WILOJA
Dissolved and wound upFinancials · financial year 2024, micro format
Annual accounts 2024 filed on 28-07-2025 PDF all 35 filings
Equity
-€19,028
2023 · €6,594
Total assets
€26,463▼ 47.9%
2023 · €50,834
Net result
-€25,622▼ 171%
2023 · -€9,439
Working capital
-€44,580▼ 29.0%
2023 · -€34,554
Multi-year overview
2018 to 2024, 7 financial yearsOperating result
-€25,556
▼ 174%
2024
20182024
Net result
-€25,622
▼ 171%
2024
20182024
Equity
-€19,028
2024
20182024
Total assets
€26,463
▼ 47.9%
2024
20182024
Debt
€45,491
▲ 2.8%
2024
20182024
Working capital
-€44,580
▼ 29.0%
2024
20182024
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line2018201920202021202220232024
Operating result€188,589-€77,393▼ 59.0%-€17,659-€19,250▼ 9.0%-€7,807▲ 59.4%-€9,316▼ 19.3%-€25,556▼ 174%
Net result€137,558-€51,361▼ 62.7%-€17,731-€19,327▼ 9.0%-€7,885▲ 59.2%-€9,439▼ 19.7%-€25,622▼ 171%
Equity€224,277-€275,638▲ 22.9%€43,245▼ 84.3%€23,919▼ 44.7%€16,034▼ 33.0%€6,594▼ 58.9%-€19,028
Total assets€275,266-€352,577▲ 28.1%€88,245▼ 75.0%€73,919▼ 16.2%€61,524▼ 16.8%€50,834▼ 17.4%€26,463▼ 47.9%
Debt€28-€28▲ 2.1%€45,000▲ 1,592×€50,000▲ 11.1%€45,491▼ 9.0%€44,240▼ 2.7%€45,491▲ 2.8%
Working capital€242,669-€352,549▲ 45.3%-€44,692-€48,422▼ 8.3%-€40,711▲ 15.9%-€34,554▲ 15.1%-€44,580▼ 29.0%
The operating result for 2024 is a loss of €25,556, larger than the loss of €9,316 in 2023. It is the lowest result since 2018.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €26,463
Fixed assets
€25,552 ▼ 37.9%
Current assets
€910 ▼ 90.6%
Equity and liabilities
Equity-€19,028
Debt€45,491
Equity is negative. Debt (€45,491) exceeds the balance-sheet total (€26,463).
Key figures and ratios
EBITDA
-€9,960▼
2023 · €6,280
Cash flow
-€10,026▼
2023 · €6,157
Solvency
-71.9%▼
2023 · 13.0%
Current ratio
0.02▼
2023 · 0.22
ROA
-96.8%▼
2023 · -18.6%
Interest coverage
-149.66▼
2023 · 51.06
Debt ≤ 1 year
€45,491▲
2023 · €44,240
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5,560 | - | €10,398 | €15,596 | €15,596 | €15,596 | €15,596 | = |
| Other operating charges640/8 | - | - | - | €996 | €1,020 | €1,118 | €1,164 | ▲ 4.1% |
| Gross operating margin9900 | €233,729 | €110,697 | -€7,262 | -€2,658 | €8,810 | €7,398 | -€8,796 | - |
| Operating profit (loss)9901 | €188,589 | €77,393 | -€17,659 | -€19,250 | -€7,807 | -€9,316 | -€25,556 | ▼ 174% |
| Recurring financial income75 | €6 | - | - | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €76 | €78 | €123 | €67 | ▼ 45.9% |
| Recurring financial charges65 | €76 | €82 | €72 | €76 | €78 | €123 | €67 | ▼ 45.9% |
| Profit (loss) for the period before taxes9903 | €188,519 | €77,311 | -€17,731 | -€19,327 | -€7,885 | -€9,439 | -€25,622 | ▼ 171% |
| Profit (loss) for the period9904 | €137,558 | €51,361 | -€17,731 | -€19,327 | -€7,885 | -€9,439 | -€25,622 | ▼ 171% |
| Profit (loss) for the period to be appropriated9905 | -€15,324 | -€10,418 | -€17,731 | -€19,327 | -€7,885 | -€9,439 | -€25,622 | ▼ 171% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €275,266 | €352,577 | €88,245 | €73,919 | €61,524 | €50,834 | €26,463 | ▼ 47.9% |
