WINMIC
Annual accounts 2019
micro format, filed on 27-11-2020, 119 days lateMoney flows
of every €100 of turnover, €48.36 remains as profit in 2019Balance sheet
balance sheet total €305,150 on 31-12-2019in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
305,150 | 82,650 | 80,051 | 80,051 | 75,494 | 77,295 | 148,319 | 157,903 | 255,476 | 167,003 | 342,750 | |
21/28 |
250,000 | - | - | - | 4,074 | 5,791 | 12,182 | 23,694 | 42,191 | 34,991 | 27,870 | |
22/27 |
- | - | - | - | 4,074 | 5,791 | 12,182 | 23,694 | 42,191 | 34,991 | 27,870 | |
23 |
- | - | - | - | - | 1,717 | 3,670 | 10,484 | 17,703 | 17,196 | 19,648 | |
24 |
- | - | - | - | 4,074 | 4,074 | 8,512 | 13,210 | 24,489 | 17,795 | 8,223 | |
28 |
250,000 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
55,150 | 82,650 | 80,051 | 80,051 | 71,420 | 71,504 | 136,137 | 134,208 | 213,284 | 132,011 | 314,879 | |
3 |
- | - | - | - | - | - | - | - | 20,938 | 48,186 | 28,425 | |
30/36 |
- | - | - | - | - | - | - | - | 20,938 | 48,186 | 28,425 | |
40/41 |
5,045 | 60,049 | 60,049 | 60,049 | 71,305 | 68,681 | 132,292 | 126,966 | 144,336 | 54,061 | 66,345 | |
40 |
2,420 | 2,420 | 2,420 | 2,420 | - | 6,974 | 74,759 | 77,000 | 102,381 | 33,822 | 65,992 | |
41 |
2,625 | 57,629 | 57,629 | 57,629 | 71,305 | 61,707 | 57,533 | 49,966 | 41,955 | 20,239 | 353 | |
50/53 |
- | - | - | - | - | 368 | 368 | 368 | 368 | 368 | - | |
54/58 |
50,105 | 19,976 | 19,976 | 19,976 | 115 | 2,454 | 3,477 | 6,874 | 47,642 | 29,397 | 220,109 | |
490/1 |
- | 2,625 | 26 | 26 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
305,150 | 82,650 | 80,051 | 80,051 | 75,494 | 77,295 | 148,319 | 157,903 | 255,476 | 167,003 | 342,750 | |
10/15 |
20,554 | 13,386 | 14,260 | 55,051 | 56,975 | 55,187 | 54,955 | 57,544 | 34,675 | 33,123 | 28,413 | |
10/11 |
18,600 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
14 |
94 | -874 | - | 40,791 | 42,715 | 40,927 | 40,695 | 43,284 | 20,415 | 18,863 | 14,153 | |
16 |
- | - | - | - | - | - | - | - | 75,000 | 75,000 | 125,000 | |
160/5 |
- | - | - | - | - | - | - | - | 75,000 | 75,000 | 125,000 | |
17/49 |
284,596 | 69,264 | 65,791 | 25,000 | 18,519 | 22,108 | 93,364 | 100,359 | 145,801 | 58,880 | 189,337 | |
17 |
225,000 | - | - | - | - | 13,519 | 17,311 | 21,357 | 25,148 | 28,700 | 32,028 | |
170/4 |
225,000 | - | - | - | - | 13,519 | 17,311 | 21,357 | 25,148 | 28,700 | 32,028 | |
42/48 |
59,596 | 69,264 | 65,791 | 25,000 | 18,519 | 8,589 | 76,053 | 79,002 | 102,067 | 30,180 | 157,309 | |
42 |
- | - | - | - | 13,519 | 4,046 | 4,046 | 3,791 | 3,552 | 3,328 | 103,118 | |
44 |
1,295 | 28,473 | 25,000 | 25,000 | 5,000 | 4,112 | 71,794 | 72,998 | 72,691 | 19,894 | 16,186 | |
440/4 |
1,295 | 28,473 | 25,000 | 25,000 | 5,000 | 4,112 | 71,794 | 72,998 | 72,691 | 19,894 | 16,186 | |
46 |
- | - | - | - | - | - | - | - | 24,665 | - | 6,302 | |
45 |
179 | - | - | - | - | 430 | 213 | 2,213 | 1,159 | 6,957 | 11,703 | |
450/3 |
179 | - | - | - | - | 430 | 213 | 2,213 | 1,159 | 6,957 | 10,512 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | 1,191 | |
47/48 |
58,122 | 40,791 | 40,791 | - | - | - | - | - | - | - | 20,000 | |
492/3 |
- | - | - | - | - | - | - | - | 18,586 | - | - | |
| Income statement | ||||||||||||
70 |
2,000 | - | - | - | 11,466 | - | - | - | - | - | - | |
76A |
- | - | - | 19,931 | - | - | - | - | - | - | - | |
9900 |
1,053 | -848 | - | -1,751 | -581 | 9,220 | 11,429 | -18,602 | 31,165 | -21,005 | 208,835 | |
60/61 |
948 | 848 | - | 21,682 | 13,297 | - | - | - | - | - | - | |
62 |
- | - | - | - | - | - | - | - | - | -1,191 | 17,437 | |
630 |
- | - | - | - | 1,717 | 6,391 | 11,512 | 22,538 | 23,843 | 19,730 | 19,538 | |
635/8 |
- | - | - | - | - | - | - | -75,000 | - | -50,000 | 125,000 | |
