Skip to content

WINDIGA

Open bankruptcy
Private limited companyfounded 2022Vooruitgangsstraat 39, 1770 Liedekerke, BelgiumKBO/BCE: BE 0780.502.382
WINDIGAOpen bankruptcy

Financials · financial year 2023, micro format

2023 annual accounts filed 61 days after the deadline Filed on 30 September 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00490410.

Annual accounts 2023 filed on 30-09-2024 PDF all 2 filings

Turnover
≈ €240,000
Estimated: probably between €180,000 and €410,000
Total assets
€120,623▲ 59.6%
2022 · €75,568
Net result
€25,809▲ 331%
2022 · €5,990
Working capital
€20,207▲ 5.9%
2022 · €19,085
Trend over the years

2022 to 2023, 2 financial years

The operating result for 2023 is 4.5 times that of 2022.

Operating result€33,139 2023 Net result€25,809 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20222023
Operating result€7,344-€33,139▲ 351%
Net result€5,990within the sector's middle half-€25,809within the sector's middle half▲ 331%
Equity€10,990below the sector's middle half-€36,799within the sector's middle half▲ 235%
Total assets€75,568within the sector's middle half-€120,623within the sector's middle half▲ 59.6%
Debt€64,578-€83,824▲ 29.8%
Working capital€19,085within the sector's middle half-€20,207within the sector's middle half▲ 5.9%
Solvency14.5%below the sector's middle half-30.5%within the sector's middle half▲ 16.0pp
Current ratio1.54within the sector's middle half-1.29within the sector's middle half▼ 0.25
Return on assets (ROA)7.9%within the sector's middle half-21.4%above the sector's middle half▲ 13.5pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €120,623
Fixed assets €30,661 ▲ 46.8%
Current assets €89,962 ▲ 64.5%
Equity and liabilities €120,623
Equity €36,799 ▲ 235%
Debt €83,824 ▲ 29.8%
Debt's share of the balance-sheet total falls from 85.5% to 69.5%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€38,630▲
2022 · €9,202
Cash flow
€31,301▲
2022 · €7,848
Debt to equity
2.28▼
2022 · 5.88
ROE
70.1%▲
2022 · 54.5%
Interest coverage
32.93▲
2022 · 29.37
Debt ≤ 1 year
€69,755▲
2022 · €35,596
Debt > 1 year
€13,721▲
2022 · €7,654
Income taxes
€6,620▲
2022 · €1,107
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 45 lines

Source: Annual accounts 2023 (PDF), filed on 30-09-2024.

