Skip to content

WEYNE-PROJECTS

Active
Private limited companyfounded 2012active for 14 yearsFranslaan 59, 8620 Nieuwpoort, BelgiumKBO/BCE: BE 0848.527.888

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 22-01-2026 PDF all 12 filings

Turnover
€8.2m▲ 8.9%
2023 · €7.5m
EBIT margin
5.3%▲ 1.0pp
2023 · 4.3%
Net result
€249,202▼ 34.8%
2024 · €382,421
Working capital
€1.8m▼ 33.8%
2024 · €2.7m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 22% higher than in 2024. It is the second rise in a row, after the fall in 2023.

Turnover€8.2m 2024 Operating result€0.5m 2025 Net result€0.2m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€7.5m€8.2m▲ 8.9%
Operating result€0.3m-€1.1m▲ 267%€1.0m▼ 14.8%€0.6m▼ 41.6%€0.3m▼ 42.3%€0.4m▲ 33.8%€0.5m▲ 22.1%
Net result€0.2m-€0.8mabove the sector's middle half▲ 232%€0.7mabove the sector's middle half▼ 7.5%€0.4mabove the sector's middle half▼ 41.5%€0.3mabove the sector's middle half▼ 30.8%€0.4mabove the sector's middle half▲ 26.6%€0.2mabove the sector's middle half▼ 34.8%
EBIT margin4.3%5.3%▲ 1.0pp
Equity€1.9m-€2.4mabove the sector's middle half▲ 28.0%€2.4mabove the sector's middle half=€2.4mabove the sector's middle half▲ 0.5%€2.6mwithin the sector's middle half▲ 6.2%€2.8mwithin the sector's middle half▲ 8.0%€1.9mabove the sector's middle half▼ 33.1%
Total assets€5.0m-€5.4mabove the sector's middle half▲ 6.3%€7.6mabove the sector's middle half▲ 42.3%€8.3mabove the sector's middle half▲ 8.3%€5.9mwithin the sector's middle half▼ 28.7%€7.4mwithin the sector's middle half▲ 25.1%€8.0mabove the sector's middle half▲ 8.8%
Debt€3.1m-€2.9m▼ 6.8%€5.2m▲ 77.4%€5.8m▲ 12.0%€3.3m▼ 43.3%€4.6m▲ 38.5%€6.1m▲ 34.4%
Working capital€1.8m-€2.3mabove the sector's middle half▲ 26.1%€2.2mabove the sector's middle half▼ 1.9%€2.3mabove the sector's middle half▲ 3.7%€2.5mabove the sector's middle half▲ 6.6%€2.7mabove the sector's middle half▲ 8.0%€1.8mabove the sector's middle half▼ 33.8%
Solvency37.6%-45.3%within the sector's middle half▲ 7.7pp31.8%within the sector's middle half▼ 13.5pp29.5%within the sector's middle half▼ 2.3pp44.0%within the sector's middle half▲ 14.5pp38.0%within the sector's middle half▼ 6.0pp23.4%within the sector's middle half▼ 14.6pp
Current ratio1.57-1.78within the sector's middle half▲ 0.201.43within the sector's middle half▼ 0.351.40within the sector's middle half▼ 0.031.75within the sector's middle half▲ 0.351.58within the sector's middle half▼ 0.161.29within the sector's middle half▼ 0.30
Return on assets (ROA)4.8%-15.0%above the sector's middle half▲ 10.2pp9.8%above the sector's middle half▼ 5.3pp5.3%within the sector's middle half▼ 4.5pp5.1%above the sector's middle half▼ 0.2pp5.2%above the sector's middle half▲ 0.1pp3.1%within the sector's middle half▼ 2.1pp
Staff (FTE)0within the sector's middle half
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €8.0m
Fixed assets €113,538 ▼ 15.9%
Current assets €7.9m ▲ 9.2%
Equity and liabilities €8.0m
Equity €1.9m ▼ 33.1%
Debt €6.1m ▲ 34.4%
Debt's share of the balance-sheet total rises from 62.0% to 76.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€529,082▲
2024 · €433,817
Cash flow
€251,202▼
2024 · €384,421
Quick ratio
0.65▼
2024 · 0.87
Debt to equity
3.28▲
2024 · 1.63
ROE
13.3%▼
2024 · 13.7%
Interest coverage
1.84▼
2024 · 7.35
Debt ≤ 1 year
€6.1m▲
2024 · €4.6m
Income taxes
€105,439▲
2024 · €59,459
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as WEYNE-PROJECTS: development of residential building projects (NACE 68121). They are comparable in size and age: total assets between €6.2m and €11m, founded between 2007 and 2014.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
WEYNE-PROJECTS Nieuwpoort2012€8.0m€1.9m€0.6m€0.2m02025
VAN DE VOORDE INVEST Lokeren2012€6.6m€2.1m€0.6m€0.1m02025
IPR Real Estate Roeselare2012€11.2m€2.0m€0.8m€0.05m02025
Vanhosta Bouwgroep Knokke-Heist2010€6.2m€1.4m€1.2m€0.8m02026
BERTRIX RETAIL PARK Brugge2012€9.7m€0.08m€1.4m€0.3m02025
TST INVEST Edegem2014€9.0m€1.0m€0.3m-€0.2m02025
L.T. Management Zandhoven2007€9.5m€0.7m€0.6m€0.4m02025

They were chosen from the 7,757 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 290 companies had the same profile as WEYNE-PROJECTS has now. Two years later, 0.0% had gone bankrupt and 96.9% were still going.

