Skip to content

WILLCOM

Active Private limited company (pre-2019)founded 1998active for 28 yearsDe Wingerd 6, 2460 KasterleeKBO/BCE: BE 0463.393.843 #4 oldest company in Kasterlee, Telecoms and IT sector

Annual accounts 2025

micro format, filed on 28-07-2026, 3 days before the deadline
€15,990
▼ 53.7%
€14,984
▼ 41.2%
€14,313
▼ 29.4%
€212,353
▲ 7.1%
87.5%
unchanged
8.47
▲ 0.45

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €87,000. Estimated: probably between €46,000 and €170,000.

Balance sheet

balance sheet total €243,020 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

87.5%

Higher than 85% of 21,208 companies in 2025.

8.47

Higher than 86% of 20,571 companies in 2025.

5.9%

Higher than 27% of 20,746 companies in 2025.

WILLCOM Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152012201120102009200820072006
Balance sheet: assets
20/58 243,020226,598226,897220,742231,674235,591227,138184,150145,474153,147134,25052,95574,08073,71733,57546,45530,40038,032
21/28 2,24402226,85413,62818,10823,6461,291-6321,638-1395871,2081,5421,4084,056
22/27 2,24402226,85413,62818,10823,6461,291-6321,638-1395871,2081,5421,4084,056
23 ------------139312520---
24 2,24402226,85413,62818,10823,6461,291-6321,638--2756881,5421,2093,659
26 ----------------198397
29/58 240,776226,598226,675213,888218,046217,484203,492182,858145,474152,515132,61352,95573,94173,13032,36744,91328,99233,976
29 100,000120,000140,000160,000175,000175,000175,000140,000----------
291 100,000120,000140,000160,000175,000175,000175,000140,000----------
40/41 102,57978,04173,31443,11432,12120,11522,42633,943142,824146,967125,79644,22866,54163,30531,09328,60923,56327,992
40 5,3861,65824,32628,02518,00212,35721,86433,5049,11334,12231,19077415,52220,15018,82618,86223,56327,992
41 97,19476,38348,98815,09014,1197,758561439133,710112,84494,60743,45451,01943,15512,2689,747--
54/58 38,19728,55813,3604,9269,91621,5274,8788,9152,6504,5305,7984,3127,4009,8251,27316,3055,4295,977
490/1 ---5,8471,0098421,188--1,0181,0184,414-----7
Balance sheet: equity and liabilities
10/49 243,020226,598226,897220,742231,674235,591227,138184,150145,474153,147134,25052,95574,08073,71733,57546,45530,40038,032
10/15 212,651198,339178,071174,103161,657160,447148,380133,190110,22793,95568,72733,43733,25131,34917,08117,98317,55917,020
10/11 6,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,205
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------12,39512,39512,39512,39512,39512,39512,39512,39512,39512,39512,39512,395
13 206,446192,133171,866167,898155,452154,242142,175126,984104,02287,75062,52127,04627,04625,14411,77811,77811,35410,815
130/1 1,8601,8601,8601,8601,8601,860------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 1,8601,8601,8601,8601,8601,860------------
133 204,586190,273170,006166,038153,592152,382140,315125,124102,16285,89060,66125,18625,18623,2849,9189,9189,4948,955
14 -----------186---902---
17/49 30,36928,26048,82646,63970,01875,14478,75750,96035,24759,19265,52419,51840,82942,36816,49428,47212,84121,011
17 1,946---1,2758,78116,043-----15,000-----
170/4 1,946---1,2758,78116,043-----15,000-----
42/48 28,42328,26046,70544,51866,62264,24360,59448,83933,12657,07163,40319,51825,45242,36816,49428,47212,84121,011
42 470--1,2757,5067,2627,024----------765
44 2,8752,0097,9419,29313,33712,1069,2099,5026,48923,29036,04216,60613,20225,03812,25423,9319,3246,849
440/4 2,8752,0097,9419,29313,33712,1069,2099,5026,48923,29036,04216,60613,20225,03812,25423,9319,3246,849
45 25,07826,25138,76432,08345,77944,87526,15336,06226,63733,78227,3612,91212,25017,3304,2414,5413,5175,784
450/3 25,07826,25138,76432,08345,77944,87526,15336,06226,63733,78227,3612,91212,25017,3304,2414,5413,5175,784
47/48 ---1,867--18,2083,275---------7,613
492/3 -02,1212,1212,1212,1212,1212,1212,1212,1212,121-377-----
Income statement
76A ------425--9,547--------
9900 15,99034,53918,63726,1808,93124,31129,07140,76325,54435,93314,679-2,7856,09824,296-9215,2846,7286,514
630 2842226,6326,7746,5526,5386,3966466321,0061,0061394486221,2001,5833,0863,388
