Skip to content

WINGMAN

Active
Private limited companyfounded 2021active for 4 yearsVollickstraat 16, 1785 Merchtem, BelgiumKBO/BCE: BE 0779.415.586

From the official registers: KBO 4 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

WINGMAN has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €176,472 and a net result of €45,718. Equity has been growing by about 29% per year since 2022. Its solvency ranks better than 80% of 39,242 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
15-06-2026
Format
micro format
Reference
2026-00160255
Turnover
≈ €170,000
Estimated: probably between €130,000 and €210,000
Total assets
€214,446▲ 14.8%
2024 · €186,725
Net result
€45,718▼ 16.9%
2024 · €55,000
Working capital
€106,431▼ 17.1%
2024 · €128,373
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 22% lower than in 2024 and the lowest since 2022.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€60,616 2025 Net result€45,718 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€94,298-€67,733▼ 28.2%€77,372▲ 14.2%€60,616▼ 21.7%
Net result€67,588above the sector's middle half-€47,165within the sector's middle half▼ 30.2%€55,000within the sector's middle half▲ 16.6%€45,718within the sector's middle half▼ 16.9%
Equity€68,588within the sector's middle half-€115,753within the sector's middle half▲ 68.8%€170,753within the sector's middle half▲ 47.5%€176,472within the sector's middle half▲ 3.3%
Total assets€82,422below the sector's middle half-€132,524within the sector's middle half▲ 60.8%€186,725within the sector's middle half▲ 40.9%€214,446within the sector's middle half▲ 14.8%
Debt€13,834-€16,771▲ 21.2%€15,972▼ 4.8%€37,974▲ 138%
Working capital€38,690within the sector's middle half-€90,119within the sector's middle half▲ 133%€128,373within the sector's middle half▲ 42.4%€106,431within the sector's middle half▼ 17.1%
Solvency83.2%above the sector's middle half-87.3%above the sector's middle half▲ 4.1pp91.4%above the sector's middle half▲ 4.1pp82.3%above the sector's middle half▼ 9.2pp
Current ratio3.80within the sector's middle half-6.48above the sector's middle half▲ 2.689.14above the sector's middle half▲ 2.663.90within the sector's middle half▼ 5.23
Return on assets (ROA)82.0%above the sector's middle half-35.6%above the sector's middle half▼ 46.4pp29.5%within the sector's middle half▼ 6.1pp21.3%within the sector's middle half▼ 8.1pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €214,446
Fixed assets €71,322 ▲ 67.5%
Current assets €143,123 ▼ 0.7%
Equity and liabilities €214,446
Equity €176,472 ▲ 3.3%
Debt €37,974 ▲ 138%
Debt's share of the balance-sheet total rises from 8.6% to 17.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€69,281▼
2024 · €83,522
Cash flow
€54,383▼
2024 · €61,151
Debt to equity
0.22▲
2024 · 0.09
ROE
25.9%▼
2024 · 32.2%
Interest coverage
33.97▼
2024 · over 100
Debt ≤ 1 year
€36,693▲
2024 · €15,780
Income taxes
€13,319▼
2024 · €22,346
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as WINGMAN has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of WINGMAN itself is lower: < 0.1% within 12 months. It rests on far more data about WINGMAN than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for WINGMAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€186,725€214,446▲
Fixed assets21/28€42,572€71,322▲
Tangible fixed assets22/27€42,572€37,522▼
Furniture and vehicles24€2,779€4,635▲
Other tangible fixed assets26€39,793€32,887▼
Financial fixed assets28-€33,800
Current assets29/58€144,153€143,123▼
Amounts receivable after more than one year29€12,500€0▼
Trade receivables290€0-
Other amounts receivable291€12,500€0▼
Amounts receivable within one year40/41€19,216€30,663▲
Trade receivables40€18,697€23,845▲
Other amounts receivable41€518€6,818▲
Current investments50/53-€50,000
Cash at bank and in hand54/58€110,054€54,221▼
Deferred charges and accrued income490/1€2,384€8,239▲
Equity and liabilities
Total equity and liabilities10/49€186,725€214,446▲
Equity10/15€170,753€176,472▲
Contributions10/11€1,000€1,000=
Reserves13€169,753€175,472▲
Distributable reserves133€169,753€175,472▲
Profit (loss) carried forward14-€0
Amounts payable17/49€15,972€37,974▲
Amounts payable within one year42/48€15,780€36,693▲
Financial debts43€2,630€543▼
Credit institutions430/8€2,630€543▼
Trade debts44€1,440€2,982▲
Suppliers440/4€1,440€2,982▲
Taxes, remuneration and social security45€8,467€6,964▼
Taxes450/3€8,467€6,964▼
Other amounts payable47/48€3,243€26,204▲
Accrued charges and deferred income492/3€192€1,281▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,150€8,665▲
Other operating charges640/8€736€13,309▲
Gross operating margin9900€84,258€82,590▼
Operating profit (loss)9901€77,372€60,616▼
Financial income75/76B€370€461▲
Recurring financial income75€370€461▲
Financial charges65/66B€396€2,039▲
Recurring financial charges65€396€2,039▲
Profit (loss) for the period before taxes9903€77,346€59,038▼
Income taxes67/77€22,346€13,319▼
Profit (loss) for the period9904€55,000€45,718▼
Profit (loss) for the period to be appropriated9905€55,000€45,718▼
Appropriation of the result
Profit (loss) to be appropriated9906€55,000€45,718▼
Transfer to equity691/2€55,000€5,718▼
To other reserves6921€55,000€5,718▼
Profit to be distributed694/7-€40,000
Return on contributions (dividend)694-€40,000

