Skip to content

WICA

Active
Private limited companyfounded 2015active for 11 yearsVeldstraat 12, 8340 Damme, BelgiumKBO/BCE: BE 0635.906.363
Summary

WICA has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €338,419 and a net result of €250,440. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 34% of 39,200 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Source amounts without an identifiable currency are assumed to be EUR.

Turnover
≈ €570,000
Estimated: probably between €470,000 and €990,000
Total assets
€957,755▲ 66.0%
2024 · €576,861
Net result
€250,440▲ 29.6%
2024 · €193,205
Working capital
€178,750▲ 26.6%
2024 · €141,238
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 28% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€365,590 2025 Net result€250,440 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€79,165-€66,927▼ 15.5%€120,572▲ 80.2%€257,802▲ 114%€134,017▼ 48.0%€284,512▲ 112%€365,590▲ 28.5%
Net result€65,948-€51,457above the sector's middle half▼ 22.0%€93,352above the sector's middle half▲ 81.4%€193,967above the sector's middle half▲ 108%€102,520above the sector's middle half▼ 47.1%€193,205above the sector's middle half▲ 88.5%€250,440above the sector's middle half▲ 29.6%
Equity€159,328-€84,785within the sector's middle half▼ 46.8%€78,137within the sector's middle half▼ 7.8%€272,104above the sector's middle half▲ 248%€149,148within the sector's middle half▼ 45.2%€237,978within the sector's middle half▲ 59.6%€338,419above the sector's middle half▲ 42.2%
Total assets€206,128-€170,905within the sector's middle half▼ 17.1%€216,105within the sector's middle half▲ 26.4%€345,663within the sector's middle half▲ 60.0%€389,918within the sector's middle half▲ 12.8%€576,861above the sector's middle half▲ 47.9%€957,755above the sector's middle half▲ 66.0%
Debt€46,800-€86,120▲ 84.0%€137,969▲ 60.2%€73,559▼ 46.7%€240,770▲ 227%€338,883▲ 40.7%€619,337▲ 82.8%
Working capital€145,528-€43,859within the sector's middle half▼ 69.9%€34,419within the sector's middle half▼ 21.5%€230,399above the sector's middle half▲ 569%€92,011within the sector's middle half▼ 60.1%€141,238above the sector's middle half▲ 53.5%€178,750above the sector's middle half▲ 26.6%
Solvency77.3%-49.6%within the sector's middle half▼ 27.7pp36.2%within the sector's middle half▼ 13.5pp78.7%above the sector's middle half▲ 42.6pp38.3%within the sector's middle half▼ 40.5pp41.3%within the sector's middle half▲ 3.0pp35.3%within the sector's middle half▼ 5.9pp
Current ratio5.69-1.57within the sector's middle half▼ 4.131.25within the sector's middle half▼ 0.324.28within the sector's middle half▲ 3.032.27within the sector's middle half▼ 2.023.30within the sector's middle half▲ 1.031.84within the sector's middle half▼ 1.46
Return on assets (ROA)32.0%-30.1%above the sector's middle half▼ 1.9pp43.2%above the sector's middle half▲ 13.1pp56.1%above the sector's middle half▲ 12.9pp26.3%within the sector's middle half▼ 29.8pp33.5%above the sector's middle half▲ 7.2pp26.1%within the sector's middle half▼ 7.3pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €957,755
Fixed assets €566,594 ▲ 51.4%
Current assets €391,162 ▲ 92.9%
Equity and liabilities €957,755
Equity €338,419 ▲ 42.2%
Debt €619,337 ▲ 82.8%
Debt's share of the balance-sheet total rises from 58.7% to 64.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€394,165▲
2024 · €305,377
Cash flow
€279,016▲
2024 · €214,069
Debt to equity
1.83▲
2024 · 1.42
ROE
74.0%▼
2024 · 81.2%
Interest coverage
21.62▼
2024 · 22.12
Debt ≤ 1 year
€212,411▲
2024 · €61,500
Debt > 1 year
€403,919▲
2024 · €277,267
Income taxes
€98,531▲
2024 · €77,525
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€576,861€957,755▲
Fixed assets21/28€374,123€566,594▲
