Skip to content
Private limited companyfounded 2021active for 4 yearsIndustriepark-Drongen 18, 9031 Gent, BelgiumKBO/BCE: BE 0778.915.542

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 27-01-2026 PDF all 3 filings

Equity
€298,474▲ 10.5%
2024 · €270,225
Net result
€28,249▼ 79.0%
2024 · €134,322
Total assets
€602,983▼ 1.9%
2024 · €614,371
Solvency
49.5%▲ 5.5pp
2024 · 44.0%
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 1% lower than in 2024 and the lowest since 2023. It is the second fall in a row.

Operating result€46,685 2025 Net result€28,249 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€78,489-€47,110▼ 40.0%€46,685▼ 0.9%
Net result€125,903above the sector's middle half-€134,322above the sector's middle half▲ 6.7%€28,249within the sector's middle half▼ 79.0%
Equity€135,903within the sector's middle half-€270,225within the sector's middle half▲ 98.8%€298,474within the sector's middle half▲ 10.5%
Total assets€650,878within the sector's middle half-€614,371within the sector's middle half▼ 5.6%€602,983within the sector's middle half▼ 1.9%
Debt€514,975-€344,146▼ 33.2%€304,510▼ 11.5%
Working capital-€231,860below the sector's middle half--€135,809below the sector's middle half▲ 41.4%-€146,275below the sector's middle half▼ 7.7%
Solvency20.9%below the sector's middle half-44.0%within the sector's middle half▲ 23.1pp49.5%within the sector's middle half▲ 5.5pp
Current ratio0.21below the sector's middle half-0.20below the sector's middle half▼ 0.010.18below the sector's middle half▼ 0.02
Return on assets (ROA)19.3%within the sector's middle half-21.9%within the sector's middle half▲ 2.5pp4.7%within the sector's middle half▼ 17.2pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €602,983
Fixed assets €570,370 ▼ 1.7%
Current assets €32,613 ▼ 4.8%
Equity and liabilities €602,983
Equity €298,474 ▲ 10.5%
Debt €304,510 ▼ 11.5%
Debt's share of the balance-sheet total falls from 56.0% to 50.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
9.5%▼
2024 · 49.7%
Debt ≤ 1 year
€178,888▲
2024 · €170,060
Debt > 1 year
€122,377▼
2024 · €170,997
Income taxes
€7,643▼
2024 · €7,907
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-06-202330-06-202430-06-2025
Tangible fixed assets€39,184--
Financial fixed assets€564,515--
Depreciation and write-downs of the year€13,828€9,750€9,750

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€614,371€602,983▼
Fixed assets21/28€580,120€570,370▼
Tangible fixed assets22/27€15,605€5,855▼
Furniture and vehicles24€15,605€5,855▼
Financial fixed assets28€564,515€564,515=
Current assets29/58€34,250€32,613▼
Amounts receivable within one year40/41€30,083€22,994▼
Trade receivables40€22,990€22,990=
Other amounts receivable41€7,093€4▼
Cash at bank and in hand54/58€4,009€9,619▲
Deferred charges and accrued income490/1€159-
Equity and liabilities
Total equity and liabilities10/49€614,371€602,983▼
Equity10/15€270,225€298,474▲
Contributions10/11€10,000€10,000=
Reserves13€260,225€288,474▲
Distributable reserves133€260,225€288,474▲
Amounts payable17/49€344,146€304,510▼
Amounts payable after more than one year17€170,997€122,377▼
Financial debts170/4€170,997€122,377▼
Amounts payable within one year42/48€170,060€178,888▲
Current portion of amounts payable after more than one year42€50,946€48,620▼
Trade debts44€156€1,357▲
Suppliers440/4€156€1,357▲
Taxes, remuneration and social security45€7,580€14,572▲
Taxes450/3€4,980€11,972▲
Remuneration and social security454/9€2,600€2,600=
Other amounts payable47/48€111,378€114,339▲
Accrued charges and deferred income492/3€3,089€3,245▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,750€9,750=
Other operating charges640/8€115€126▲
Gross operating margin9900€56,976€56,561▼
Operating profit (loss)9901€47,110€46,685▼
Financial income75/76B€105,000-
Recurring financial income75€105,000-
Financial charges65/66B€9,881€10,793▲
Recurring financial charges65€9,881€10,793▲
Profit (loss) for the period before taxes9903€142,229€35,892▼
Income taxes67/77€7,907€7,643▼
Profit (loss) for the period9904€134,322€28,249▼
Profit (loss) for the period to be appropriated9905€134,322€28,249▼
Appropriation of the result
Profit (loss) to be appropriated9906€134,322€28,249▼
Transfer to equity691/2€134,322€28,249▼
To other reserves6921€134,322€28,249▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 27-01-2026.

