WILLOW
Annual accounts 2025
micro format, filed on 20-03-2026, 133 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €82,000 and €190,000.
Balance sheet
balance sheet total €87,092 on 31-12-2025in euro
in euro
Position in the sector
45.9%
Higher than 42% of 39,376 companies in 2025.
1.83
Higher than 46% of 38,058 companies in 2025.
37.3%
Higher than 78% of 38,530 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
87,092 | 91,848 | 59,617 | 31,659 | |
21/28 |
1,503 | 3,495 | 3,012 | - | |
22/27 |
1,503 | 3,495 | 3,012 | - | |
23 |
587 | 1,739 | 1,612 | - | |
24 |
916 | 1,756 | 1,401 | - | |
29/58 |
85,588 | 88,353 | 56,604 | 31,659 | |
40/41 |
24,563 | 35,455 | 42,836 | 21,056 | |
40 |
24,563 | 20,752 | 29,139 | 21,054 | |
41 |
0 | 14,703 | 13,697 | 2 | |
54/58 |
58,512 | 50,340 | 12,616 | 10,603 | |
490/1 |
2,513 | 2,558 | 1,152 | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
87,092 | 91,848 | 59,617 | 31,659 | |
10/15 |
40,000 | 40,000 | 40,000 | 19,002 | |
10/11 |
2,000 | 2,000 | 2,000 | 2,000 | |
13 |
38,000 | 38,000 | 38,000 | 17,000 | |
133 |
38,000 | 38,000 | 38,000 | 17,000 | |
14 |
0 | 0 | 0 | 2 | |
17/49 |
47,092 | 51,848 | 19,617 | 12,657 | |
42/48 |
46,792 | 51,328 | 19,367 | 12,657 | |
44 |
1,712 | 7,684 | 3,294 | 1,725 | |
440/4 |
1,712 | 7,684 | 3,294 | 1,725 | |
45 |
11,999 | 9,230 | 15,662 | 9,184 | |
450/3 |
8,711 | 5,998 | 13,038 | 6,984 | |
454/9 |
3,288 | 3,232 | 2,624 | 2,200 | |
47/48 |
33,080 | 34,413 | 411 | 1,749 | |
492/3 |
300 | 520 | 250 | - | |
| Income statement | |||||
9900 |
47,118 | 45,142 | 31,298 | 24,609 | |
62 |
0 | 250 | - | - | |
630 |
1,002 | 1,336 | 365 | - | |
640/8 |
1,055 | 376 | 467 | - | |
66A |
990 | - | - | - | |
9901 |
44,071 | 43,180 | 30,466 | 24,609 | |
75/76B |
5 | 1,342 | 69 | - | |
75 |
5 | 1,342 | 69 | - | |
65/66B |
1,026 | 446 | 291 | 118 | |
65 |
1,026 | 446 | 291 | 118 | |
9903 |
43,051 | 44,075 | 30,244 | 24,491 | |
67/77 |
10,541 | 9,662 | 8,835 | 7,489 | |
9904 |
32,510 | 34,413 | 21,409 | 17,002 | |
9905 |
32,510 | 34,413 | 21,409 | 17,002 | |
| Appropriation of the result | |||||
9906 |
32,510 | 34,413 | 21,411 | 17,002 | |
14P |
- | 0 | 2 | - | |
691/2 |
- | 0 | 21,000 | 17,000 | |
6921 |
- | 0 | 21,000 | 17,000 | |
694/7 |
32,510 | 34,413 | 411 | - | |
694 |
32,510 | 34,413 | 411 | - | |
| Document | |||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 20-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankSubsidies and aid
Flemish government 2022 to 2024, 3 entries, €2,191 awarded, €2,191 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2024 | 1 | €0 | €150 |
| 2023 | 1 | €769 | €619 |
| 2022 | 1 | €1,422 | €1,422 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 45,073 | 44,516 | 30,831 | - | ||
| 33,512 | 35,749 | 21,773 | - | ||
| -990 | 1,818 | 3,377 | - | ||
| 8,173 | 37,724 | 2,013 | - | ||
| 38,797 | 37,025 | 37,238 | 19,002 | ||
| 45.9% | 43.6% | 67.1% | 60.0% | ||
| 1.83 | 1.72 | 2.92 | 2.50 | ||
| 1.18 | 1.30 | 0.49 | 0.67 | ||
| 81.3% | 86.0% | 53.5% | 89.5% | ||
| 37.3% | 37.5% | 35.9% | 53.7% | ||
| 43.95 | 99.77 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €1,818 | €3,377 | - |
| €1,002 | €1,336 | €365 | - |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on WILLOW
The operating result for 2025 is 2% higher than in 2024 and the highest since 2022. It is the third rise in a row.
Debt's share of the balance-sheet total falls from 56.4% to 54.1%. Debt is lower.