Equity
WILMO paid out €110,588 in dividends. That is 910% of the 2009 profit.
WILMO paid out €110,588 in dividends. That is 910% of the 2009 profit.
Two of the last ten came late. The 2001 accounts came latest: 138 days after the end of the period.
Inactive. The last annual accounts are for financial year 2009.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €65,000 and €390,000.
| Line | Trend | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
300,290 | 387,293 | 376,782 | 370,355 | |
21/28 |
113,085 | 196,329 | 208,786 | 221,243 | |
22/27 |
113,085 | 196,329 | 208,786 | 221,243 | |
22 |
113,085 | 196,329 | 208,786 | 221,243 | |
29/58 |
187,205 | 190,964 | 167,996 | 149,113 | |
40/41 |
133,254 | 190,891 | 167,542 | 148,649 | |
41 |
133,254 | 190,891 | 167,542 | 148,649 | |
54/58 |
53,928 | 73 | 454 | 464 | |
490/1 |
23 | - | - | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
300,290 | 387,293 | 376,782 | 370,355 | |
10/15 |
288,325 | 386,761 | 376,333 | 366,683 | |
10/11 |
273,922 | 273,922 | 273,922 | 273,922 | |
100 |
273,922 | 273,922 | 273,922 | 273,922 | |
13 |
14,402 | 13,795 | 13,273 | 12,791 | |
130 |
14,402 | 13,795 | 13,273 | 12,791 | |
14 |
- | 99,044 | 89,137 | 79,970 | |
17/49 |
11,965 | 532 | 449 | 3,672 | |
42/48 |
11,951 | 532 | 449 | 3,664 | |
44 |
406 | 532 | 449 | 133 | |
440/4 |
406 | 532 | 449 | 133 | |
45 |
- | - | - | 3,531 | |
450/3 |
- | - | - | 3,531 | |
47/48 |
11,545 | - | - | - | |
492/3 |
14 | - | - | 8 | |
| Income statement | |||||
9900 |
22,903 | 23,265 | 22,781 | 22,126 | |
630 |
10,409 | 12,457 | 12,457 | 12,457 | |
640/8 |
348 | 348 | 348 | 348 | |
9901 |
12,146 | 10,461 | 9,977 | 9,322 | |
75/76B |
53 | - | - | - | |
75 |
53 | - | - | - | |
65/66B |
47 | 34 | 327 | 32 | |
65 |
47 | 34 | 327 | 32 | |
9903 |
12,153 | 10,427 | 9,650 | 9,290 | |
67/77 |
- | - | - | 44 | |
9904 |
12,153 | 10,427 | 9,650 | 9,246 | |
9905 |
12,153 | 10,427 | 9,650 | 9,246 | |
| Appropriation of the result | |||||
9906 |
111,196 | 99,565 | 89,620 | 80,432 | |
691/2 |
608 | 521 | 483 | 462 | |
6920 |
608 | 521 | 483 | 462 | |
694/7 |
110,588 | - | - | - | |
694 |
110,588 | - | - | - | |
| Document | |||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2009 (PDF), filed on 30-06-2010.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2009 | full format | 30-06-2010 | 2010-24300090 | |
| 31-12-2008 | full format | 09-07-2009 | 2009-38200397 | |
| 31-12-2007 | full format | 31-07-2008 | 2008-49900210 | |
| 31-12-2006 | full format | 25-07-2007 | 2007-47400299 | |
| 31-12-2005 | full format | 07-07-2006 | 2006-43102392 | |
| 31-12-2004 | full format | 08-07-2005 | 2005-45000343 | |
| 31-12-2003 | full format | 25-06-2004 | 2004-32103385 | |
| 31-12-2002 | full format | 30-09-2003 | 2003-70603011 | |
| 31-12-2001 | full format | 16-12-2002 | 2002-76802243 | |
| 31-12-2000 | full format | 29-06-2001 | 2001-30302008 | |
| 31-12-1999 | full format | 11-10-2000 | 2000-64001384 | |
| 31-12-1998 | full format | 22-09-1999 | 1999-48200324 | |
| 31-12-1997 | full format | 14-07-1998 | 1998-32603171 | |
| 31-12-1996 | full format | 30-06-1997 | 1997-23303069 | |
| 31-12-1995 | full format | 27-06-1996 | 1996-24402594 | |
| 31-12-1994 | full format | 30-06-1995 | 1995-33300300 | |
| 31-12-1993 | full format | 30-06-1994 | 1994-23301321 |
| Line | Trend | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|
| 22,556 | 22,918 | 22,434 | 21,779 | ||
| 22,562 | 22,884 | 22,107 | 21,703 | ||
| -72,835 | 0 | 0 | - | ||
| 53,855 | -381 | -10 | - | ||
| 175,254 | 190,431 | 167,547 | 145,448 | ||
| 96.0% | 99.9% | 99.9% | 99.0% | ||
| 15.66 | - | - | 40.69 | ||
| 0.04 | 0.00 | 0.00 | 0.01 | ||
| 4.2% | 2.7% | 2.6% | 2.5% | ||
| 4.0% | 2.7% | 2.6% | 2.5% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2009 is 16% higher than in 2008 and the highest since 2006. It is the third rise in a row.
Debt's share of the balance-sheet total rises from 0.1% to 4.0%. Equity is lower and debt is higher.
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
WILMO is no longer in the KBO register.
If something looks wrong or is missing, please tell us.