Balance sheet Code20222023
Assets
Total assets20/58€75,568€120,623▲
Fixed assets21/28€20,887€30,661▲
Tangible fixed assets22/27€20,887€30,661▲
Plant, machinery and equipment23€2,356€7,415▲
Furniture and vehicles24€8,201€6,310▼
Other tangible fixed assets26€10,330€16,937▲
Current assets29/58€54,681€89,962▲
Stocks and contracts in progress3€16,000€0▼
Stocks30/36€3,000€0▼
Contracts in progress37€13,000€0▼
Amounts receivable within one year40/41€16,365€38,162▲
Trade receivables40€3,378€19,817▲
Other amounts receivable41€12,988€18,345▲
Cash at bank and in hand54/58€22,226€51,171▲
Deferred charges and accrued income490/1€90€629▲
Equity and liabilities
Total equity and liabilities10/49€75,568€120,623▲
Equity10/15€10,990€36,799▲
Contributions10/11€5,000€5,000=
Reserves13€5,990€31,799▲
Distributable reserves133€5,990€31,799▲
Amounts payable17/49€64,578€83,824▲
Amounts payable after more than one year17€7,654€13,721▲
Financial debts170/4€7,654€13,721▲
Amounts payable within one year42/48€35,596€69,755▲
Current portion of amounts payable after more than one year42€7,793€8,063▲
Trade debts44€26,066€53,384▲
Suppliers440/4€26,066€53,384▲
Taxes, remuneration and social security45€1,737€8,309▲
Taxes450/3€1,737€8,309▲
Accrued charges and deferred income492/3€21,328€348▼
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,857€5,492▲
Other operating charges640/8€440€1,535▲
Gross operating margin9900€9,642€40,165▲
Operating profit (loss)9901€7,344€33,139▲
Financial income75/76B€67€463▲
Recurring financial income75€67€463▲
Financial charges65/66B€313€1,173▲
Recurring financial charges65€313€1,173▲
Profit (loss) for the period before taxes9903€7,098€32,428▲
Income taxes67/77€1,107€6,620▲
Profit (loss) for the period9904€5,990€25,809▲
Profit (loss) for the period to be appropriated9905€5,990€25,809▲
Appropriation of the result
Profit (loss) to be appropriated9906€5,990€25,809▲
Transfer to equity691/2€5,990€25,809▲
To other reserves6921€5,990€25,809▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,857€5,492▲ 196%
Other operating charges640/8€440€1,535▲ 249%
Gross operating margin9900€9,642€40,165▲ 317%
Operating profit (loss)9901€7,344€33,139▲ 351%
Financial income75/76B€67€463▲ 590%
Recurring financial income75€67€463▲ 590%
Financial charges65/66B€313€1,173▲ 274%
Recurring financial charges65€313€1,173▲ 274%
Profit (loss) for the period before taxes9903€7,098€32,428▲ 357%
Income taxes67/77€1,107€6,620▲ 498%
Profit (loss) for the period9904€5,990€25,809▲ 331%
Profit (loss) for the period to be appropriated9905€5,990€25,809▲ 331%
Line20222023Change
Assets
Total assets20/58€75,568€120,623▲ 59.6%
Fixed assets21/28€20,887€30,661▲ 46.8%
Tangible fixed assets22/27€20,887€30,661▲ 46.8%
Plant, machinery and equipment23€2,356€7,415▲ 215%
Furniture and vehicles24€8,201€6,310▼ 23.1%
Other tangible fixed assets26€10,330€16,937▲ 64.0%
Current assets29/58€54,681€89,962▲ 64.5%
Stocks and contracts in progress3€16,000€0▼ 100%
Stocks30/36€3,000€0▼ 100%
Contracts in progress37€13,000€0▼ 100%
Amounts receivable within one year40/41€16,365€38,162▲ 133%
Trade receivables40€3,378€19,817▲ 487%
Other amounts receivable41€12,988€18,345▲ 41.3%
Cash at bank and in hand54/58€22,226€51,171▲ 130%
Deferred charges and accrued income490/1€90€629▲ 601%
Equity and liabilities
Total equity and liabilities10/49€75,568€120,623▲ 59.6%
Equity10/15€10,990€36,799▲ 235%
Contributions10/11€5,000€5,000=
Reserves13€5,990€31,799▲ 431%
Distributable reserves133€5,990€31,799▲ 431%
Amounts payable17/49€64,578€83,824▲ 29.8%
Amounts payable after more than one year17€7,654€13,721▲ 79.3%
Financial debts170/4€7,654€13,721▲ 79.3%
Amounts payable within one year42/48€35,596€69,755▲ 96.0%
Current portion of amounts payable after more than one year42€7,793€8,063▲ 3.5%
Trade debts44€26,066€53,384▲ 105%
Suppliers440/4€26,066€53,384▲ 105%
Taxes, remuneration and social security45€1,737€8,309▲ 378%
Taxes450/3€1,737€8,309▲ 378%
Accrued charges and deferred income492/3€21,328€348▼ 98.4%
Line20222023Change
Profit (loss) for the period9904€5,990€25,809▲ 331%
+ Depreciation and write-downs630€1,857€5,492▲ 196%
Operating cash flow (approximation)€7,848€31,301▲ 299%
Investment in fixed assets (approximation)--€15,266-
Change in cash-€28,945-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2023 micro format 30-09-2024 2024-00490410 PDF
31-12-2022 micro format 18-07-2023 2023-00253854 PDF