  • Medium-sized
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
0.0% went bankrupt
3.1% stopped otherwise
96.9% was still going

That fits the bankruptcy probability of WEYNE-PROJECTS itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 290 companies, not a prediction for WEYNE-PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 69 lines

Source: Annual accounts 2025 (PDF), filed on 22-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€7.4m€8.0m▲
Fixed assets21/28€0.1m€0.1m▼
Tangible fixed assets22/27€0.002m€422▼
Plant, machinery and equipment23€0.002m€422▼
Financial fixed assets28€0.1m€0.1m▼
Other financial fixed assets284/8€0.1m-
Amounts receivable and cash guarantees285/8€0.1m-
Current assets29/58€7.2m€7.9m▲
Stocks and contracts in progress3€3.2m€3.9m▲
Stocks30/36€3.2m€3.9m▲
Property held for sale35€3.2m-
Amounts receivable within one year40/41€2.8m€1.9m▼
Trade receivables40€0.7m€1.0m▲
Other amounts receivable41€2.1m€0.9m▼
Cash at bank and in hand54/58€1.0m€2.1m▲
Deferred charges and accrued income490/1€0.2m€0▼
Equity and liabilities
Total equity and liabilities10/49€7.4m€8.0m▲
Equity10/15€2.8m€1.9m▼
Contributions10/11€0.03m€0.03m=
Reserves13€2.8m€1.8m▼
Tax-exempt reserves132€0-
Distributable reserves133€2.8m€1.8m▼
Profit (loss) carried forward14-€0
Amounts payable17/49€4.6m€6.1m▲
Amounts payable within one year42/48€4.6m€6.1m▲
Financial debts43€1.8m€0.7m▼
Credit institutions430/8€1.8m€0.7m▼
Trade debts44€1.3m€1.7m▲
Suppliers440/4€1.3m€1.7m▲
Advances received on contracts in progress46€1.2m€1.8m▲
Taxes, remuneration and social security45€0.1m€0.3m▲
Taxes450/3€0.1m€0.3m▲
Other amounts payable47/48€0.2m€1.6m▲
Accrued charges and deferred income492/3-€0.003m
Income statement Code20242025
Operating income70/76A€8.4m-
Turnover70€8.2m-
Other operating income74€0.2m-
Non-recurring operating income76A€0-
Operating charges60/66A€8.0m-
Goods for resale, raw materials and consumables60€6.5m-
Purchases600/8€7.1m-
Change in stocks: decrease (increase)609-€0.6m-
Services and other goods61€1.4m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.002m€0.002m=
Other operating charges640/8€0.05m€0.05m▲
Gross operating margin9900-€0.6m
Operating profit (loss)9901€0.4m€0.5m▲
Financial income75/76B€0.2m€0.1m▼
Recurring financial income75€0.2m€0.1m▼
Income from current assets751€0.06m-
Other financial income752/9€0.1m-
Financial charges65/66B€0.1m€0.3m▲
Recurring financial charges65€0.1m€0.3m▲
Debt charges650€0.06m-
Other financial charges652/9€0.08m-
Profit (loss) for the period before taxes9903€0.4m€0.4m▼
Income taxes67/77€0.06m€0.1m▲
Taxes670/3€0.06m-
Profit (loss) for the period9904€0.4m€0.2m▼
Transfer from tax-exempt reserves789€0.2m€0▼
Profit (loss) for the period to be appropriated9905€0.6m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.6m€0.2m▼
Transfer from equity791/2-€0.9m
Transfer to equity691/2€0.4m€0▼
To other reserves6921€0.4m€0▼
Profit to be distributed694/7€0.2m€1.2m▲
Return on contributions (dividend)694-€1.0m
Directors or managers695€0.2m€0.2m=
Social balance sheet
Average headcount (FTE)9087-0.0