631/4 -----4,199-1,1651,981-3,791--480----1,519--
640/8 7228,8186,0532,6942,6133,2251,2443,9183,6994,5095,8178111,9116606161,0921,092917
9901 14,98425,5005,95216,7133,96515,71319,44936,19917,42330,4188,337-3,7353,73923,014-2,7371,0902,5492,210
75/76B 7,5976,7865,2685,0064,7154,5964,9234,75110,3358,9816,1674,426877810882116
75 7,5976,7865,2685,0064,7154,5964,9234,75110,3358,9816,1674,426877810882116
65/66B 1,2382,1042,9152,6251,4101,5302,2748882,9184,7799411311,6139532431201,307987
65 1,2382,1042,9152,6251,4101,5302,2748882,9184,7799411311,6139532431201,307987
9903 21,34230,1828,30419,0937,27018,77822,09840,06224,83934,62013,5625603,00322,069-2,9719782,0631,239
67/77 7,0309,9154,3366,6476,0606,7126,90817,1008,5679,3924,5363741,1017,801-2,0695541,524725
9904 14,31320,2683,96812,4461,21012,06715,19022,96316,27225,2289,0261861,90214,268-902424539515
9905 14,31320,2683,96812,4461,21012,06715,19022,96316,27225,2289,0261861,90214,268-902424539515
Appropriation of the result
9906 14,31320,2683,96812,4461,21012,06715,19022,96316,27225,2289,0261861,90213,366-902424539515
691/2 14,31320,2683,96812,4461,21012,06715,19022,96316,27225,2289,026-1,90213,366-424539515
6921 14,31320,2683,96812,4461,21012,06715,19022,96316,27225,2289,026-1,90213,366-424539515
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 28-07-2026 2026-00342385 PDF
31-12-2024 micro format 31-07-2025 2025-00344448 PDF
31-12-2023 micro format 13-11-2024 2024-00532923 PDF
31-12-2022 micro format 09-06-2023 2023-00119140 PDF
31-12-2021 micro format 19-07-2022 2022-20203174 PDF
31-12-2020 micro format 19-11-2021 2021-78200049 PDF
31-12-2019 micro format 25-11-2020 2020-73100303 PDF
31-12-2018 micro format 12-09-2019 2019-64100284 PDF
31-12-2017 micro format 27-09-2018 2018-65900331 PDF
31-12-2016 micro format 08-08-2018 2018-45600388 PDF
31-12-2015 abbreviated format 03-05-2017 2017-11100368 PDF
31-12-2012 abbreviated format 30-08-2013 2013-54000231 PDF
31-12-2011 abbreviated format 04-07-2012 2012-26300455 PDF
31-12-2010 abbreviated format 08-07-2011 2011-27600251 PDF
31-12-2009 abbreviated format 28-06-2010 2010-23600217 PDF
31-12-2008 abbreviated format 02-07-2009 2009-35600220 PDF
31-12-2007 abbreviated format 24-06-2008 2008-26600089 PDF
31-12-2006 abbreviated format 21-06-2007 2007-25000095 PDF
31-12-2005 abbreviated format 29-06-2006 2006-34200955 PDF
31-12-2004 abbreviated format 23-06-2005 2005-30302640 PDF
31-12-2003 abbreviated format 15-07-2004 2004-46400395 PDF
31-12-2002 abbreviated format 10-06-2003 2003-21201912 PDF
31-12-2001 abbreviated format 21-06-2002 2002-25005328 PDF
31-12-2000 abbreviated format 22-06-2001 2001-25403505 PDF
31-12-1999 abbreviated format 16-06-2000 2000-23204902 PDF
31-12-1998 abbreviated format 13-09-1999 1999-45701187 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152012201120102009200820072006
15,26825,72212,58423,48710,51722,25025,84536,84518,05531,4249,343-3,5964,18723,636-1,5372,6735,6365,597
14,59720,48910,60019,2207,76218,60421,58623,60916,90426,23410,0323252,35014,8902982,0073,6253,902
2,5280002,07399928,7501,937001,8950008671,7174382,211
9,63915,1978,434-4,990-11,61116,649-4,0366,264-1,880-1,268--3,088-2,4258,552-15,03110,875-547-
212,353198,339179,970169,370151,425153,241142,898134,019112,34895,44469,21033,43748,48930,76215,87216,44116,15212,964
87.5%87.5%78.5%78.9%69.8%68.1%65.3%72.3%75.8%61.3%51.2%63.1%44.9%42.5%50.9%38.7%57.8%44.8%
8.478.024.854.803.273.393.363.744.392.672.092.712.911.731.961.582.261.62
0.140.140.270.270.430.470.530.380.320.630.950.581.231.350.971.580.731.23
6.7%10.2%2.2%7.1%0.7%7.5%10.2%17.2%14.8%26.9%13.1%0.6%5.7%45.5%-5.3%2.4%3.1%3.0%
5.9%8.9%1.7%5.6%0.5%5.1%6.7%12.5%11.2%16.5%6.7%0.4%2.6%19.4%-2.7%0.9%1.8%1.4%
12.3312.234.328.957.46-------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€2,528---€2,073
€284€222€6,632€6,774€6,552

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on WILLCOM

The operating result for 2025 is 41% lower than in 2024.

Debt's share of the balance-sheet total stays at 12.5%.

Next steps