Skip to content

WIMO

Active
Private limited companyfounded 1997active for 29 yearsPaddestraat 154, 9620 Zottegem, BelgiumKBO/BCE: BE 0460.537.588

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 26 days after the deadline Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00426992.

Annual accounts 2025 filed on 26-08-2026 at the NBB all 28 filings

Turnover
≈ €860,000
Estimated: probably between €590,000 and €1.3m
Total assets
€4.0m▲ 12.3%
2024 · €3.5m
Net result
€7,003▲ 29.0%
2024 · €5,430
Working capital
€121,941▲ 12.6%
2024 · €108,266
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 13% lower than in 2024. It is the second fall in a row.

Operating result€0.008m 2025 Net result€0.007m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.002m-€0.01m€0.008m▼ 28.8%€0.003m▼ 61.4%€0.005m▲ 74.1%€0.02m▲ 189%€0.009m▼ 37.5%€0.008m▼ 12.8%
Net result-€0.002m-€0.01m€0.007mwithin the sector's middle half▼ 34.1%€0.01mwithin the sector's middle half▲ 52.6%€0.003mwithin the sector's middle half▼ 71.7%€0.009mwithin the sector's middle half▲ 206%€0.005mwithin the sector's middle half▼ 40.0%€0.007mwithin the sector's middle half▲ 29.0%
Equity€0.08m-€0.09m▲ 13.6%€0.09mwithin the sector's middle half▲ 7.9%€0.1mwithin the sector's middle half▲ 11.2%€0.1mwithin the sector's middle half▲ 2.8%€0.1mwithin the sector's middle half▲ 8.5%€0.1mwithin the sector's middle half▲ 4.7%€0.1mwithin the sector's middle half▲ 5.8%
Total assets€1.1m-€1.6m▲ 42.8%€2.0mabove the sector's middle half▲ 23.3%€2.3mabove the sector's middle half▲ 12.5%€2.6mabove the sector's middle half▲ 14.5%€3.1mabove the sector's middle half▲ 20.3%€3.5mabove the sector's middle half▲ 12.9%€4.0mabove the sector's middle half▲ 12.3%
Debt€1.1m-€1.6m▲ 44.9%€1.9m▲ 24.2%€2.2m▲ 12.6%€2.5m▲ 15.0%€3.0m▲ 20.8%€3.4m▲ 13.2%€3.8m▲ 12.5%
Working capital-€0.01m--€0.008m▲ 38.2%€0.02mwithin the sector's middle half€0.05mwithin the sector's middle half▲ 184%€0.07mwithin the sector's middle half▲ 44.9%€0.09mwithin the sector's middle half▲ 32.5%€0.1mwithin the sector's middle half▲ 14.8%€0.1mwithin the sector's middle half▲ 12.6%
Solvency6.7%-5.3%▼ 1.4pp4.6%below the sector's middle half▼ 0.7pp4.6%below the sector's middle half▼ 0.1pp4.1%below the sector's middle half▼ 0.5pp3.7%below the sector's middle half▼ 0.4pp3.4%below the sector's middle half▼ 0.3pp3.2%below the sector's middle half▼ 0.2pp
Current ratio0.99-0.99▲ 0.011.01below the sector's middle half▲ 0.011.02below the sector's middle half▲ 0.011.03below the sector's middle half▲ 0.011.03below the sector's middle half=1.03below the sector's middle half=1.03below the sector's middle half=
Return on assets (ROA)-0.2%-0.6%▲ 0.8pp0.3%within the sector's middle half▼ 0.3pp0.5%within the sector's middle half▲ 0.1pp0.1%below the sector's middle half▼ 0.3pp0.3%within the sector's middle half▲ 0.2pp0.2%within the sector's middle half▼ 0.1pp0.2%within the sector's middle half=
Staff (FTE)6.8-7.7▲ 13.2%6.7above the sector's middle half▼ 13.0%6.2▼ 7.5%7.1▲ 14.5%6.5within the sector's middle half▼ 8.5%6.7within the sector's middle half▲ 3.1%5.4within the sector's middle half▼ 19.4%
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.0m
Fixed assets €6,407 ▼ 51.0%
Current assets €4.0m ▲ 12.5%
Equity and liabilities €4.0m
Equity €128,349 ▲ 5.8%
Debt €3.8m ▲ 12.5%
Debt's share of the balance-sheet total rises from 96.6% to 96.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€14,871▼
2024 · €18,674
Cash flow
€13,675▼
2024 · €14,700
Quick ratio
1.02▼
2024 · 1.02
Debt to equity
29.89▲
2024 · 28.10
ROE
5.5%▲
2024 · 4.5%
Interest coverage
over 100▲
2024 · 49.10
Debt ≤ 1 year
€3.8m▲
2024 · €3.4m
Income taxes
€3,713▲
2024 · €3,595
Staff costs
€222,087▲
2024 · €196,700
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as WIMO: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €2.1m and €3.5m, founded between 1994 and 2005.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
WIMO Zottegem1997€4.0m€0.1m€0.2m€0.007m5.42025
DAN - CO Bouwwerken Maldegem1996€3.3m€1.4m€0.5m€0.04m4.32025
DE BRABANDER KRISTOF Evergem2004€2.2m€1.2m€0.3m€0.1m4.22025
BOUWONDERNEMING KEPPENS KRIS Wichelen1994€2.4m€1.7m€0.4m-€0.05m82025
ROCK INVEST Gent2005€3.5m€2.2m€0.1m€0.01m32025
DE GRAUWE Willy Dendermonde1994€2.8m€2.1m€0.6m€0.2m5.42025
CORNELIS PROJECTS Lievegem2003€2.1m€0.4m€0.3m€0.02m3.32025

