Skip to content

WHENHAM KOELMAN

Active
Private limited companyfounded 2017active for 9 yearsRue Marc Brison 19, 1300 Wavre, BelgiumKBO/BCE: BE 0674.524.439
Summary

WHENHAM KOELMAN has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €161,987 and a net result of €32,685. Equity is growing by about 23% per year across the filed financial years. Its solvency ranks better than 38% of 19,741 sector peers (NACE 86, financial year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 28 October 2026.

Turnover
≈ €190,000
Estimated: probably between €150,000 and €240,000
Total assets
€300,398▼ 8.7%
2023 · €329,002
Net result
€32,685▲ 400%
2023 · €6,540
Working capital
€159,968▲ 1.9%
2023 · €156,960
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result recovers in 2024; 2024 is over 3.5 times 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€49,981 2024 Net result€32,685 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€46,230-€10,051▼ 78.3%€75,721▲ 653%€44,498▼ 41.2%€55,581▲ 24.9%€14,122▼ 74.6%€49,981▲ 254%
Net result€25,963-€1,328▼ 94.9%€49,283within the sector's middle half▲ 37×€27,829within the sector's middle half▼ 43.5%€36,262within the sector's middle half▲ 30.3%€6,540below the sector's middle half▼ 82.0%€32,685within the sector's middle half▲ 400%
Equity€32,163-€34,321▲ 6.7%€83,604within the sector's middle half▲ 144%€111,433within the sector's middle half▲ 33.3%€147,695within the sector's middle half▲ 32.5%€154,235within the sector's middle half▲ 4.4%€161,987within the sector's middle half▲ 5.0%
Total assets€395,015-€335,151▼ 15.2%€363,801within the sector's middle half▲ 8.5%€342,356within the sector's middle half▼ 5.9%€356,047within the sector's middle half▲ 4.0%€329,002within the sector's middle half▼ 7.6%€300,398within the sector's middle half▼ 8.7%
Debt€362,852-€300,829▼ 17.1%€280,197▼ 6.9%€230,923▼ 17.6%€208,352▼ 9.8%€174,767▼ 16.1%€138,411▼ 20.8%
Working capital€48,480-€55,413▲ 14.3%€107,859within the sector's middle half▲ 94.6%€134,248within the sector's middle half▲ 24.5%€165,157within the sector's middle half▲ 23.0%€156,960within the sector's middle half▼ 5.0%€159,968within the sector's middle half▲ 1.9%
Solvency8.1%-10.2%▲ 2.1pp23.0%below the sector's middle half▲ 12.7pp32.5%below the sector's middle half▲ 9.6pp41.5%within the sector's middle half▲ 8.9pp46.9%within the sector's middle half▲ 5.4pp53.9%within the sector's middle half▲ 7.0pp
Current ratio1.70-2.33▲ 0.633.06within the sector's middle half▲ 0.734.82within the sector's middle half▲ 1.764.64within the sector's middle half▼ 0.184.46within the sector's middle half▼ 0.184.70within the sector's middle half▲ 0.24
Return on assets (ROA)6.6%-0.4%▼ 6.2pp13.5%within the sector's middle half▲ 13.2pp8.1%below the sector's middle half▼ 5.4pp10.2%within the sector's middle half▲ 2.1pp2.0%below the sector's middle half▼ 8.2pp10.9%within the sector's middle half▲ 8.9pp
above within below the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €300,398
Fixed assets €97,160 ▼ 23.3%
Current assets €203,238 ▲ 0.5%
Equity and liabilities €300,398
Equity €161,987 ▲ 5.0%
Debt €138,411 ▼ 20.8%
Debt's share of the balance-sheet total falls from 53.1% to 46.1%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€85,850▲
2023 · €48,998
Cash flow
€68,555▲
2023 · €41,416
Debt to equity
0.85▼
2023 · 1.13
ROE
20.2%▲
2023 · 4.2%
Interest coverage
25.60▲
2023 · 11.89
Debt ≤ 1 year
€43,270▼
2023 · €45,349
Debt > 1 year
€95,141▼
2023 · €129,418
Income taxes
€13,993▲
2023 · €3,473
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines
Balance sheet Code20232024
Assets
Total assets20/58€329,002€300,398▼
Formation expenses20€0€0=
Fixed assets21/28€126,693€97,160▼
Intangible fixed assets21€105,625€73,125▼
Tangible fixed assets22/27€20,985€23,952▲
Plant, machinery and equipment23€4,504€3,817▼
Furniture and vehicles24€1,201€488▼
Other tangible fixed assets26€15,279€19,647▲
Financial fixed assets28€83€83=
Current assets29/58€202,309€203,238▲
Amounts receivable within one year40/41€12,560€38,143▲
Trade receivables40€33€7,082▲
Other amounts receivable41€12,527€31,062▲
Cash at bank and in hand54/58€170,253€146,170▼
Deferred charges and accrued income490/1€19,496€18,925▼
Equity and liabilities
Total equity and liabilities10/49€329,002€300,398▼
Equity10/15€154,235€161,987▲
Contributions10/11€6,200€6,200=
Reserves13€148,035€155,787▲
Distributable reserves133€148,035€155,787▲
Amounts payable17/49€174,767€138,411▼
Amounts payable after more than one year17€129,418€95,141▼
Financial debts170/4€129,418€95,141▼
Amounts payable within one year42/48€45,349€43,270▼
Current portion of amounts payable after more than one year42€33,539€34,277▲
Trade debts44€1,491-
Suppliers440/4€1,491-
Taxes, remuneration and social security45-€8,993
Taxes450/3-€8,993
Other amounts payable47/48€10,319-
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,876€35,870▲
Other operating charges640/8€1,792€1,089▼
Gross operating margin9900€50,790€86,940▲
Operating profit (loss)9901€14,122€49,981▲
Financial income75/76B€12€51▲
Recurring financial income75€12€51▲
Financial charges65/66B€4,121€3,354▼
Recurring financial charges65€4,121€3,354▼
Profit (loss) for the period before taxes9903€10,012€46,678▲
Income taxes67/77€3,473€13,993▲
Profit (loss) for the period9904€6,540€32,685▲
Profit (loss) for the period to be appropriated9905€6,540€32,685▲
Appropriation of the result
Profit (loss) to be appropriated9906€6,540€32,685▲
Transfer from equity791/2-€24,933
Transfer to equity691/2€6,540€32,685▲
To other reserves6921€6,540€32,685▲
Profit to be distributed694/7-€24,933
Return on contributions (dividend)694-€24,933

