WICAN (0457.964.516): financials and annual accounts

WICAN

Wielsbeke ·KBO/BCE: BE 0457.964.516

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	6.2m	6.5m	9.6m	9.2m	12.4m	12.5m	12.5m	11.9m	12.1m	12.9m	14.2m	15.1m	14.7m	14.4m	13.5m	9.6m	9.9m	7.9m	5.1m	256,254
`21/28`	1.6m	1.0m	3.2m	4.4m	4.8m	5.6m	5.3m	4.6m	5.0m	5.1m	5.4m	5.5m	6.3m	6.5m	6.4m	6.0m	4.3m	1.7m	1.8m	252,354
`21`	271,238	301,376	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`22/27`	1.4m	602,607	2.7m	3.8m	4.3m	4.8m	4.8m	4.2m	4.6m	4.7m	5.0m	5.1m	5.9m	6.1m	6.1m	5.6m	3.9m	1.3m	1.4m	4,461
`22`	1.3m	583,263	2.7m	3.8m	4.2m	4.7m	4.7m	4.2m	4.6m	4.6m	5.0m	5.1m	5.9m	6.1m	6.0m	5.6m	3.9m	1.3m	1.4m	-
`23`	-	-	-	-	-	-	-	382	763	1,145	1,527	-	-	-	-	-	-	-	-	-
`24`	336	1,164	2,216	3,268	4,321	1,712	779	5,279	9,778	14,277	16,260	3,439	2,634	2,932	1,157	16,579	32,292	45,526	60,197	4,461
`26`	18,180	18,180	18,180	18,180	18,180	18,180	18,180	1,680	1,680	1,680	1,680	1,680	-	-	-	-	-	-	-	-
`28`	-	100,000	562,794	562,794	562,794	852,394	562,394	406,394	406,394	406,394	406,394	387,394	387,394	387,394	356,394	356,394	356,394	356,394	356,394	247,894
`29/58`	4.6m	5.5m	6.3m	4.8m	7.5m	6.9m	7.2m	7.3m	7.1m	7.9m	8.8m	9.6m	8.4m	7.9m	7.1m	3.7m	5.6m	6.2m	3.3m	3,900
`29`	2.4m	2.7m	3.1m	2.9m	500,000	500,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	2.4m	2.7m	3.1m	2.9m	500,000	500,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`3`	-	-	108,177	494,290	566,705	2.3m	3.2m	4.2m	4.4m	5.1m	6.3m	7.3m	5.9m	5.9m	5.1m	2.8m	5.0m	5.8m	2.9m	-
`30/36`	-	-	108,177	494,290	566,705	2.3m	3.2m	4.2m	4.4m	5.1m	6.3m	7.3m	5.9m	5.9m	5.1m	2.8m	5.0m	5.8m	2.9m	-
`40/41`	1.1m	1.4m	893,744	799,585	707,202	787,417	1.5m	1.3m	1.4m	1.3m	2.2m	2.0m	1.7m	1.4m	1.4m	854,742	425,052	371,266	322,761	3,900
`40`	169,922	141,142	67,784	71,685	104,095	317,143	-	16,328	-	9,396	-	-	261,432	258,993	254,500	250,000	250,000	60,400	58,500	-
`41`	941,847	1.3m	825,960	727,900	603,107	470,275	1.5m	1.2m	1.4m	1.3m	2.2m	2.0m	1.4m	1.1m	1.2m	604,742	175,052	310,866	264,261	3,900
`50/53`	596,434	1.2m	2.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	308,904	109,439	154,956	603,865	5.7m	3.2m	2.6m	1.9m	1.3m	1.4m	169,002	14,662	458,984	239,818	95,211	6,519	186,988	31,007	152,459	-
`490/1`	149,560	71,458	23,208	23,208	47,801	957	-	-	30,718	16,098	101,586	275,116	315,027	392,830	478,184	3,858	3,245	573	-	-
Balance sheet: equity and liabilities
`10/49`	6.2m	6.5m	9.6m	9.2m	12.4m	12.5m	12.5m	11.9m	12.1m	12.9m	14.2m	15.1m	14.7m	14.4m	13.5m	9.6m	9.9m	7.9m	5.1m	256,254
`10/15`	2.9m	3.3m	4.5m	4.5m	4.8m	4.9m	4.9m	4.4m	3.7m	3.7m	3.0m	3.0m	3.4m	3.6m	3.7m	1.1m	985,275	933,310	912,408	151,641
`10/11`	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	1.0m	1.0m	1.0m	1.0m	30,987
`10`	4.0m	4.0m	4.0m	4.0m	4.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	4.0m	1.0m	1.0m	1.0m	1.0m	30,987
`13`	934,774	934,774	633,398	567,272	567,272	567,272	506,087	34,542	14,542	14,542	14,542	14,542	14,542	14,542	14,542	14,542	7,641	7,641	7,641	120,654