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,895€3,938€6,150€8,665▲ 40.9%
Other operating charges640/8€695€671€736€13,309▲ 18×
Gross operating margin9900€96,888€72,342€84,258€82,590▼ 2.0%
Operating profit (loss)9901€94,298€67,733€77,372€60,616▼ 21.7%
Financial income75/76B-€629€370€461▲ 24.5%
Recurring financial income75-€629€370€461▲ 24.5%
Financial charges65/66B€149€431€396€2,039▲ 415%
Recurring financial charges65€149€431€396€2,039▲ 415%
Profit (loss) for the period before taxes9903€94,149€67,931€77,346€59,038▼ 23.7%
Income taxes67/77€26,560€20,766€22,346€13,319▼ 40.4%
Profit (loss) for the period9904€67,588€47,165€55,000€45,718▼ 16.9%
Profit (loss) for the period to be appropriated9905€67,588€47,165€55,000€45,718▼ 16.9%
Line2022202320242025Change
Assets
Total assets20/58€82,422€132,524€186,725€214,446▲ 14.8%
Fixed assets21/28€29,898€25,960€42,572€71,322▲ 67.5%
Tangible fixed assets22/27€29,898€25,960€42,572€37,522▼ 11.9%
Furniture and vehicles24€2,544€1,460€2,779€4,635▲ 66.8%
Other tangible fixed assets26€27,354€24,500€39,793€32,887▼ 17.4%
Financial fixed assets28---€33,800-
Current assets29/58€52,524€106,564€144,153€143,123▼ 0.7%
Amounts receivable after more than one year29€12,500€12,500€12,500€0▼ 100%
Trade receivables290€12,500€12,500€0--
Other amounts receivable291--€12,500€0▼ 100%
Amounts receivable within one year40/41€15,914€21,410€19,216€30,663▲ 59.6%
Trade receivables40€15,815€21,172€18,697€23,845▲ 27.5%
Other amounts receivable41€99€238€518€6,818▲ 13×
Current investments50/53---€50,000-
Cash at bank and in hand54/58€23,454€70,284€110,054€54,221▼ 50.7%
Deferred charges and accrued income490/1€656€2,370€2,384€8,239▲ 246%
Equity and liabilities
Total equity and liabilities10/49€82,422€132,524€186,725€214,446▲ 14.8%
Equity10/15€68,588€115,753€170,753€176,472▲ 3.3%
Contributions10/11€1,000€1,000€1,000€1,000=
Reserves13€67,588€114,753€169,753€175,472▲ 3.4%
Distributable reserves133€67,588€114,753€169,753€175,472▲ 3.4%
Profit (loss) carried forward14---€0-
Amounts payable17/49€13,834€16,771€15,972€37,974▲ 138%
Amounts payable within one year42/48€13,834€16,445€15,780€36,693▲ 133%
Financial debts43€76€131€2,630€543▼ 79.3%
Credit institutions430/8€76€131€2,630€543▼ 79.3%
Trade debts44€1,231€4,898€1,440€2,982▲ 107%
Suppliers440/4€1,231€4,898€1,440€2,982▲ 107%
Taxes, remuneration and social security45€7,005€5,859€8,467€6,964▼ 17.8%
Taxes450/3€7,005€5,859€8,467€6,964▼ 17.8%
Other amounts payable47/48€5,521€5,557€3,243€26,204▲ 708%
Accrued charges and deferred income492/3-€327€192€1,281▲ 567%
Line2022202320242025Change
Profit (loss) for the period9904€67,588€47,165€55,000€45,718▼ 16.9%
+ Depreciation and write-downs630€1,895€3,938€6,150€8,665▲ 40.9%
Operating cash flow (approximation)€69,483€51,103€61,151€54,383▼ 11.1%
Investment in fixed assets (approximation)-€0-€22,762-€37,415▼ 64.4%
Change in cash-€46,830€39,770-€55,833-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 15-06-2026 2026-00160255 NBB
31-12-2024 micro format 24-06-2025 2025-00168728 PDF
31-12-2023 micro format 04-07-2024 2024-00205707 PDF
31-12-2022 micro format 09-06-2023 2023-00115665 PDF

Comparable companies

These companies have the same main activity as WINGMAN: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €177,000 and €225,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
WINGMAN Merchtem2021€214,446€176,472€82,590-€45,7182025
WISEPRICE SOLUTIONS Merchtem2021€188,207€2,500€79,561-€15,0682025
LAYTH Merchtem2022€176,873€37,585€76,377€181,510€54,5852025
SuztAimable Consulting Solutions Pepingen2021€225,040€76,293€79,246-€53,3712025
Kwessi Consulting Tervuren2021€201,370€5,000€77,167-€51,1832025
SCARB Ternat2022€219,637€75,831€85,388-€3,2012025
Team Logic Boortmeerbeek2022€206,407€69,950€86,964-€68,4502025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.