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€73,628€39,677€34,580€33,356€33,436€34,876€35,870▲ 2.8%
Other operating charges640/8---€908€1,020€1,792€1,089▼ 39.2%
Gross operating margin9900€121,503€50,845€111,231€78,762€90,037€50,790€86,940▲ 71.2%
Operating profit (loss)9901€46,230€10,051€75,721€44,498€55,581€14,122€49,981▲ 254%
Financial income75/76B---€3€35€12€51▲ 325%
Recurring financial income75-€6€9€3€35€12€51▲ 325%
Financial charges65/66B---€5,505€4,831€4,121€3,354▼ 18.6%
Recurring financial charges65€3,810€7,514€6,990€5,505€4,831€4,121€3,354▼ 18.6%
Profit (loss) for the period before taxes9903€42,419€2,543€68,741€38,996€50,785€10,012€46,678▲ 366%
Income taxes67/77€16,456€1,214€19,458€11,167€14,524€3,473€13,993▲ 303%
Profit (loss) for the period9904€25,963€1,328€49,283€27,829€36,262€6,540€32,685▲ 400%
Profit (loss) for the period to be appropriated9905€25,963€1,328€49,283€27,829€36,262€6,540€32,685▲ 400%
Line2018201920202021202220232024Change
Assets
Total assets20/58€395,015€335,151€363,801€342,356€356,047€329,002€300,398▼ 8.7%
Formation expenses20-----€0€0-
Fixed assets21/28€277,256€238,208€203,628€172,958€145,495€126,693€97,160▼ 23.3%
Intangible fixed assets21€268,125€235,625€203,125€170,625€138,125€105,625€73,125▼ 30.8%
Tangible fixed assets22/27€9,048€2,500€420€2,250€7,287€20,985€23,952▲ 14.1%
Plant, machinery and equipment23----€5,191€4,504€3,817▼ 15.3%
Furniture and vehicles24---€2,250€2,096€1,201€488▼ 59.4%
Other tangible fixed assets26-----€15,279€19,647▲ 28.6%
Financial fixed assets28€83€83€83€83€83€83€83=
Current assets29/58€117,759€96,943€160,173€169,398€210,552€202,309€203,238▲ 0.5%
Amounts receivable within one year40/41-€3,048€3,588€3,833€10,309€12,560€38,143▲ 204%
Trade receivables40-----€33€7,082▲ 215×
Other amounts receivable41---€3,833€10,309€12,527€31,062▲ 148%
Cash at bank and in hand54/58€97,347€72,034€113,205€140,882€179,093€170,253€146,170▼ 14.1%
Deferred charges and accrued income490/1---€24,683€21,150€19,496€18,925▼ 2.9%
Equity and liabilities
Total equity and liabilities10/49€395,015€335,151€363,801€342,356€356,047€329,002€300,398▼ 8.7%
Equity10/15€32,163€34,321€83,604€111,433€147,695€154,235€161,987▲ 5.0%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200=
Reserves13€25,963€28,121€77,404€105,233€141,495€148,035€155,787▲ 5.2%
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133---€103,373€139,635€148,035€155,787▲ 5.2%
Amounts payable17/49€362,852€300,829€280,197€230,923€208,352€174,767€138,411▼ 20.8%
Amounts payable after more than one year17€293,574€259,300€227,882€195,773€162,957€129,418€95,141▼ 26.5%
Financial debts170/4---€195,773€162,957€129,418€95,141▼ 26.5%
Amounts payable within one year42/48€69,279€41,529€52,315€35,150€45,395€45,349€43,270▼ 4.6%
Current portion of amounts payable after more than one year42---€32,109€32,816€33,539€34,277▲ 2.2%
Trade debts44€1,279-€1,387€2,080€71€1,491--
Suppliers440/4---€2,080€71€1,491--
Taxes, remuneration and social security45------€8,993-
Taxes450/3------€8,993-
Other amounts payable47/48---€961€12,507€10,319--
Line2018201920202021202220232024Change
Profit (loss) for the period9904€25,963€1,328€49,283€27,829€36,262€6,540€32,685▲ 400%
+ Depreciation and write-downs630€73,628€39,677€34,580€33,356€33,436€34,876€35,870▲ 2.8%
Operating cash flow (approximation)€99,590€41,005€83,863€61,185€69,698€41,416€68,555▲ 65.5%
Investment in fixed assets (approximation)--€629€0-€2,687-€5,973-€16,073-€6,337▲ 60.6%
Change in cash--€25,313€41,171€27,677€38,211-€8,840-€24,084▼ 172%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2024 micro format 29-08-2025 2025-00480715
31-12-2023 micro format 29-08-2024 2024-00449148
31-12-2022 micro format 31-08-2023 2023-00440895
31-12-2021 micro format 16-08-2022 2022-20288052
31-12-2020 micro format 26-08-2021 2021-54900427
31-12-2019 micro format 29-10-2020 2020-66400465
31-12-2018 micro format 31-08-2019 2019-62600229

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.