`130/1`	400,000	400,000	400,000	400,000	400,000	400,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	400,000	400,000	400,000	400,000	400,000	400,000	400,000	30,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	3,099	3,099	3,099	3,099
`132`	301,376	301,376	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	233,398	233,398	233,398	167,272	167,272	167,272	106,087	4,542	4,542	4,542	4,542	4,542	4,542	4,542	4,542	4,542	4,542	4,542	4,542	117,555
`14`	-2.0m	-1.7m	-102,643	-102,643	254,247	370,765	370,765	370,765	-280,336	-291,216	-987,725	-993,785	-589,003	-381,231	-305,476	35,670	-22,366	-74,331	-95,233	-
`17/49`	3.3m	3.3m	5.0m	4.8m	7.6m	7.5m	7.7m	7.5m	8.3m	9.2m	11.2m	12.1m	11.3m	10.8m	9.8m	8.6m	8.9m	7.0m	4.2m	104,613
`17`	3.1m	3.1m	4.6m	4.5m	6.5m	6.5m	6.7m	6.7m	7.3m	9.1m	8.8m	8.6m	8.4m	8.2m	4.2m	4.2m	649,167	744,167	839,167	-
`170/4`	3.1m	3.1m	4.6m	4.5m	6.5m	6.5m	1.1m	1.2m	-	-	79,166	174,166	269,166	364,166	459,166	4.2m	649,167	744,167	839,167	-
`178/9`	-	-	-	-	-	-	5.6m	5.4m	7.3m	9.1m	8.7m	8.4m	8.1m	7.8m	3.8m	-	-	-	-	-
`42/48`	150,000	151,051	463,290	244,797	1.1m	1.1m	937,243	836,739	1.1m	119,842	2.4m	3.5m	2.9m	2.6m	5.6m	4.4m	8.2m	6.2m	3.4m	104,613
`42`	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	-	79,166	95,000	95,000	95,000	95,000	95,000	95,000	95,000	95,000	95,000	11,003
`43`	-	-	-	-	-	-	-	-	-	-	1.3m	2.6m	-	-	-	-	-	-	-	-
`430/8`	-	-	-	-	-	-	-	-	-	-	1.3m	2.6m	-	-	-	-	-	-	-	-
`44`	-	-	-	20,356	23,985	42,341	23,340	-	2,966	2,469	444	8,369	-	3,137	4,966	5,810	21,164	6,975	3,124	-
`440/4`	-	-	-	20,356	23,985	42,341	23,340	-	2,966	2,469	444	8,369	-	3,137	4,966	5,810	21,164	6,975	3,124	-
`46`	-	-	-	-	-	76,494	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	-	1,051	278,342	39,494	111,971	91,092	133,938	131,723	33,342	2,844	4,112	13,693	26,373	35,654	7,884	7,884	-	-	-	-
`450/3`	-	1,051	278,342	39,494	111,971	91,092	133,938	131,723	33,342	2,844	4,112	13,693	26,373	35,654	7,884	7,884	-	-	-	-
`47/48`	-	-	34,948	34,948	772,796	713,374	629,965	555,016	1.0m	35,363	1.0m	767,113	2.8m	2.5m	5.5m	4.3m	8.1m	6.1m	3.3m	93,611
`492/3`	16,362	17,123	15,829	14,941	14,694	12,934	24	-	-	-	-	-	-	-	-	-	-	-	-	-
Income statement
`76A`	0	152,409	239,188	65,141	-	400	-	-	-	12,000	-	-	-	36,524	-	225,581	125,589	-	-	-
`9900`	4,090	85,075	382,040	187,246	349,965	531,702	1.3m	1.3m	560,600	1.3m	680,934	266,503	522,616	578,810	346,427	114,057	168,600	142,554	36,455	19,730
`630`	104,502	70,351	105,997	148,623	136,857	138,388	177,588	120,397	120,397	254,081	138,599	138,406	158,450	167,735	191,930	180,964	156,406	71,402	85,396	1,016
`631/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12,819	-	-	-	-	-
`640/8`	80,656	58,238	58,621	82,110	171,766	39,284	148,960	58,094	44,557	48,356	51,268	38,786	37,316	36,272	35,565	37,200	45,991	15,134	7,581	623
`66A`	-	1.2m	-	-	-	-	-	-	-	-	-	-	-	-	4,508	352	-	-	-	-
