1%	-10.5%	-5.8%	5.7%	-11.0%	48.3%
10.9%	5.2%	7.5%	7.7%	-4.0%	0.0%	-9.9%	-6.9%	1.4%	9.3%	-34.7%	-4.4%	-3.6%	3.0%	-3.9%	-3.7%	3.6%	-6.4%	25.2%
6.66	7.10	85.48	81.51	32.83	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	58 days	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	8 days	-

Item	30-09-2025	30-09-2024
Employees at the balance-sheet date	0	0
full-time	0	0
part-time	0	0

Item	30-09-2025	30-09-2024	30-09-2023	30-09-2022	30-09-2021
Tangible fixed assets	€2,401	€2,255	€7,776	€1,802	-
	€3,543	€12,056	€11,273	€21,975	€24,243

WIPI CONSTRUCT

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

51.3%

1.76

10.9%

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on WIPI CONSTRUCT

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency51.3%

Current ratio1.76

Return on assets10.9%

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on WIPI CONSTRUCT

Next steps

in euro

in euro

51.3%

1.76

10.9%