WILLCOM
Annual accounts 2025
micro format, filed on 28-07-2026, 3 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €87,000. Estimated: probably between €46,000 and €170,000.
Balance sheet
balance sheet total €243,020 on 31-12-2025in euro
in euro
Position in the sector
87.5%
Higher than 85% of 21,208 companies in 2025.
8.47
Higher than 86% of 20,571 companies in 2025.
5.9%
Higher than 27% of 20,746 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
243,020 | 226,598 | 226,897 | 220,742 | 231,674 | 235,591 | 227,138 | 184,150 | 145,474 | 153,147 | 134,250 | 52,955 | 74,080 | 73,717 | 33,575 | 46,455 | 30,400 | 38,032 | |
21/28 |
2,244 | 0 | 222 | 6,854 | 13,628 | 18,108 | 23,646 | 1,291 | - | 632 | 1,638 | - | 139 | 587 | 1,208 | 1,542 | 1,408 | 4,056 | |
22/27 |
2,244 | 0 | 222 | 6,854 | 13,628 | 18,108 | 23,646 | 1,291 | - | 632 | 1,638 | - | 139 | 587 | 1,208 | 1,542 | 1,408 | 4,056 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | 139 | 312 | 520 | - | - | - | |
24 |
2,244 | 0 | 222 | 6,854 | 13,628 | 18,108 | 23,646 | 1,291 | - | 632 | 1,638 | - | - | 275 | 688 | 1,542 | 1,209 | 3,659 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 198 | 397 | |
29/58 |
240,776 | 226,598 | 226,675 | 213,888 | 218,046 | 217,484 | 203,492 | 182,858 | 145,474 | 152,515 | 132,613 | 52,955 | 73,941 | 73,130 | 32,367 | 44,913 | 28,992 | 33,976 | |
29 |
100,000 | 120,000 | 140,000 | 160,000 | 175,000 | 175,000 | 175,000 | 140,000 | - | - | - | - | - | - | - | - | - | - | |
291 |
100,000 | 120,000 | 140,000 | 160,000 | 175,000 | 175,000 | 175,000 | 140,000 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
102,579 | 78,041 | 73,314 | 43,114 | 32,121 | 20,115 | 22,426 | 33,943 | 142,824 | 146,967 | 125,796 | 44,228 | 66,541 | 63,305 | 31,093 | 28,609 | 23,563 | 27,992 | |
40 |
5,386 | 1,658 | 24,326 | 28,025 | 18,002 | 12,357 | 21,864 | 33,504 | 9,113 | 34,122 | 31,190 | 774 | 15,522 | 20,150 | 18,826 | 18,862 | 23,563 | 27,992 | |
41 |
97,194 | 76,383 | 48,988 | 15,090 | 14,119 | 7,758 | 561 | 439 | 133,710 | 112,844 | 94,607 | 43,454 | 51,019 | 43,155 | 12,268 | 9,747 | - | - | |
54/58 |
38,197 | 28,558 | 13,360 | 4,926 | 9,916 | 21,527 | 4,878 | 8,915 | 2,650 | 4,530 | 5,798 | 4,312 | 7,400 | 9,825 | 1,273 | 16,305 | 5,429 | 5,977 | |
490/1 |
- | - | - | 5,847 | 1,009 | 842 | 1,188 | - | - | 1,018 | 1,018 | 4,414 | - | - | - | - | - | 7 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
243,020 | 226,598 | 226,897 | 220,742 | 231,674 | 235,591 | 227,138 | 184,150 | 145,474 | 153,147 | 134,250 | 52,955 | 74,080 | 73,717 | 33,575 | 46,455 | 30,400 | 38,032 | |
10/15 |
212,651 | 198,339 | 178,071 | 174,103 | 161,657 | 160,447 | 148,380 | 133,190 | 110,227 | 93,955 | 68,727 | 33,437 | 33,251 | 31,349 | 17,081 | 17,983 | 17,559 | 17,020 | |