`9901`	-181,068	-1.2m	217,421	-43,486	41,341	354,030	977,061	1.1m	395,646	1.0m	491,066	89,311	326,849	374,804	106,113	-104,106	-33,797	56,017	-56,522	18,092
`75/76B`	92,003	97,555	64,428	28,164	170,555	46,358	34,349	29,483	31,167	168,944	10,837	13,422	8,976	34,877	10,781	6,794	389	9,773	6,086	27
`75`	92,003	97,555	64,428	28,164	39,620	45,958	34,349	29,483	31,167	168,944	10,837	13,422	8,976	34,877	10,781	6,794	389	9,773	6,086	27
`76B`	-	-	-	-	130,935	400	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	249,475	110,542	209,110	341,568	328,415	321,759	354,858	341,908	415,933	498,003	495,394	506,960	543,597	521,959	453,532	54,991	40,216	44,888	44,854	2,107
`65`	149,476	110,542	209,110	341,568	328,415	321,759	354,858	341,908	415,933	498,003	495,394	506,960	543,597	521,959	453,532	54,991	40,216	44,888	44,854	2,107
`66B`	99,999	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	-338,540	-1.3m	72,739	-356,890	-116,518	78,630	656,552	768,690	10,880	697,357	6,509	-404,228	-207,772	-75,755	-341,146	72,925	51,965	20,902	-95,291	16,012
`67/77`	-	-	6,613	-	-	17,444	185,008	97,588	-	848	449	554	-	-	-	7,989	-	-	-58	2,841
`9904`	-338,540	-1.3m	66,126	-356,890	-116,518	61,185	471,545	671,102	10,880	696,508	6,060	-404,782	-207,772	-75,755	-341,146	64,937	51,965	20,902	-95,233	13,171
`689`	-	301,376	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9905`	-338,540	-1.6m	66,126	-356,890	-116,518	61,185	471,545	671,102	10,880	696,508	6,060	-404,782	-207,772	-75,755	-341,146	64,937	51,965	20,902	-95,233	13,171
Appropriation of the result
`9906`	-2.0m	-1.7m	-36,517	-102,643	254,247	431,951	842,310	390,765	-280,336	-291,216	-987,725	-993,785	-589,003	-381,231	-305,476	42,571	-22,366	-74,331	-95,233	13,171
`14P`	-1.7m	-102,643	-102,643	254,247	370,765	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	66,126	-	-	61,185	471,545	20,000	-	-	-	-	-	-	-	6,901	-	-	-	13,171
`6920`	-	-	-	-	-	-	370,000	20,000	-	-	-	-	-	-	-	6,901	-	-	-	-
`6921`	-	-	66,126	-	-	61,185	101,545	-	-	-	-	-	-	-	-	-	-	-	-	13,171
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	12-09-2026	2026-00512646	PDF
31-12-2024	micro format	29-12-2025	2026-00001409	PDF
31-12-2023	micro format	03-10-2024	2024-00493646	PDF
31-12-2022	micro format	28-06-2023	2023-00185372	PDF
31-12-2021	abbreviated format	01-07-2022	2022-20122267	PDF
31-12-2020	abbreviated format	23-07-2021	2021-39200140	PDF
31-12-2019	abbreviated format	21-08-2020	2020-43900425	PDF
31-12-2018	abbreviated format	31-08-2019	2019-60300431	PDF
31-12-2017	abbreviated format	31-08-2018	2018-60600568	PDF
31-12-2016	abbreviated format	29-08-2017	2017-51300369	PDF
31-12-2015	abbreviated format	29-08-2016	2016-50500393	PDF
31-12-2014	abbreviated format	14-09-2015	2015-58700188	PDF
31-12-2013	abbreviated format	26-08-2014	2014-48700392	PDF
31-12-2012	abbreviated format	30-08-2013	2013-55100276	PDF
31-12-2011	abbreviated format	27-08-2012	2012-47000118	PDF