640/8 |
75 | 26 | - | 44 | 161 | 1,030 | 947 | 653 | 1,081 | 793 | 695 | |
9901 |
978 | -874 | - | -1,796 | -2,459 | 1,800 | -1,029 | 33,207 | 6,241 | 9,663 | 46,165 | |
75/76B |
- | - | - | - | 5,112 | 1 | 25 | 24 | 39 | 507 | 3,037 | |
75 |
- | - | - | - | 5,112 | 1 | 25 | 24 | 39 | 507 | 3,037 | |
65/66B |
11 | - | - | 128 | 866 | 1,569 | 1,585 | 2,503 | 4,192 | 3,983 | 7,991 | |
65 |
11 | - | - | 128 | 866 | 1,569 | 1,585 | 2,503 | 4,192 | 3,983 | 7,991 | |
9903 |
967 | -874 | - | -1,924 | 1,788 | 232 | -2,589 | 30,728 | 2,088 | 6,188 | 41,211 | |
67/77 |
- | - | - | - | - | - | - | 7,859 | 536 | 1,477 | 5,198 | |
9904 |
967 | -874 | - | -1,924 | 1,788 | 232 | -2,589 | 22,869 | 1,552 | 4,710 | 36,013 | |
9905 |
967 | -874 | - | -1,924 | 1,788 | 232 | -2,589 | 22,869 | 1,552 | 4,710 | 36,013 | |
| Appropriation of the result | ||||||||||||
9906 |
94 | -874 | 40,791 | 40,791 | 42,715 | 40,927 | 40,695 | 43,284 | 20,415 | 18,863 | 36,013 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 1,860 | |
694/7 |
- | - | 40,791 | - | - | - | - | - | - | - | 20,000 | |
694 |
- | - | 40,791 | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | 20,000 | |
| Social balance sheet | ||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | 0.7 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | 859 | |
| Document | ||||||||||||
Source: Annual accounts 2019 (PDF), filed on 27-11-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 119 days after the deadline. Filed on 27 November 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-72700591.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 27-11-2020 | 2020-72700591 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-40900492 | |
| 31-12-2017 | micro format | 27-09-2018 | 2018-66500206 | |
| 31-12-2016 | micro format | 14-05-2018 | 2018-12900268 | |
| 31-12-2015 | abbreviated format | 26-09-2016 | 2016-62100313 | |
| 31-12-2014 | abbreviated format | 10-08-2015 | 2015-41900446 | |
| 31-12-2013 | abbreviated format | 25-08-2014 | 2014-45800394 | |
| 31-12-2012 | abbreviated format | 29-08-2013 | 2013-50000223 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-51400600 | |
| 31-12-2010 | abbreviated format | 10-08-2011 | 2011-39200560 | |
| 31-12-2009 | abbreviated format | 30-08-2010 | 2010-48600406 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | -742 | 8,190 | 10,483 | 55,745 | 30,084 | 29,394 | 65,703 | ||
| - | - | - | - | 3,505 | 6,623 | 8,923 | 45,407 | 25,394 | 24,440 | 55,551 | ||
| 250,000 | - | - | - | 0 | 0 | 0 | 4,041 | 31,043 | 26,851 | 46,008 | ||
| 30,129 | 0 | 0 | 19,860 | -2,339 | -1,022 | -3,398 | -40,767 | 18,245 | -190,713 | - | ||
| -4,446 | 13,386 | 14,260 | 55,051 | 52,901 | 62,915 | 60,083 | 55,206 | 111,217 | 101,832 | 157,571 | ||
| 48.9% | - | - | - | -21.4% | - | - | - | - | - | - | ||
| 6.7% | 16.2% | 17.8% | 68.8% | 75.5% | 71.4% | 37.1% | 36.4% | 13.6% | 19.8% | 8.3% | ||
| 0.93 | 1.19 | 1.22 | 3.20 | 3.86 | 8.33 | 1.79 | 1.70 | 2.09 | 4.37 | 2.00 | ||
| 0.93 | 1.19 | 1.22 | 3.20 | 3.86 | 8.33 | 1.79 | 1.70 | 1.88 | 2.78 | 1.82 | ||
| 13.85 | 5.17 | 4.61 | 0.45 | 0.33 | 0.40 | 1.70 | 1.74 | 4.20 | 1.78 | 6.66 | ||
| 4.7% | -6.5% | - | -3.5% | 3.1% | 0.4% | -4.7% | 39.7% | 4.5% | 14.2% | 126.7% | ||
| 0.3% | -1.1% | - | -2.4% | 2.4% | 0.3% | -1.7% | 14.5% | 0.6% | 2.8% | 10.5% | ||
| 442 days | - | - | - | 2270 days | - | - | - | - | - | - | ||
| 499 days | 12262 days | - | 421 days | 137 days | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on WINMIC
The operating result for 2019 is a profit of €978, after a loss of €874 in 2018. It is the highest result since 2014.
Debt's share of the balance-sheet total rises from 83.8% to 93.3%. Equity and debt are higher.