10/11 |
6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | |
13 |
206,446 | 192,133 | 171,866 | 167,898 | 155,452 | 154,242 | 142,175 | 126,984 | 104,022 | 87,750 | 62,521 | 27,046 | 27,046 | 25,144 | 11,778 | 11,778 | 11,354 | 10,815 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
204,586 | 190,273 | 170,006 | 166,038 | 153,592 | 152,382 | 140,315 | 125,124 | 102,162 | 85,890 | 60,661 | 25,186 | 25,186 | 23,284 | 9,918 | 9,918 | 9,494 | 8,955 | |
14 |
- | - | - | - | - | - | - | - | - | - | - | 186 | - | - | -902 | - | - | - | |
17/49 |
30,369 | 28,260 | 48,826 | 46,639 | 70,018 | 75,144 | 78,757 | 50,960 | 35,247 | 59,192 | 65,524 | 19,518 | 40,829 | 42,368 | 16,494 | 28,472 | 12,841 | 21,011 | |
17 |
1,946 | - | - | - | 1,275 | 8,781 | 16,043 | - | - | - | - | - | 15,000 | - | - | - | - | - | |
170/4 |
1,946 | - | - | - | 1,275 | 8,781 | 16,043 | - | - | - | - | - | 15,000 | - | - | - | - | - | |
42/48 |
28,423 | 28,260 | 46,705 | 44,518 | 66,622 | 64,243 | 60,594 | 48,839 | 33,126 | 57,071 | 63,403 | 19,518 | 25,452 | 42,368 | 16,494 | 28,472 | 12,841 | 21,011 | |
42 |
470 | - | - | 1,275 | 7,506 | 7,262 | 7,024 | - | - | - | - | - | - | - | - | - | - | 765 | |
44 |
2,875 | 2,009 | 7,941 | 9,293 | 13,337 | 12,106 | 9,209 | 9,502 | 6,489 | 23,290 | 36,042 | 16,606 | 13,202 | 25,038 | 12,254 | 23,931 | 9,324 | 6,849 | |
440/4 |
2,875 | 2,009 | 7,941 | 9,293 | 13,337 | 12,106 | 9,209 | 9,502 | 6,489 | 23,290 | 36,042 | 16,606 | 13,202 | 25,038 | 12,254 | 23,931 | 9,324 | 6,849 | |
45 |
25,078 | 26,251 | 38,764 | 32,083 | 45,779 | 44,875 | 26,153 | 36,062 | 26,637 | 33,782 | 27,361 | 2,912 | 12,250 | 17,330 | 4,241 | 4,541 | 3,517 | 5,784 | |
450/3 |
25,078 | 26,251 | 38,764 | 32,083 | 45,779 | 44,875 | 26,153 | 36,062 | 26,637 | 33,782 | 27,361 | 2,912 | 12,250 | 17,330 | 4,241 | 4,541 | 3,517 | 5,784 | |
47/48 |
- | - | - | 1,867 | - | - | 18,208 | 3,275 | - | - | - | - | - | - | - | - | - | 7,613 | |
492/3 |
- | 0 | 2,121 | 2,121 | 2,121 | 2,121 | 2,121 | 2,121 | 2,121 | 2,121 | 2,121 | - | 377 | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | - | - | - | 425 | - | - | 9,547 | - | - | - | - | - | - | - | - | |
9900 |
15,990 | 34,539 | 18,637 | 26,180 | 8,931 | 24,311 | 29,071 | 40,763 | 25,544 | 35,933 | 14,679 | -2,785 | 6,098 | 24,296 | -921 | 5,284 | 6,728 | 6,514 | |
630 |
284 | 222 | 6,632 | 6,774 | 6,552 | 6,538 | 6,396 | 646 | 632 | 1,006 | 1,006 | 139 | 448 | 622 | 1,200 | 1,583 | 3,086 | 3,388 | |
631/4 |
- | - | - | - | -4,199 | -1,165 | 1,981 | - | 3,791 | - | -480 | - | - | - | - | 1,519 | - | - | |
640/8 |
722 | 8,818 | 6,053 | 2,694 | 2,613 | 3,225 | 1,244 | 3,918 | 3,699 | 4,509 | 5,817 | 811 | 1,911 | 660 | 616 | 1,092 | 1,092 | 917 | |