Tangible fixed assets22/27€373,623€566,094▲
Land and buildings22€322,040€499,627▲
Plant, machinery and equipment23€17,755€15,116▼
Furniture and vehicles24€33,828€21,352▼
Assets under construction and advance payments27-€30,000
Financial fixed assets28€500€500=
Current assets29/58€202,738€391,162▲
Amounts receivable within one year40/41€154,975€267,990▲
Trade receivables40€145,698€253,515▲
Other amounts receivable41€9,278€14,475▲
Cash at bank and in hand54/58€36,725€42,466▲
Deferred charges and accrued income490/1€11,037€80,705▲
Equity and liabilities
Total equity and liabilities10/49€576,861€957,755▲
Equity10/15€237,978€338,419▲
Contributions10/11€18,550€18,550=
Reserves13€219,428€319,869▲
Tax-exempt reserves132€26,223€26,223=
Distributable reserves133€193,205€293,645▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€338,883€619,337▲
Amounts payable after more than one year17€277,267€403,919▲
Financial debts170/4€277,267€403,919▲
Amounts payable within one year42/48€61,500€212,411▲
Current portion of amounts payable after more than one year42€35,263€39,182▲
Financial debts43€0-
Other loans439€0-
Trade debts44€14,031€97,233▲
Suppliers440/4€14,031€97,233▲
Taxes, remuneration and social security45€12,206€27,506▲
Taxes450/3€3,957€19,639▲
Remuneration and social security454/9€8,249€7,867▼
Other amounts payable47/48€0€48,490▲
Accrued charges and deferred income492/3€115€3,006▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,864€28,575▲
Other operating charges640/8€9,935€3,566▼
Gross operating margin9900€315,312€397,731▲
Operating profit (loss)9901€284,512€365,590▲
Financial income75/76B€24€1,611▲
Recurring financial income75€24€1,611▲
Financial charges65/66B€13,807€18,229▲
Recurring financial charges65€13,807€18,229▲
Profit (loss) for the period before taxes9903€270,729€348,972▲
Income taxes67/77€77,525€98,531▲
Profit (loss) for the period9904€193,205€250,440▲
Profit (loss) for the period to be appropriated9905€193,205€250,440▲
Appropriation of the result
Profit (loss) to be appropriated9906€193,205€250,440▲
Transfer from equity791/2€104,375€150,000▲
Transfer to equity691/2€193,205€250,440▲
To other reserves6921€193,205€250,440▲
Profit to be distributed694/7€104,375€150,000▲
Return on contributions (dividend)694€104,375€150,000▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,468€11,543€18,181€11,263€38,175€20,864€28,575▲ 37.0%
Other operating charges640/8---€1,794€3,551€9,935€3,566▼ 64.1%
Gross operating margin9900€94,498€88,729€140,421€270,859€175,743€315,312€397,731▲ 26.1%
Operating profit (loss)9901€79,165€66,927€120,572€257,802€134,017€284,512€365,590▲ 28.5%
Financial income75/76B---€45€0€24€1,611▲ 68×
Recurring financial income75€11€18€0€45€0€24€1,611▲ 68×
Financial charges65/66B---€560€2,070€13,807€18,229▲ 32.0%
Recurring financial charges65€960€739€716€560€2,070€13,807€18,229▲ 32.0%
Profit (loss) for the period before taxes9903€78,216€66,205€119,856€257,286€131,947€270,729€348,972▲ 28.9%
Income taxes67/77€12,268€14,748€26,505€63,319€29,427€77,525€98,531▲ 27.1%
Profit (loss) for the period9904€65,948€51,457€93,352€193,967€102,520€193,205€250,440▲ 29.6%
Transfer from tax-exempt reserves789---€24,167€0---
Profit (loss) for the period to be appropriated9905€61,394€44,108€106,685€218,134€102,520€193,205€250,440▲ 29.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€206,128€170,905€216,105€345,663€389,918€576,861€957,755▲ 66.0%
Formation expenses20€0€0€0-----
Fixed assets21/28€29,584€49,668€44,820€45,111€225,206€374,123€566,594▲ 51.4%
Intangible fixed assets21€0€0€0-----
Tangible fixed assets22/27€29,084€49,168€44,320€44,611€224,706€373,623€566,094▲ 51.5%
Land and buildings22----€168,200€322,040€499,627▲ 55.1%
