Skip to content

WILLOWS STABLE

Active Private limited companyfounded 2019active for 7 yearsGrande Ruelle 29, 7350 HensiesKBO/BCE: BE 0737.417.655
WILLOWS STABLE
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 28-08-2026, 28 days late
€132,185
▲ 17.3%
€16,886
▼ 43.3%
€7,369
▼ 64.9%
-€30,480
▲ €20,557
21.8%
▼ 6.1 percentage points
0.73
▲ 0.50

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €330,000. Estimated: probably between €220,000 and €510,000.

Balance sheet

balance sheet total €189,327 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

21.8%

Higher than 45% of 2,882 companies in 2025.

0.73

Higher than 38% of 2,767 companies in 2025.

3.9%

Higher than 52% of 2,791 companies in 2025.

WILLOWS STABLE Middle half of the sector 80% of the sector Micro accounts in sports and recreation (NACE 93)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Staff

€25,542

Staff costs divided by the average number of full-time equivalents.

-2 people

people who joined people who left

In 2025, 1 person joined and 3 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020
Balance sheet: assets
20/58 189,327121,785110,943161,951150,904129,622
21/28 108,178106,46594,948113,817110,510102,767
22/27 108,058106,34594,828113,697110,390102,647
23 9,63112,13114,63117,25320,06522,876
24 98,42694,21480,19696,44490,32579,770
28 120120120120120120
29/58 81,15015,32015,99648,13440,39426,855
3 44,996-----
30/36 44,996-----
40/41 34,00912,95514,76445,00838,55425,218
40 30,42412,95514,76445,00738,55425,218
41 3,585--1--
54/58 5717142452,1261233
490/1 1,5731,6519881,0001,8391,405
Balance sheet: equity and liabilities
10/49 189,327121,785110,943161,951150,904129,622
10/15 41,32733,95812,96425,89925,3449,599
10/11 6,0006,0006,0006,0006,0006,000
13 19,89919,89919,89919,89919,3443,599
133 19,89919,89919,89919,89919,3443,599
14 15,4288,059-12,936---
17/49 148,00087,82697,980136,052125,559120,023
17 33,58219,6981,57320,25538,57456,537
170/4 33,58219,6981,57320,25538,57456,537
42/48 111,62966,35696,406115,79786,98663,347
42 19,8627,24118,68118,31919,44517,615
44 50,90731,18928,38423,85137,06924,052
440/4 50,90731,18928,38423,85137,06924,052
46 -3,000----
45 24,44215,27914,65617,65811,71510,317
450/3 17,79110,2989,53815,37510,8629,193
454/9 6,6514,9815,1182,2838521,124
47/48 16,4199,64734,68455,97018,75711,363
492/3 2,7891,772---139
Income statement
9900 132,185112,67672,43358,57349,51633,332
62 63,85650,30343,39317,03211,16610,125
630 32,74323,29620,49417,69314,36813,288
640/8 18,7019,28719,7374054371,724
9901 16,88629,790-11,19223,44323,5458,195
75/76B 175254003578
75 175254003578
65/66B 3,8073,6891,7442,5802,1303,078
65 3,8073,6891,7442,5802,1303,078
9903 13,25426,355-12,93620,86321,4495,195
67/77 5,8855,361-3085,7041,595
9904 7,36920,994-12,93620,55515,7453,599
9905 7,36920,994-12,93620,55515,7453,599
Appropriation of the result
9906 15,4288,059-12,93620,55515,7453,599
14P 8,059-12,936----
691/2 ---55515,7453,599
6921 ---55515,7453,599
694/7 ---20,000--
695 ---20,000--
Social balance sheet
9087 2.52.9----
Hours worked1013 3,8604,254----
Document PDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 28 days after the deadline. Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00503474.

Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00503474 PDF
31-12-2024 micro format 07-10-2025 2025-00538324 PDF
31-12-2023 micro format 30-09-2024 2024-00479511 PDF
31-12-2022 micro format 30-09-2024 2024-00479508 PDF
31-12-2021 micro format 22-11-2022 2022-20526739 PDF
31-12-2020 micro format 31-08-2021 2021-64600149 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020
49,62853,0869,30341,13637,91221,483
40,11244,2907,55938,24830,11316,888
47,50434,81346,62521,00022,111116,055
-143469-1,8812,124-231-
-30,480-51,037-80,410-67,663-46,592-36,492
21.8%27.9%11.7%16.0%16.8%7.4%
0.730.230.170.420.460.42
0.320.230.170.420.460.42
3.582.597.565.254.9512.50
17.8%61.8%-99.8%79.4%62.1%37.5%
3.9%17.2%-11.7%12.7%10.4%2.8%
13.0414.395.3315.9417.80-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-2024
Employees at the balance-sheet date24
full-time12
part-time12
in full-time equivalents1.53
2.52.9
On a permanent contract12
Joined12
Left31
Training hours-2,540

Source: social balance sheet in the 2024 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€47,504€34,813€46,625€21,000€22,111
€32,743€23,296€20,494€17,693€14,368

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on WILLOWS STABLE

The operating result for 2025 is 43% lower than in 2024.

Debt's share of the balance-sheet total rises from 72.1% to 78.2%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure