WILLOW (0897.992.445), Inactive: annual accounts and directors

WILLOW

KBO/BCE: BE 0897.992.445

Line	2019	2018	2017	2015	2014	2013	2012	2011	20109 months	200920 months
Balance sheet: assets
`20/58`	17.7m	19.1m	20.2m	22.8m	23.5m	24.0m	25.8m	26.2m	26.8m	32.6m
`21/28`	16.9m	17.9m	19.0m	21.0m	22.0m	23.0m	24.0m	25.0m	26.1m	26.9m
`22/27`	16.9m	17.9m	19.0m	21.0m	22.0m	23.0m	24.0m	25.0m	26.1m	26.9m
`26`	16.9m	17.9m	19.0m	21.0m	22.0m	23.0m	24.0m	25.0m	26.1m	26.9m
`29/58`	717,503	1.1m	1.2m	1.8m	1.5m	1.0m	1.7m	1.2m	780,169	5.8m
`40/41`	150,000	77,908	243,861	8,647	128,312	0	158	84	16	5.3m
`40`	-	77,908	243,861	-	119,664	0	0	0	0	0
`41`	150,000	-	-	8,647	8,647	0	158	84	16	5.3m
`54/58`	540,565	1.0m	966,548	1.8m	1.3m	993,479	1.7m	1.1m	724,760	482,121
`490/1`	26,938	26,186	25,438	24,807	24,724	20,079	19,525	18,857	55,393	-
Balance sheet: equity and liabilities
`10/49`	17.7m	19.1m	20.2m	22.8m	23.5m	24.0m	25.8m	26.2m	26.8m	32.6m
`10/15`	2.7m	2.1m	1.7m	787,929	448,278	149,903	-180,554	-370,017	-473,204	-476,410
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`100`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`13`	1,860	1,860	1,860	-	-	-	-	-	-	-
`130`	1,860	1,860	1,860	-	-	-	-	-	-	-
`14`	2.7m	2.1m	1.6m	769,329	429,678	131,303	-199,154	-388,617	-491,804	-495,010
`17/49`	15.0m	16.9m	18.5m	22.0m	23.0m	23.9m	25.9m	26.6m	27.3m	33.1m
`17`	7.5m	14.9m	16.5m	19.8m	21.6m	22.6m	23.5m	25.8m	26.4m	18.2m
`170/4`	-	6.8m	8.4m	11.2m	13.0m	14.0m	14.9m	17.2m	17.8m	18.2m
`173`	-	6.8m	8.4m	11.2m	13.0m	14.0m	14.9m	17.2m	17.8m	18.2m
`178/9`	7.5m	8.1m	8.1m	8.6m	8.6m	8.6m	8.6m	8.6m	8.6m	-
`42/48`	7.4m	2.0m	2.0m	2.0m	1.2m	1.0m	2.3m	622,273	749,854	14.7m
`42`	6.8m	1.6m	1.5m	1.8m	1.0m	922,500	2.3m	587,500	537,500	5.8m
`43`	-	-	-	-	-	-	-	-	0	0
`430/8`	-	-	-	-	-	-	-	-	0	0
`44`	209,097	18,647	10,366	11,140	126,156	14,550	12,938	4,433	12,511	397,411
`440/4`	209,097	18,647	10,366	11,140	126,156	14,550	12,938	4,433	12,511	397,411
`46`	-	-	-	-	-	-	-	-	170,456	-
`45`	379,763	359,036	449,976	223,835	52,686	101,004	30,650	30,335	29,269	0
`450/3`	379,763	359,036	449,976	223,835	52,686	101,004	30,650	30,335	29,269	0
`47/48`	14	184	197	80	132	68	6	5	118	8.5m
`492/3`	44,953	22,517	55,244	221,809	263,809	261,094	88,441	125,702	146,890	156,306
Income statement
`70/76A`	2.1m	2.1m	2.0m	1.9m	1.9m	1.9m	1.9m	1.8m	1.3m	381,719
`70`	2.0m	1.9m	1.9m	1.8m	1.8m	1.8m	1.8m	1.7m	1.3m	381,719
`60/66A`	1.2m	1.2m	1.1m	1.1m	1.2m	1.1m	1.1m	1.1m	884,719	626,607
`61`	38,317	41,481	34,343	34,570	43,982	43,928	37,758	28,957	30,008	432,043
`630`	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	798,656	193,541
`640/8`	106,128	103,997	102,129	100,152	95,208	80,719	78,388	75,977	56,056	1,023
`9901`	934,715	894,586	867,692	800,460	790,638	770,954	734,434	690,615	438,526	-244,888
`75/76B`	-	-	54	607	420	1,370	1,052	561	-	104
`75`	-	-	54	607	420	1,370	1,052	561	-	104
`751`	-	-	-	607	420	1,370	1,052	561	-	104
`752/9`	-	-	54	-	-	-	-	-	-	-
`65/66B`	123,784	149,260	186,087	287,944	340,797	372,581	546,022	587,988	435,320	250,226
`65`	123,784	149,260	186,087	287,944	340,797	372,581	546,022	587,988	435,320	250,226
`650`	123,043	148,647	185,404	287,663	340,611	372,359	545,850	587,810	435,245	249,906
`652/9`	741	613	683	281	187	222	172	178	75	320
`9903`	810,931	745,326	681,659	513,123	450,261	399,744	189,463	103,187	3,205	-495,010
`67/77`	251,333	257,969	227,609	173,473	151,885	69,288	0	0	-	0
`670/3`	254,499	257,969	227,609	173,473	151,885	69,288	0	0	-	0
`77`	3,166	-	-	-	-	-	-	-	-	-
`9904`	559,598	487,357	454,050	339,651	298,375	330,456	189,463	103,187	3,205	-495,010
`9905`	559,598	487,357	454,050	339,651	298,375	330,456	189,463	103,187	3,205	-495,010
Appropriation of the result
`9906`	2.7m	2.1m	1.6m	769,329	429,678	131,303	-199,154	-388,617	-491,804	-495,010
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
30-09-2019	full format	17-04-2020	2020-09800492	PDF
30-09-2018	full format	23-04-2019	2019-10500384	PDF
30-09-2017	full format	03-04-2018	2018-09000474	PDF
30-09-2016	full format	10-04-2017	2017-09300418	PDF
30-09-2015	full format	27-04-2016	2016-11300341	PDF
30-09-2014	full format	26-05-2015	2015-13900246	PDF
30-09-2013	full format	21-03-2014	2014-07100404	PDF
30-09-2012	full format	24-04-2013	2013-10100001	PDF
30-09-2011	full format	30-05-2012	2012-13800017	PDF
30-09-2010	full format	26-04-2011	2011-09400187	PDF
31-12-2009	full format	06-07-2010	2010-28100387	PDF

2019	2018	2017	2015	2014	2013	2012	2011	20109 months	200920 months
1.9m	1.9m	1.9m	1.8m	1.8m	1.8m	1.7m	1.7m	1.2m	-51,347
1.6m	1.5m	1.5m	1.4m	1.3m	1.3m	1.2m	1.1m	801,861	-301,469
0	0	-	0	0	0	0	0	-3,301	27.0m
-473,849	47,867	-	486,267	321,939	-714,807	567,186	416,339	242,639	-
-6.7m	-866,358	-726,942	-164,916	289,479	-24,564	-618,126	537,768	30,315	-9.0m
47.0%	45.9%	45.3%	43.3%	42.8%	42.2%	41.1%	39.8%	34.6%	-64.2%
15.3%	11.2%	8.2%	3.5%	1.9%	0.6%	-0.7%	-1.4%	-1.8%	-1.5%
0.10	0.56	0.63	0.92	1.25	0.98	0.74	1.86	1.04	0.39
5.54	7.91	11.22	27.97	51.35	-	-	-	-	-
20.7%	22.8%	27.5%	43.1%	66.6%	220.4%	-	-	-	-
3.2%	2.6%	2.2%	1.5%	1.3%	1.4%	0.7%	0.4%	0.0%	-1.5%
15.83	12.83	10.14	6.30	5.30	4.79	3.20	2.90	2.84	-0.21
28 days	15 days	46 days	2 days	24 days	0 days	0 days	0 days	0 days	0 days
1992 days	164 days	110 days	118 days	1047 days	121 days	125 days	56 days	152 days	336 days

via , at WILLOW, last mentioned in 2019 · Director · deed of 23-03-2018 founded in 2013 · negative equity (2025)	total assets €11.0m (2025)
via , at WILLOW, last mentioned in 2019 · Director · deed of 04-06-2026 founded in 2000	27 FTE (2025)
via , at WILLOW, last mentioned in 2019 · Director · deed of 12-04-2017 founded in 2005	total assets €3.3m (2025)
via , at WILLOW, last mentioned in 2019 · Manager · deed of 07-12-2016 No longer active	turnover €1.4m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 06-12-2016 No longer active	turnover €1.1m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €10.4m (2019)

via , at WILLOW, last mentioned in 2019 · Director · deed of 04-11-2019 No longer active	total assets €8.7m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 04-11-2019 No longer active	total assets €5.9m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 04-11-2019 No longer active	total assets €5.8m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 04-11-2019 No longer active	total assets €5.7m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €5.6m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €4.7m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €4.6m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	turnover €420,350 (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €3.8m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 20-03-2019 No longer active	total assets €3.8m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 22-11-2019 No longer active	total assets €2.5m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €2.4m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €2.0m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €1.5m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €1.5m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €1.3m (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €398,265 (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €178,891 (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 26-02-2019 No longer active	total assets €160,677 (2019)
via , at WILLOW, last mentioned in 2019 · Director · deed of 13-11-2015 No longer active	total assets €102,194 (2022)

Overview

Lifetime

Key points

Debts

Filings

Board and ownership

Recent changes

Official details

Annual accounts to 30-09-2019

Companies linked to WILLOW

Parent and group

Insights on WILLOW

Financials

Annual accounts 2019

Money flows

Balance sheet

Change in equityin €m

Change in cashin €m

Filed annual accounts

Filings

Key figures and ratios

Insights on WILLOW

Board & ownership

Mandates through the years

Control

Capital

Owners through the years

Articles of association

Shareholders

Owners 2

Capital transactions

Network & group

Parent

Earlier ties

Acquisitions and mergers

Connections & network

Timeline

Timeline

History

Company details

Purpose, financial year and meetings according to the articles of association

Name, seat, purpose and duration

General meeting and financial year

Absorbed by ARDMORE PROPERTY FUND in July 2020

in €m

in €m