They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,083 companies had the same profile as WIMO has now. Two years later, 0.8% had gone bankrupt and 96.9% were still going.

  • Micro
  • 20 years or older
  • solvency under 10%
  • a profit under 5% of the balance sheet
0.8% went bankrupt
2.2% stopped otherwise
96.9% was still going

The bankruptcy probability of WIMO itself is higher: 3.1% within 12 months. It rests on far more data about WIMO than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,083 companies, not a prediction for WIMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2025 · 1 entry · €126 awarded
Schemes
1 entry · €126 · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines

Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€3.5m€4.0m▲
Fixed assets21/28€0.01m€0.006m▼
Tangible fixed assets22/27€0.01m€0.006m▼
Plant, machinery and equipment23€309-
Furniture and vehicles24€0.01m€0.006m▼
Financial fixed assets28€0.001m€0.001m=
Current assets29/58€3.5m€4.0m▲
Stocks and contracts in progress3€0.02m€0.04m▲
Stocks30/36€0.01m€0.02m▲
Contracts in progress37€0.01m€0.02m▲
Amounts receivable within one year40/41€3.5m€3.9m▲
Trade receivables40€0.02m€0.08m▲
Other amounts receivable41€3.5m€3.8m▲
Cash at bank and in hand54/58€0.003m€0.003m▼
Deferred charges and accrued income490/1€0.008m€0.01m▲
Equity and liabilities
Total equity and liabilities10/49€3.5m€4.0m▲
Equity10/15€0.1m€0.1m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.1m€0.1m▲
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Distributable reserves133€0.1m€0.1m▲
Amounts payable17/49€3.4m€3.8m▲
Amounts payable within one year42/48€3.4m€3.8m▲
Trade debts44€0.1m€0.1m▼
Suppliers440/4€0.1m€0.1m▼
Taxes, remuneration and social security45€0.02m€0.02m▼
Taxes450/3€0.01m€0.01m▼
Remuneration and social security454/9€0.009m€0.007m▼
Other amounts payable47/48€3.3m€3.7m▲
Income statement Code20242025
Non-recurring operating income76A-€0.001m
Remuneration, social security and pensions62€0.2m€0.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.009m€0.007m▼
Other operating charges640/8€0.005m€0.003m▼
Non-recurring operating charges66A-€0.005m
Gross operating margin9900€0.2m€0.2m▲
Operating profit (loss)9901€0.009m€0.008m▼
Financial income75/76B€1€0.003m▲
Recurring financial income75€1€403▲
Non-recurring financial income76B-€0.002m
Financial charges65/66B€380€119▼
Recurring financial charges65€380€119▼
Profit (loss) for the period before taxes9903€0.009m€0.01m▲
Income taxes67/77€0.004m€0.004m▲
Profit (loss) for the period9904€0.005m€0.007m▲
Profit (loss) for the period to be appropriated9905€0.005m€0.007m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.005m€0.007m▲
Transfer to equity691/2€0.005m€0.007m▲
To other reserves6921€0.005m€0.007m▲
Social balance sheet
Average headcount (FTE)90876.75.4▼