Plant, machinery and equipment23---€12,610€20,489€17,755€15,116▼ 14.9%
Furniture and vehicles24---€32,001€36,017€33,828€21,352▼ 36.9%
Assets under construction and advance payments27------€30,000-
Financial fixed assets28€500€500€500€500€500€500€500=
Current assets29/58€176,545€121,237€171,285€300,552€164,712€202,738€391,162▲ 92.9%
Stocks and contracts in progress3€0€0€0-----
Amounts receivable within one year40/41€161,771€104,597€167,536€275,630€160,610€154,975€267,990▲ 72.9%
Trade receivables40---€275,614€110,833€145,698€253,515▲ 74.0%
Other amounts receivable41---€16€49,778€9,278€14,475▲ 56.0%
Current investments50/53€0€0€0-----
Cash at bank and in hand54/58€7,439€8,383€0€22,369€43€36,725€42,466▲ 15.6%
Deferred charges and accrued income490/1---€2,553€4,058€11,037€80,705▲ 631%
Equity and liabilities
Total equity and liabilities10/49€206,128€170,905€216,105€345,663€389,918€576,861€957,755▲ 66.0%
Equity10/15€159,328€84,785€78,137€272,104€149,148€237,978€338,419▲ 42.2%
Contributions10/11€18,550€18,550-€18,550€18,550€18,550€18,550=
Reserves13€140,778€66,235€59,587€253,554€130,598€219,428€319,869▲ 45.8%
Non-distributable reserves130/1---€1,855€0---
Reserves not available under the articles1311---€1,855€0---
Tax-exempt reserves132---€26,223€26,223€26,223€26,223=
Distributable reserves133---€225,476€104,375€193,205€293,645▲ 52.0%
Profit (loss) carried forward14€0€0€0-€0€0€0-
Amounts payable17/49€46,800€86,120€137,969€73,559€240,770€338,883€619,337▲ 82.8%
Amounts payable after more than one year17€15,783€8,285€643-€163,486€277,267€403,919▲ 45.7%
Financial debts170/4----€163,486€277,267€403,919▲ 45.7%
Amounts payable within one year42/48€31,017€77,378€136,867€70,153€72,701€61,500€212,411▲ 245%
Current portion of amounts payable after more than one year42---€29,024€35,248€35,263€39,182▲ 11.1%
Financial debts43----€132€0--
Other loans439----€132€0--
Trade debts44€6,112€8,674€6,737€13,472€4,929€14,031€97,233▲ 593%
Suppliers440/4---€13,472€4,929€14,031€97,233▲ 593%
Taxes, remuneration and social security45---€27,657€9,924€12,206€27,506▲ 125%
Taxes450/3---€19,969€1,927€3,957€19,639▲ 396%
Remuneration and social security454/9---€7,688€7,997€8,249€7,867▼ 4.6%
Other amounts payable47/48----€22,467€0€48,490▲ 303,064×
Accrued charges and deferred income492/3---€3,405€4,583€115€3,006▲ 26×
Line2019202020212022202320242025Change
Profit (loss) for the period9904€65,948€51,457€93,352€193,967€102,520€193,205€250,440▲ 29.6%
+ Depreciation and write-downs630€11,468€11,543€18,181€11,263€38,175€20,864€28,575▲ 37.0%
Operating cash flow (approximation)€77,416€63,000€111,533€205,230€140,695€214,069€279,016▲ 30.3%
Investment in fixed assets (approximation)--€31,627-€13,333-€11,554-€218,270-€169,781-€221,047▼ 30.2%
Change in cash-€943-€8,383€22,369-€22,326€36,682€5,741▼ 84.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-08-2025 micro format 26-03-2026 2026-00068949
31-08-2024 micro format 28-02-2025 2025-00043810
31-08-2023 micro format 08-01-2024 2024-00546133
31-08-2022 micro format 23-01-2023 2023-00004050
31-08-2021 micro format 27-01-2022 2022-02500316
31-08-2020 micro format 18-01-2021 2021-01200341
31-08-2019 micro format 14-01-2020 2020-01000484
31-08-2018 abbreviated format 28-01-2019 2019-03000310
31-08-2017 abbreviated format 16-01-2018 2018-01500176
31-08-2016 abbreviated format 24-02-2017 2017-05300132

Similar companies · same sector, comparable size

Of the 82,511 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,625. 38,263 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2023 · 2 entries · €785 awarded · €785 paid
Year Entries AwardedPaid
2023 1 €367€785
2022 1 €418€0
Schemes
2 entries · €785 · €785 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.