31-12-2010	abbreviated format	20-07-2011	2011-32700484	PDF
31-12-2009	abbreviated format	08-08-2010	2010-41100219	PDF
31-12-2008	abbreviated format	27-08-2009	2009-65900131	PDF
31-12-2007	abbreviated format	25-06-2008	2008-29000189	PDF
30-12-2006	abbreviated format	02-07-2007	2007-33400384	PDF
30-12-2005	abbreviated format	27-06-2006	2006-31500037	PDF
30-12-2004	abbreviated format	13-07-2005	2005-48002934	PDF
30-12-2003	abbreviated format	30-06-2004	2004-37104010	PDF
30-12-2002	abbreviated format	15-07-2003	2003-42200179	PDF
30-12-2001	abbreviated format	15-07-2002	2002-37100170	PDF
30-12-2000	abbreviated format	10-09-2001	2001-54700067	PDF
30-12-1999	abbreviated format	30-06-2000	2000-30900044	PDF
30-12-1998	abbreviated format	05-07-1999	1999-27903377	PDF
30-12-1997	abbreviated format	08-07-1998	1998-29503387	PDF
30-12-1996	abbreviated format	01-07-1997	1997-23804139	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-76,566	-1.2m	323,418	105,137	178,199	492,418	1.2m	1.2m	516,043	1.3m	629,666	227,717	485,299	542,538	298,043	76,858	122,609	127,420	28,874	19,108
-234,038	-1.2m	172,124	-208,267	20,339	199,573	649,132	791,499	131,277	950,589	144,660	-266,376	-49,322	91,980	-149,216	245,900	208,372	92,305	-9,837	14,187
833,324	326,165	-1.1m	310,440	142,960	916,603	912,826	233,435	34,305	124,254	20,508	5,823	2,032	205,748	626,172	1.9m	1.5m	667	1.6m	2,100
199,465	-45,517	-448,909	-5.1m	2.5m	683,214	686,432	573,364	-133,647	1.3m	154,340	-444,322	219,166	144,607	88,692	-180,469	155,981	-121,452	-	-
4.4m	5.4m	5.9m	4.6m	6.5m	5.8m	6.3m	6.5m	6.0m	7.7m	6.4m	6.1m	5.5m	5.3m	1.5m	-781,690	-2.6m	-23,268	-19,906	-100,713
47.3%	50.0%	47.4%	48.4%	39.0%	39.6%	38.9%	37.0%	31.0%	28.8%	21.3%	20.0%	23.3%	25.2%	27.4%	10.9%	10.0%	11.8%	17.9%	59.2%
30.44	36.70	13.64	19.69	7.13	6.39	7.68	8.73	6.65	65.61	3.70	2.74	2.90	3.05	1.28	0.82	0.68	1.00	0.99	0.04
30.44	36.70	13.41	17.67	6.59	4.22	4.32	3.73	2.55	23.06	1.05	0.65	0.86	0.78	0.36	0.20	0.07	0.06	0.14	0.04
1.11	1.00	1.11	1.07	1.57	1.53	1.57	1.70	2.23	2.47	3.70	4.01	3.29	2.97	2.65	8.18	9.01	7.46	4.59	0.69
-11.5%	-38.4%	1.5%	-8.0%	-2.4%	1.2%	9.7%	15.2%	0.3%	18.7%	0.2%	-13.4%	-6.1%	-2.1%	-9.2%	6.2%	5.3%	2.2%	-10.4%	8.7%
-5.5%	-19.2%	0.7%	-3.9%	-0.9%	0.5%	3.8%	5.6%	0.1%	5.4%	0.0%	-2.7%	-1.4%	-0.5%	-2.5%	0.7%	0.5%	0.3%	-1.9%	5.1%
-0.51	-10.62	1.55	0.31	0.54	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€833,324	€24,789	-	€310,440	€142,960
Intangible fixed assets	-	€301,376	-	-	-
	€104,502	€70,351	€105,997	€148,623	€136,857

WICAN

Annual accounts 2025

Balance sheet

in €m

in €m

Position in the sector

47.3%

30.44

-5.5%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on WICAN

Next steps

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin €m

Position in the sector

Solvency47.3%

Current ratio30.44

Return on assets-5.5%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on WICAN

Next steps

in €m

in €m

47.3%

30.44

-5.5%