Skip to content

WINDELIMMO

Active
Public limited companyfounded 2012active for 14 yearsChaussée de Lille(OR) 551, 7501 Tournai, BelgiumKBO/BCE: BE 0845.495.154
Summary

WINDELIMMO has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€157,250) and a net result of -€26,658. Equity is shrinking by about 17% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, full format

Turnover
≈ €160,000
Estimated: probably between €65,000 and €390,000
EBIT margin
Not included in this filing
Net result
-€26,658▼ 9.1%
2024 · -€24,426
Working capital
-€309,728▼ 9.6%
2024 · -€282,647
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €14,289 in 2025 against €11,454 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€14,289 2025 Net result-€26,658 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€31,475--€28,450▲ 9.6%-€12,590▲ 55.7%€82,970-€9,230-€10,124▼ 9.7%-€11,454▼ 13.1%-€14,289▼ 24.7%
Net result-€71,262--€52,073▲ 26.9%-€35,405▲ 32.0%€64,302-€22,551-€23,693▼ 5.1%-€24,426▼ 3.1%-€26,658▼ 9.1%
Equity-€36,744--€88,818▼ 142%-€124,223▼ 39.9%-€59,921▲ 51.8%-€82,472▼ 37.6%-€106,165▼ 28.7%-€130,592▼ 23.0%-€157,250▼ 20.4%
Total assets€952,649-€889,531▼ 6.6%€842,234▼ 5.3%€635,790▼ 24.5%€611,977▼ 3.7%€585,188▼ 4.4%€558,105▼ 4.6%€528,871▼ 5.2%
Debt€989,393-€978,348▼ 1.1%€966,457▼ 1.2%€695,711▼ 28.0%€694,450▼ 0.2%€691,353▼ 0.4%€688,697▼ 0.4%€686,120▼ 0.4%
Working capital-€212,444--€228,483▼ 7.5%-€250,949▼ 9.8%-€223,081▲ 11.1%-€253,868▼ 13.8%-€267,581▼ 5.4%-€282,647▼ 5.6%-€309,728▼ 9.6%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €528,871
Fixed assets €492,062 ▼ 4.1%
Current assets €36,809 ▼ 18.7%
Equity and liabilities
Equity-€157,250
Debt€686,120
Equity is negative: debt (€686,120) exceeds the balance-sheet total (€528,871).
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,695▼
2024 · €19,182
Cash flow
€4,326▼
2024 · €6,210
Solvency
-29.7%▼
2024 · -23.4%
Current ratio
0.11▼
2024 · 0.14
ROA
-5.0%▼
2024 · -4.4%
Interest coverage
1.35▼
2024 · 1.48
Debt ≤ 1 year
€346,536▲
2024 · €327,898
Debt > 1 year
€338,884▼
2024 · €360,798
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,216 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 95.7% are still going.