Line202320242025Change
Remuneration, social security and pensions62€336---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,828€9,750€9,750=
Other operating charges640/8€162€115€126▲ 9.6%
Gross operating margin9900€92,815€56,976€56,561▼ 0.7%
Operating profit (loss)9901€78,489€47,110€46,685▼ 0.9%
Financial income75/76B€67,013€105,000--
Recurring financial income75€67,013€105,000--
Financial charges65/66B€4,426€9,881€10,793▲ 9.2%
Recurring financial charges65€4,426€9,881€10,793▲ 9.2%
Profit (loss) for the period before taxes9903€141,076€142,229€35,892▼ 74.8%
Income taxes67/77€15,173€7,907€7,643▼ 3.3%
Profit (loss) for the period9904€125,903€134,322€28,249▼ 79.0%
Profit (loss) for the period to be appropriated9905€125,903€134,322€28,249▼ 79.0%
Line202320242025Change
Assets
Total assets20/58€650,878€614,371€602,983▼ 1.9%
Fixed assets21/28€589,871€580,120€570,370▼ 1.7%
Tangible fixed assets22/27€25,356€15,605€5,855▼ 62.5%
Furniture and vehicles24€25,356€15,605€5,855▼ 62.5%
Financial fixed assets28€564,515€564,515€564,515=
Current assets29/58€61,008€34,250€32,613▼ 4.8%
Amounts receivable within one year40/41€22,990€30,083€22,994▼ 23.6%
Trade receivables40€22,990€22,990€22,990=
Other amounts receivable41-€7,093€4▼ 99.9%
Cash at bank and in hand54/58€37,865€4,009€9,619▲ 140%
Deferred charges and accrued income490/1€152€159--
Equity and liabilities
Total equity and liabilities10/49€650,878€614,371€602,983▼ 1.9%
Equity10/15€135,903€270,225€298,474▲ 10.5%
Contributions10/11€10,000€10,000€10,000=
Reserves13€125,903€260,225€288,474▲ 10.9%
Distributable reserves133€125,903€260,225€288,474▲ 10.9%
Amounts payable17/49€514,975€344,146€304,510▼ 11.5%
Amounts payable after more than one year17€221,943€170,997€122,377▼ 28.4%
Financial debts170/4€221,943€170,997€122,377▼ 28.4%
Amounts payable within one year42/48€292,868€170,060€178,888▲ 5.2%
Current portion of amounts payable after more than one year42€53,333€50,946€48,620▼ 4.6%
Trade debts44€1,408€156€1,357▲ 771%
Suppliers440/4€1,408€156€1,357▲ 771%
Taxes, remuneration and social security45€23,488€7,580€14,572▲ 92.3%
Taxes450/3€20,888€4,980€11,972▲ 140%
Remuneration and social security454/9€2,600€2,600€2,600=
Other amounts payable47/48€214,638€111,378€114,339▲ 2.7%
Accrued charges and deferred income492/3€165€3,089€3,245▲ 5.0%
Line202320242025Change
Profit (loss) for the period9904€125,903€134,322€28,249▼ 79.0%
+ Depreciation and write-downs630€13,828€9,750€9,750=
Operating cash flow (approximation)€139,731€144,072€37,999▼ 73.6%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€33,856€5,611-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
30-06-2025 micro format 27-01-2026 2026-00014305 PDF
30-06-2024 micro format 06-01-2025 2025-00630063 PDF
30-06-2023 micro format 05-01-2024 2024-00543587 PDF

Next steps