9901 |
14,984 | 25,500 | 5,952 | 16,713 | 3,965 | 15,713 | 19,449 | 36,199 | 17,423 | 30,418 | 8,337 | -3,735 | 3,739 | 23,014 | -2,737 | 1,090 | 2,549 | 2,210 | |
75/76B |
7,597 | 6,786 | 5,268 | 5,006 | 4,715 | 4,596 | 4,923 | 4,751 | 10,335 | 8,981 | 6,167 | 4,426 | 877 | 8 | 10 | 8 | 821 | 16 | |
75 |
7,597 | 6,786 | 5,268 | 5,006 | 4,715 | 4,596 | 4,923 | 4,751 | 10,335 | 8,981 | 6,167 | 4,426 | 877 | 8 | 10 | 8 | 821 | 16 | |
65/66B |
1,238 | 2,104 | 2,915 | 2,625 | 1,410 | 1,530 | 2,274 | 888 | 2,918 | 4,779 | 941 | 131 | 1,613 | 953 | 243 | 120 | 1,307 | 987 | |
65 |
1,238 | 2,104 | 2,915 | 2,625 | 1,410 | 1,530 | 2,274 | 888 | 2,918 | 4,779 | 941 | 131 | 1,613 | 953 | 243 | 120 | 1,307 | 987 | |
9903 |
21,342 | 30,182 | 8,304 | 19,093 | 7,270 | 18,778 | 22,098 | 40,062 | 24,839 | 34,620 | 13,562 | 560 | 3,003 | 22,069 | -2,971 | 978 | 2,063 | 1,239 | |
67/77 |
7,030 | 9,915 | 4,336 | 6,647 | 6,060 | 6,712 | 6,908 | 17,100 | 8,567 | 9,392 | 4,536 | 374 | 1,101 | 7,801 | -2,069 | 554 | 1,524 | 725 | |
9904 |
14,313 | 20,268 | 3,968 | 12,446 | 1,210 | 12,067 | 15,190 | 22,963 | 16,272 | 25,228 | 9,026 | 186 | 1,902 | 14,268 | -902 | 424 | 539 | 515 | |
9905 |
14,313 | 20,268 | 3,968 | 12,446 | 1,210 | 12,067 | 15,190 | 22,963 | 16,272 | 25,228 | 9,026 | 186 | 1,902 | 14,268 | -902 | 424 | 539 | 515 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
14,313 | 20,268 | 3,968 | 12,446 | 1,210 | 12,067 | 15,190 | 22,963 | 16,272 | 25,228 | 9,026 | 186 | 1,902 | 13,366 | -902 | 424 | 539 | 515 | |
691/2 |
14,313 | 20,268 | 3,968 | 12,446 | 1,210 | 12,067 | 15,190 | 22,963 | 16,272 | 25,228 | 9,026 | - | 1,902 | 13,366 | - | 424 | 539 | 515 | |
6921 |
14,313 | 20,268 | 3,968 | 12,446 | 1,210 | 12,067 | 15,190 | 22,963 | 16,272 | 25,228 | 9,026 | - | 1,902 | 13,366 | - | 424 | 539 | 515 | |
| Document | |||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 28-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 28-07-2026 | 2026-00342385 | |
| 31-12-2024 | micro format | 31-07-2025 | 2025-00344448 | |
| 31-12-2023 | micro format | 13-11-2024 | 2024-00532923 | |
| 31-12-2022 | micro format | 09-06-2023 | 2023-00119140 | |
| 31-12-2021 | micro format | 19-07-2022 | 2022-20203174 | |
| 31-12-2020 | micro format | 19-11-2021 | 2021-78200049 | |
| 31-12-2019 | micro format | 25-11-2020 | 2020-73100303 | |
| 31-12-2018 | micro format | 12-09-2019 | 2019-64100284 | |
| 31-12-2017 | micro format | 27-09-2018 | 2018-65900331 | |
| 31-12-2016 | micro format | 08-08-2018 | 2018-45600388 | |
| 31-12-2015 | abbreviated format | 03-05-2017 | 2017-11100368 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-54000231 | |