  • Small
  • 10 to 20 years old
  • negative equity
  • a small loss
1.1% went bankrupt
2.6% stopped otherwise
95.7% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,216 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€558,105€528,871▼
Fixed assets21/28€512,853€492,062▼
Tangible fixed assets22/27€512,853€492,062▼
Land and buildings22€512,853€492,062▼
Current assets29/58€45,252€36,809▼
Amounts receivable within one year40/41€175€175=
Trade receivables40€175€175=
Cash at bank and in hand54/58€45,077€34,505▼
Deferred charges and accrued income490/1-€2,130
Equity and liabilities
Total equity and liabilities10/49€558,105€528,871▼
Equity10/15-€130,592-€157,250▼
Contributions10/11€217,000€217,000=
Capital10€217,000€217,000=
Issued capital100€217,000€217,000=
Profit (loss) carried forward14-€347,592-€374,250▼
Amounts payable17/49€688,697€686,120▼
Amounts payable after more than one year17€360,798€338,884▼
Financial debts170/4€360,798€338,884▼
Amounts payable within one year42/48€327,898€346,536▲
Current portion of amounts payable after more than one year42€21,276€21,915▲
Other amounts payable47/48€306,622€324,622▲
Accrued charges and deferred income492/3-€700
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,637€30,983▲
Other operating charges640/8€6,120€6,522▲
Gross operating margin9900€25,303€23,216▼
Operating profit (loss)9901-€11,454-€14,289▼
Financial income75/76B€1€0▼
Recurring financial income75€1€0▼
Financial charges65/66B€12,973€12,369▼
Recurring financial charges65€12,973€12,369▼
Profit (loss) for the period before taxes9903-€24,426-€26,658▼
Profit (loss) for the period9904-€24,426-€26,658▼
Profit (loss) for the period to be appropriated9905-€24,426-€26,658▼
Appropriation of the result
Profit (loss) to be appropriated9906-€347,592-€374,250▼
Profit (loss) brought forward from the previous period14P-€323,165-€347,592▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€65,093€65,093€42,871€29,908€29,382€30,637€30,637€30,983▲ 1.1%
Other operating charges640/8---€7,616€5,895€6,103€6,120€6,522▲ 6.6%
Gross operating margin9900€40,957€44,115€37,847€120,494€26,047€26,617€25,303€23,216▼ 8.2%
Operating profit (loss)9901-€31,475-€28,450-€12,590€82,970-€9,230-€10,124-€11,454-€14,289▼ 24.7%
Financial income75/76B------€1€0▼ 100%
Recurring financial income75------€1€0▼ 100%
Financial charges65/66B---€18,668€13,322€13,570€12,973€12,369▼ 4.7%
Recurring financial charges65€39,787€23,623€22,815€18,668€13,322€13,570€12,973€12,369▼ 4.7%
Profit (loss) for the period before taxes9903-€71,262-€52,073-€35,405€64,302-€22,551-€23,693-€24,426-€26,658▼ 9.1%
Profit (loss) for the period9904-€71,262-€52,073-€35,405€64,302-€22,551-€23,693-€24,426-€26,658▼ 9.1%
Profit (loss) for the period to be appropriated9905-€71,262-€52,073-€35,405€64,302-€22,551-€23,693-€24,426-€26,658▼ 9.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€952,649€889,531€842,234€635,790€611,977€585,188€558,105€528,871▼ 5.2%
Fixed assets21/28€934,930€869,837€826,966€585,947€574,127€543,490€512,853€492,062▼ 4.1%
Tangible fixed assets22/27€934,930€869,837€826,966€585,947€574,127€543,490€512,853€492,062▼ 4.1%
Land and buildings22---€585,947€574,127€543,490€512,853€492,062▼ 4.1%
Current assets29/58€17,719€19,694€15,268€49,844€37,850€41,698€45,252€36,809▼ 18.7%
Amounts receivable within one year40/41----€175€175€175€175=
Trade receivables40----€175€175€175€175=
Cash at bank and in hand54/58€13,519€15,494€15,268€49,844€37,676€41,523€45,077€34,505▼ 23.5%
Deferred charges and accrued income490/1-------€2,130-
Equity and liabilities
Total equity and liabilities10/49€952,649€889,531€842,234€635,790€611,977€585,188€558,105€528,871▼ 5.2%
Equity10/15-€36,744-€88,818-€124,223-€59,921-€82,472-€106,165-€130,592-€157,250▼ 20.4%
Contributions10/11€217,000€217,000€217,000€217,000€217,000€217,000€217,000€217,000=
Capital10---€217,000€217,000€217,000€217,000€217,000=
Issued capital100---€217,000€217,000€217,000€217,000€217,000=
Profit (loss) carried forward14-€253,744-€305,818-€341,223-€276,921-€299,472-€323,165-€347,592-€374,250▼ 7.7%
Amounts payable17/49€989,393€978,348€966,457€695,711€694,450€691,353€688,697€686,120▼ 0.4%
Amounts payable after more than one year17€759,230€730,171€700,240€422,786€402,731€382,075€360,798€338,884▼ 6.1%
Financial debts170/4---€422,786€402,731€382,075€360,798€338,884▼ 6.1%
Amounts payable within one year42/48€230,163€248,177€266,217€272,925€291,718€309,278€327,898€346,536▲ 5.7%
Current portion of amounts payable after more than one year42---€19,471€20,055€20,657€21,276€21,915▲ 3.0%
Trade debts44€745€745€0-€1,041€0---
Suppliers440/4----€1,041€0---
Other amounts payable47/48---€253,454€270,622€288,622€306,622€324,622▲ 5.9%
Accrued charges and deferred income492/3-------€700-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€71,262-€52,073-€35,405€64,302-€22,551-€23,693-€24,426-€26,658▼ 9.1%
+ Depreciation and write-downs630€65,093€65,093€42,871€29,908€29,382€30,637€30,637€30,983▲ 1.1%
Operating cash flow (approximation)-€6,169€13,020€7,466€94,210€6,830€6,944€6,210€4,326▼ 30.4%
Investment in fixed assets (approximation)-€0€0€211,111-€17,562€0€0-€10,192-
Change in cash-€1,975-€225€34,575-€12,168€3,847€3,554-€10,572-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 07-07-2026 2026-00270336
31-12-2024 full format 01-07-2025 2025-00217270
31-12-2023 full format 01-07-2024 2024-00198243
31-12-2022 full format 03-07-2023 2023-00190397
31-12-2021 full format 13-07-2022 2022-20190852
31-12-2020 full format 31-08-2021 2021-65300226
31-12-2019 full format 05-10-2020 2020-59300556
31-12-2018 full format 30-08-2019 2019-61100268
31-12-2017 full format 31-08-2018 2018-60400501
31-12-2016 full format 31-08-2017 2017-56200063

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.