| Fixed assets21/28 | €32,569 | - | €87,937 | €72,341 | €56,745 | €41,149 | €25,552 | ▼ 37.9% |
| Tangible fixed assets22/27 | €32,569 | - | €87,937 | €72,341 | €56,745 | €41,149 | €25,552 | ▼ 37.9% |
| Land and buildings22 | - | - | - | €72,341 | €56,745 | €41,149 | €25,552 | ▼ 37.9% |
| Current assets29/58 | €242,696 | €352,577 | €308 | €1,578 | €4,779 | €9,686 | €910 | ▼ 90.6% |
| Amounts receivable within one year40/41 | €159 | €159 | - | - | - | - | - | - |
| Cash at bank and in hand54/58 | €242,537 | €352,418 | €308 | €1,578 | €4,779 | €9,686 | €910 | ▼ 90.6% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €275,266 | €352,577 | €88,245 | €73,919 | €61,524 | €50,834 | €26,463 | ▼ 47.9% |
| Equity10/15 | €224,277 | €275,638 | €43,245 | €23,919 | €16,034 | €6,594 | -€19,028 | - |
| Contributions10/11 | €114,081 | €114,081 | €114,081 | €114,081 | €114,081 | €114,081 | €114,081 | = |
| Capital10 | - | - | - | €114,081 | €114,081 | €114,081 | €114,081 | = |
| Issued capital100 | - | - | - | €114,081 | €114,081 | €114,081 | €114,081 | = |
| Reserves13 | €156,255 | €218,034 | €3,373 | €3,373 | €3,373 | €3,373 | €3,373 | = |
| Non-distributable reserves130/1 | - | - | - | €3,373 | €3,373 | €3,373 | €3,373 | = |
| Legal reserve130 | - | - | - | €3,373 | €3,373 | €3,373 | €3,373 | = |
| Profit (loss) carried forward14 | -€46,058 | -€56,477 | -€74,208 | -€93,535 | -€101,420 | -€110,859 | -€136,481 | ▼ 23.1% |
| Provisions and deferred taxes16 | €50,961 | €76,911 | - | - | - | - | - | - |
| Amounts payable17/49 | €28 | €28 | €45,000 | €50,000 | €45,491 | €44,240 | €45,491 | ▲ 2.8% |
| Amounts payable within one year42/48 | €28 | €28 | €45,000 | €50,000 | €45,491 | €44,240 | €45,491 | ▲ 2.8% |
| Other amounts payable47/48 | - | - | - | €50,000 | €45,491 | €44,240 | €45,491 | ▲ 2.8% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €137,558 | €51,361 | -€17,731 | -€19,327 | -€7,885 | -€9,439 | -€25,622 | ▼ 171% |
| + Depreciation and write-downs630 | €5,560 | - | €10,398 | €15,596 | €15,596 | €15,596 | €15,596 | = |
| Operating cash flow (approximation) | €143,118 | €51,361 | -€7,334 | -€3,730 | €7,711 | €6,157 | -€10,026 | - |
| Investment in fixed assets (approximation) | - | - | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €109,881 | -€352,110 | €1,270 | €3,202 | €4,906 | -€8,775 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 35 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 28-07-2025 | 2025-00316466 | |
| 31-12-2023 | micro format | 29-07-2024 | 2024-00294571 | |
| 31-12-2022 | micro format | 31-07-2023 | 2023-00292212 | |
| 31-12-2021 | micro format | 16-08-2022 | 2022-20288182 | |
| 31-12-2020 | micro format | 26-07-2021 | 2021-39800315 | |
| 31-12-2019 | micro format | 06-08-2020 | 2020-39500141 | |
| 31-12-2018 | micro format | 29-07-2019 | 2019-39600244 | |
| 31-12-2017 | micro format | 31-07-2018 | 2018-41200231 | |
| 31-12-2016 | micro format | 25-07-2017 | 2017-35100448 | |
| 31-12-2015 | abbreviated format | 09-08-2016 | 2016-41900158 |