| 31-12-2011 | abbreviated format | 04-07-2012 | 2012-26300455 | |
| 31-12-2010 | abbreviated format | 08-07-2011 | 2011-27600251 | |
| 31-12-2009 | abbreviated format | 28-06-2010 | 2010-23600217 | |
| 31-12-2008 | abbreviated format | 02-07-2009 | 2009-35600220 | |
| 31-12-2007 | abbreviated format | 24-06-2008 | 2008-26600089 | |
| 31-12-2006 | abbreviated format | 21-06-2007 | 2007-25000095 | |
| 31-12-2005 | abbreviated format | 29-06-2006 | 2006-34200955 | |
| 31-12-2004 | abbreviated format | 23-06-2005 | 2005-30302640 | |
| 31-12-2003 | abbreviated format | 15-07-2004 | 2004-46400395 | |
| 31-12-2002 | abbreviated format | 10-06-2003 | 2003-21201912 | |
| 31-12-2001 | abbreviated format | 21-06-2002 | 2002-25005328 | |
| 31-12-2000 | abbreviated format | 22-06-2001 | 2001-25403505 | |
| 31-12-1999 | abbreviated format | 16-06-2000 | 2000-23204902 | |
| 31-12-1998 | abbreviated format | 13-09-1999 | 1999-45701187 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15,268 | 25,722 | 12,584 | 23,487 | 10,517 | 22,250 | 25,845 | 36,845 | 18,055 | 31,424 | 9,343 | -3,596 | 4,187 | 23,636 | -1,537 | 2,673 | 5,636 | 5,597 | ||
| 14,597 | 20,489 | 10,600 | 19,220 | 7,762 | 18,604 | 21,586 | 23,609 | 16,904 | 26,234 | 10,032 | 325 | 2,350 | 14,890 | 298 | 2,007 | 3,625 | 3,902 | ||
| 2,528 | 0 | 0 | 0 | 2,073 | 999 | 28,750 | 1,937 | 0 | 0 | 1,895 | 0 | 0 | 0 | 867 | 1,717 | 438 | 2,211 | ||
| 9,639 | 15,197 | 8,434 | -4,990 | -11,611 | 16,649 | -4,036 | 6,264 | -1,880 | -1,268 | - | -3,088 | -2,425 | 8,552 | -15,031 | 10,875 | -547 | - | ||
| 212,353 | 198,339 | 179,970 | 169,370 | 151,425 | 153,241 | 142,898 | 134,019 | 112,348 | 95,444 | 69,210 | 33,437 | 48,489 | 30,762 | 15,872 | 16,441 | 16,152 | 12,964 | ||
| 87.5% | 87.5% | 78.5% | 78.9% | 69.8% | 68.1% | 65.3% | 72.3% | 75.8% | 61.3% | 51.2% | 63.1% | 44.9% | 42.5% | 50.9% | 38.7% | 57.8% | 44.8% | ||
| 8.47 | 8.02 | 4.85 | 4.80 | 3.27 | 3.39 | 3.36 | 3.74 | 4.39 | 2.67 | 2.09 | 2.71 | 2.91 | 1.73 | 1.96 | 1.58 | 2.26 | 1.62 | ||
| 0.14 | 0.14 | 0.27 | 0.27 | 0.43 | 0.47 | 0.53 | 0.38 | 0.32 | 0.63 | 0.95 | 0.58 | 1.23 | 1.35 | 0.97 | 1.58 | 0.73 | 1.23 | ||
| 6.7% | 10.2% | 2.2% | 7.1% | 0.7% | 7.5% | 10.2% | 17.2% | 14.8% | 26.9% | 13.1% | 0.6% | 5.7% | 45.5% | -5.3% | 2.4% | 3.1% | 3.0% | ||
| 5.9% | 8.9% | 1.7% | 5.6% | 0.5% | 5.1% | 6.7% | 12.5% | 11.2% | 16.5% | 6.7% | 0.4% | 2.6% | 19.4% | -2.7% | 0.9% | 1.8% | 1.4% | ||
| 12.33 | 12.23 | 4.32 | 8.95 | 7.46 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,528 | - | - | - | €2,073 |
| €284 | €222 | €6,632 | €6,774 | €6,552 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on WILLCOM
The operating result for 2025 is 41% lower than in 2024.
Debt's share of the balance-sheet total stays at 12.5%.