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€1,000-
Remuneration, social security and pensions62---€207,285€206,785€198,551€196,700€222,087▲ 12.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,738€30,988€34,281€32,643€32,994€16,570€9,270€6,672▼ 28.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€394-----
Other operating charges640/8---€4,541€3,224€3,514€4,637€3,374▼ 27.2%
Non-recurring operating charges66A-------€4,598-
Gross operating margin9900€253,054€284,649€224,421€247,069€248,216€233,683€220,012€244,930▲ 11.3%
Operating profit (loss)9901-€1,763€10,889€7,753€2,994€5,213€15,049€9,405€8,198▼ 12.8%
Financial income75/76B---€19,618€5€28€1€2,636▲ 3,468×
Recurring financial income75€40€17€34,474€19,618€5€28€1€403▲ 531×
Non-recurring financial income76B-------€2,233-
Financial charges65/66B---€5,509€93€243€380€119▼ 68.7%
Recurring financial charges65€268€88€32,575€2,429€93€243€380€119▼ 68.7%
Non-recurring financial charges66B---€3,080-----
Profit (loss) for the period before taxes9903-€1,992€10,817€9,652€17,104€5,124€14,833€9,025€10,715▲ 18.7%
Income taxes67/77€0€438€2,816€6,673€2,169€5,781€3,595€3,713▲ 3.3%
Profit (loss) for the period9904-€1,992€10,380€6,836€10,431€2,955€9,052€5,430€7,003▲ 29.0%
Profit (loss) for the period to be appropriated9905-€1,992€10,380€6,836€10,431€2,955€9,052€5,430€7,003▲ 29.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.1m€1.6m€2.0m€2.3m€2.6m€3.1m€3.5m€4.0m▲ 12.3%
Fixed assets21/28€0.09m€0.09m€0.08m€0.05m€0.04m€0.02m€0.01m€0.006m▼ 51.0%
Tangible fixed assets22/27€0.09m€0.09m€0.08m€0.05m€0.04m€0.02m€0.01m€0.006m▼ 54.1%
Plant, machinery and equipment23---€0.01m€0.002m€0.001m€309--
Furniture and vehicles24---€0.04m€0.03m€0.02m€0.01m€0.006m▼ 52.9%
Financial fixed assets28------€0.001m€0.001m=
Current assets29/58€1.1m€1.5m€1.9m€2.2m€2.6m€3.1m€3.5m€4.0m▲ 12.5%
Stocks and contracts in progress3€110€125€245€0.004m€0.03m€0.03m€0.02m€0.04m▲ 64.0%
Stocks30/36---€0.002m€0.01m€0.01m€0.01m€0.02m▲ 63.0%
Contracts in progress37---€0.003m€0.01m€0.01m€0.01m€0.02m▲ 65.3%
Amounts receivable within one year40/41€1.0m€1.5m€1.9m€2.2m€2.5m€3.1m€3.5m€3.9m▲ 12.0%
Trade receivables40---€0.001m€0.01m€0.005m€0.02m€0.08m▲ 333%
Other amounts receivable41---€2.2m€2.5m€3.1m€3.5m€3.8m▲ 10.2%
Cash at bank and in hand54/58€0.004m€0.003m€0.002m€0.003m€0.01m€0.001m€0.003m€0.003m▼ 9.4%
Deferred charges and accrued income490/1---€0.01m€0.009m€0.02m€0.008m€0.01m▲ 77.9%
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.6m€2.0m€2.3m€2.6m€3.1m€3.5m€4.0m▲ 12.3%
Equity10/15€0.08m€0.09m€0.09m€0.1m€0.1m€0.1m€0.1m€0.1m▲ 5.8%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.06m€0.07m€0.07m€0.09m€0.09m€0.1m€0.1m€0.1m▲ 6.8%
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133---€0.08m€0.09m€0.1m€0.1m€0.1m▲ 6.9%
Amounts payable17/49€1.1m€1.6m€1.9m€2.2m€2.5m€3.0m€3.4m€3.8m▲ 12.5%
Amounts payable within one year42/48€1.1m€1.6m€1.9m€2.2m€2.5m€3.0m€3.4m€3.8m▲ 12.5%
Trade debts44€0.06m€0.006m€0.009m€0.06m€0.2m€0.1m€0.1m€0.1m▼ 9.4%
Suppliers440/4---€0.06m€0.2m€0.1m€0.1m€0.1m▼ 9.4%
Taxes, remuneration and social security45---€0.01m€0.02m€0.02m€0.02m€0.02m▼ 11.6%
Taxes450/3---€0.008m€0.01m€0.01m€0.01m€0.01m▼ 1.5%
Remuneration and social security454/9---€0.003m€0.006m€0.006m€0.009m€0.007m▼ 24.2%
Other amounts payable47/48---€2.1m€2.3m€2.9m€3.3m€3.7m▲ 13.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€1,992€10,380€6,836€10,431€2,955€9,052€5,430€7,003▲ 29.0%
+ Depreciation and write-downs630€23,738€30,988€34,281€32,643€32,994€16,570€9,270€6,672▼ 28.0%
Operating cash flow (approximation)€21,746€41,368€41,117€43,074€35,950€25,622€14,700€13,675▼ 7.0%
Investment in fixed assets (approximation)--€36,250-€15,549-€11,235-€13,879-€2,500-€750€0-
Change in cash--€620-€853€1,011€6,727-€9,001€2,189-€317-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 26-08-2026 2026-00426992 NBB
31-12-2024 abbreviated format 27-11-2025 2025-00571285 PDF
31-12-2023 abbreviated format 06-07-2024 2024-00216703 PDF
31-12-2022 micro format 03-01-2024 2024-00541525 PDF
31-12-2021 micro format 09-03-2023 2023-00037280 PDF
31-12-2020 micro format 07-06-2021 2021-18000258 PDF
31-12-2019 micro format 12-07-2020 2020-29100203 PDF
31-12-2018 micro format 20-06-2019 2019-20200595 PDF
31-12-2017 micro format 09-08-2018 2018-44400399 PDF
31-12-2016 abbreviated format 29-08-2017 2017-51400371 PDF

Show all 28 filings

Next steps