Summary
WILMOR is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.86M and a net result of €213k. Equity is growing by ~5.9% per year across the filed fiscal years. Its solvency ranks better than 64% of 2399 sector peers (fiscal year 2025). The company has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Outside the general model
Model not applicable to financial institutions
The health score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-07-2026, 0 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
on the day
2024
20 d early
2023
30 d late
2022
31 d late
2021
31 d late
2020
23 d late
2019
34 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
History
Financials · fiscal year 2025, full schema
Equity
€1.86M▲ 12.9%
2024 · €1.65M
Net result
€213k▲ 7.0%
2024 · €199k
Total assets
€2.43M▲ 1.8%
2024 · €2.39M
Solvency
76.6%▲ 7.5pp
2024 · 69.1%
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Turnover€270k▲ 28.4%€399k▲ 47.8%€431k▲ 7.9%€446k▲ 3.7%€458k▲ 2.6%
Operating result€102k▲ 124%€233k▲ 129%€262k▲ 12.1%€288k▲ 9.9%€303k▲ 5.2%
Net result€1.35M▲ 6,547%€159k▼ 88.2%€180k▲ 13.2%€199k▲ 10.8%€213k▲ 7.0%
Equity€1.47M▲ 14.8%€1.52M▲ 3.6%€1.55M▲ 1.9%€1.65M▲ 6.4%€1.86M▲ 12.9%
Total assets€2.66M▼ 4.1%€2.77M▲ 4.2%€2.68M▼ 3.5%€2.39M▼ 10.8%€2.43M▲ 1.8%
Debt€1.19M▼ 20.2%€1.25M▲ 5.0%€1.13M▼ 10.2%€738k▼ 34.5%€567k▼ 23.1%
Working capital€-469k▼ 1.6%€-612k▼ 30.7%€-780k▼ 27.4%€-686k▲ 12.0%€-387k▲ 43.7%
Solvency55.1%▲ 9.1pp54.8%▼ 0.3pp57.9%▲ 3.1pp69.1%▲ 11.2pp76.6%▲ 7.5pp
Result per fiscal year
Operating resultNet result
The operating result has risen four years in a row; 2025 is 5% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.43M
Fixed assets
€2.25M ▼ 3.8%
Current assets
€181k ▲ 274%
Equity and liabilities €2.43M
Equity
€1.86M ▲ 12.9%
Debt
€567k ▼ 23.1%
Debt's share of the balance-sheet total falls from 30.9% to 23.4%. Equity is higher and debt is lower.
Key figures and ratios
ROE
11.4%▼
2024 · 12.1%
ROA
8.8%▲
2024 · 8.3%
Debt ≤ 1 year
€567k▼
2024 · €735k
Income taxes
€71k▲
2024 · €67k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €272k | €401k | €433k | €448k | €463k | ▲ 3.3% |
| Turnover70 | €270k | €399k | €431k | €446k | €458k | ▲ 2.6% |
| Other operating income74 | €2k | €2k | €2k | €2k | €5k | ▲ 163% |
| Operating charges60/66A | €171k | €168k | €171k | €161k | €160k | ▼ 0.2% |
| Services and other goods61 | €50k | €47k | €48k | €49k | €50k | ▲ 2.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €103k | €103k | €103k | €92k | €90k | ▼ 2.4% |
| Other operating charges640/8 | €17k | €18k | €20k | €20k | €21k | ▲ 3.1% |
| Operating profit (loss)9901 | €102k | €233k | €262k | €288k | €303k | ▲ 5.2% |
| Financial income75/76B | €1.30M | €655 | €9k | €7k | €4k | ▼ 51.4% |
| Recurring financial income75 | €1.30M | €655 | €9k | €7k | €4k | ▼ 51.4% |
| Income from financial fixed assets750 | €1.30M | €0 | - | - | - | - |
| Income from current assets751 | - | €655 | €9k | €7k | €4k | ▼ 51.4% |
| Other financial income752/9 | €1 | €0 | - | - | €1 | - |
| Financial charges65/66B | €35k | €21k | €30k | €28k | €22k | ▼ 23.7% |
| Recurring financial charges65 | €35k | €21k | €30k | €28k | €22k | ▼ 23.7% |
| Debt charges650 | €34k | €21k | €30k | €28k | €21k | ▼ 24.0% |
| Other financial charges652/9 | €143 | €210 | €169 | €180 | €195 | ▲ 7.9% |
| Profit (loss) for the period before taxes9903 | €1.37M | €213k | €241k | €267k | €284k | ▲ 6.7% |
| Income taxes67/77 | €17k | €54k | €61k | €67k | €71k | ▲ 6.0% |
| Taxes670/3 | €17k | €54k | €61k | €67k | €71k | ▲ 6.0% |
| Profit (loss) for the period9904 | €1.35M | €159k | €180k | €199k | €213k | ▲ 7.0% |
| Profit (loss) for the period to be appropriated9905 | €1.35M | €159k | €180k | €199k | €213k | ▲ 7.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.66M | €2.77M | €2.68M | €2.39M | €2.43M | ▲ 1.8% |
| Fixed assets21/28 | €2.64M | €2.53M | €2.43M | €2.34M | €2.25M | ▼ 3.8% |
| Tangible fixed assets22/27 | €1.61M | €1.51M | €1.40M | €1.31M | €1.22M | ▼ 6.8% |
| Furniture and vehicles24 | €29k | €16k | €2k | €0 | - | - |
| Other tangible fixed assets26 | €1.58M | €1.49M | €1.40M | €1.31M | €1.22M | ▼ 6.8% |
| Financial fixed assets28 | €1.03M | €1.03M | €1.03M | €1.03M | €1.03M | = |
| Affiliated companies280/1 | €1.03M | €1.03M | €1.03M | €1.03M | €1.03M | = |
| Participating interests280 | €1.03M | €1.03M | €1.03M | €1.03M | €1.03M | = |
| Current assets29/58 | €25k | €241k | €246k | €48k | €181k | ▲ 274% |
| Stocks and contracts in progress3 | €0 | €0 | €0 | €0 | €0 | - |
| Amounts receivable within one year40/41 | €23k | €239k | €236k | €44k | €177k | ▲ 299% |
| Trade receivables40 | €10k | €5k | €11k | €12k | €6k | ▼ 49.0% |
| Other amounts receivable41 | €14k | €233k | €224k | €33k | €171k | ▲ 422% |
| Cash at bank and in hand54/58 | €253 | €685 | €9k | €3k | €3k | ▲ 0.8% |
| Deferred charges and accrued income490/1 | €1k | €1k | €1k | €1k | €1k | ▲ 0.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.66M | €2.77M | €2.68M | €2.39M | €2.43M | ▲ 1.8% |
| Equity10/15 | €1.47M | €1.52M | €1.55M | €1.65M | €1.86M | ▲ 12.9% |
| Contributions10/11 | €5k | €5k | €5k | €5k | €5k | = |
| Reserves13 | €1.46M | €1.52M | €1.54M | €1.64M | €1.86M | ▲ 13.0% |
| Non-distributable reserves130/1 | €0 | - | - | - | - | - |
| Reserves not available under the articles1311 | €0 | - | - | - | - | - |
| Distributable reserves133 | €1.46M | €1.52M | €1.54M | €1.64M | €1.86M | ▲ 13.0% |
| Amounts payable17/49 | €1.19M | €1.25M | €1.13M | €738k | €567k | ▼ 23.1% |
| Amounts payable after more than one year17 | €700k | €400k | €100k | €0 | - | - |
| Financial debts170/4 | €700k | €400k | €100k | €0 | - | - |
| Credit institutions173 | €700k | €400k | €100k | €0 | - | - |
| Other loans174 | €0 | - | - | - | - | - |
| Amounts payable within one year42/48 | €493k | €853k | €1.03M | €735k | €567k | ▼ 22.7% |
| Current portion of amounts payable after more than one year42 | €300k | €300k | €300k | €100k | €0 | ▼ 100% |
| Trade debts44 | €3k | €1k | €448 | €626 | €303 | ▼ 51.6% |
| Suppliers440/4 | €3k | €1k | €448 | €626 | €303 | ▼ 51.6% |
| Taxes, remuneration and social security45 | €5k | €7k | €64k | €20k | €13k | ▼ 36.4% |
| Taxes450/3 | €5k | €7k | €64k | €20k | €13k | ▼ 36.4% |
| Other amounts payable47/48 | €186k | €544k | €661k | €614k | €555k | ▼ 9.7% |
| Accrued charges and deferred income492/3 | €867 | €607 | €347 | €3k | €0 | ▼ 100% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.35M | €159k | €180k | €199k | €213k | ▲ 7.0% |
| + Depreciation and write-downs630 | €103k | €103k | €103k | €92k | €90k | ▼ 2.4% |
| Operating cash flow (approximation) | €1.45M | €262k | €283k | €291k | €303k | ▲ 4.0% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €433 | €8k | €-6k | €22 | ▲ 100% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-07
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
11-07
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
30-08
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 30 days late
2023
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · full schema · 31 days late
2022
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 31 days late
2021
31-12
Financial
Highest result since 2018net €1.35M ▲6,547%
Net result €1.35M, the highest in the series.
23-08
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 23 days late
2020
31-12
Financial
Weakest financial yearnet €20k ▼85.3%
Net result drops to €20k, the lowest in the series; recovery starts the following year.
03-09
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 34 days late
2019
19-07
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
26-06
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
28-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Aartselaar · 1 establishment unit since 2012
Ground area
875 m²
Building footprint
875 m²
Volume, LiDAR
5,735 m³
Parcel 11372A0112/00H000, Flanders · tallest building 7.9 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Wilmor
since 20122.211.289.006
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11372A0112/00H000 | Flanders | 875 m² | 1 · 875 m² | 7.9 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
KORDERAL
BE 0436.305.901
Kortrijk · Eq €1,861,699
VP Invest
BE 0722.936.248
Sint-Truiden · Eq €1,861,656
DK9.2
BE 0474.588.039
Sint-Niklaas · Eq €1,861,308
Douret & Partners
BE 0632.602.326
Sint-Pieters-Woluwe · Eq €1,862,324
RDW Beheer
BE 1004.358.388
Deinze · Eq €1,863,335
Of 24,730 companies in sector 64210 we hold annual accounts for 19,766. 11,129 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded04-01-2012
Fiscal year end31-12
Activities, NACEBEL 2025
64210Activities of holding companies
Scores and ratios are computed by Checked and are not a credit decision.