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Operating income70/76A----€7.5m€8.4m--
Turnover70----€7.5m€8.2m--
Other operating income74----€0.02m€0.2m--
Non-recurring operating income76A---€475€0.006m€0--
Operating charges60/66A----€7.2m€8.0m--
Goods for resale, raw materials and consumables60----€5.9m€6.5m--
Purchases600/8----€7.2m€7.1m--
Change in stocks: decrease (increase)609-----€1.2m-€0.6m--
Services and other goods61----€1.3m€1.4m--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.006m-€0.002m€0.002m€0.002m€0.002m€0.002m=
Other operating charges640/8---€0.001m€0.005m€0.05m€0.05m▲ 5.9%
Gross operating margin9900€0.3m€1.1m€1.0m€0.6m--€0.6m-
Operating profit (loss)9901€0.3m€1.1m€1.0m€0.6m€0.3m€0.4m€0.5m▲ 22.1%
Financial income75/76B---€0.1m€0.1m€0.2m€0.1m▼ 24.8%
Recurring financial income75€0.1m€0.1m€0.1m€0.1m€0.1m€0.2m€0.1m▼ 24.8%
Income from current assets751----€0.06m€0.06m--
Other financial income752/9----€0.09m€0.1m--
Financial charges65/66B---€0.1m€0.1m€0.1m€0.3m▲ 102%
Recurring financial charges65€0.08m€0.1m€0.1m€0.1m€0.1m€0.1m€0.3m▲ 102%
Debt charges650----€0.02m€0.06m--
Other financial charges652/9----€0.1m€0.08m--
Profit (loss) for the period before taxes9903€0.3m€1.1m€1.0m€0.5m€0.4m€0.4m€0.4m▼ 19.7%
Income taxes67/77€0.08m€0.3m€0.2m€0.1m€0.05m€0.06m€0.1m▲ 77.3%
Taxes670/3----€0.05m€0.06m--
Profit (loss) for the period9904€0.2m€0.8m€0.7m€0.4m€0.3m€0.4m€0.2m▼ 34.8%
Transfer from tax-exempt reserves789-----€0.2m€0▼ 100%
Profit (loss) for the period to be appropriated9905€0.2m€0.6m€0.7m€0.4m€0.3m€0.6m€0.2m▼ 57.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€5.0m€5.4m€7.6m€8.3m€5.9m€7.4m€8.0m▲ 8.8%
Fixed assets21/28€0.09m€0.2m€0.2m€0.1m€0.1m€0.1m€0.1m▼ 15.9%
Tangible fixed assets22/27--€0.008m€0.006m€0.004m€0.002m€422▼ 82.6%
Plant, machinery and equipment23---€0.006m€0.004m€0.002m€422▼ 82.6%
Financial fixed assets28€0.09m€0.2m€0.2m€0.1m€0.1m€0.1m€0.1m▼ 14.7%
Other financial fixed assets284/8----€0.1m€0.1m--
Amounts receivable and cash guarantees285/8----€0.1m€0.1m--
Current assets29/58€5.0m€5.2m€7.4m€8.1m€5.8m€7.2m€7.9m▲ 9.2%
Stocks and contracts in progress3€2.1m€2.9m€2.4m€2.7m€2.3m€3.2m€3.9m▲ 20.3%
Stocks30/36---€2.7m€2.3m€3.2m€3.9m▲ 20.3%
Property held for sale35----€2.3m€3.2m--
Amounts receivable within one year40/41€1.9m€1.6m€3.6m€2.7m€2.9m€2.8m€1.9m▼ 30.7%
Trade receivables40---€0.2m€0.7m€0.7m€1.0m▲ 54.1%
Other amounts receivable41---€2.4m€2.2m€2.1m€0.9m▼ 57.5%
Cash at bank and in hand54/58€0.9m€0.7m€1.4m€2.8m€0.4m€1.0m€2.1m▲ 99.1%
Deferred charges and accrued income490/1----€0.1m€0.2m€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€5.0m€5.4m€7.6m€8.3m€5.9m€7.4m€8.0m▲ 8.8%
Equity10/15€1.9m€2.4m€2.4m€2.4m€2.6m€2.8m€1.9m▼ 33.1%
Contributions10/11€0.03m--€0.03m€0.03m€0.03m€0.03m=
Reserves13€1.9m€2.4m€2.4m€2.4m€2.6m€2.8m€1.8m▼ 33.4%
Non-distributable reserves130/1---€0.003m€0---
Reserves not available under the articles1311---€0.003m€0---
Tax-exempt reserves132---€0.2m€0.2m€0--
Distributable reserves133---€2.2m€2.4m€2.8m€1.8m▼ 33.4%
Profit (loss) carried forward14---€0--€0-
Amounts payable17/49€3.1m€2.9m€5.2m€5.8m€3.3m€4.6m€6.1m▲ 34.4%
Amounts payable within one year42/48€3.1m€2.9m€5.2m€5.8m€3.3m€4.6m€6.1m▲ 34.3%
Current portion of amounts payable after more than one year42---€0----
Financial debts43---€1.0m€0.6m€1.8m€0.7m▼ 60.6%
Credit institutions430/8---€1.0m€0.6m€1.8m€0.7m▼ 60.6%
Trade debts44€0.9m€1.3m€1.8m€1.4m€1.6m€1.3m€1.7m▲ 24.5%
Suppliers440/4---€1.4m€1.6m€1.3m€1.7m▲ 24.5%
Advances received on contracts in progress46---€2.5m€0.9m€1.2m€1.8m▲ 55.4%
Taxes, remuneration and social security45---€0.5m€0.09m€0.1m€0.3m▲ 174%
Taxes450/3---€0.5m€0.09m€0.1m€0.3m▲ 174%
Other amounts payable47/48---€0.4m€0.2m€0.2m€1.6m▲ 826%
Accrued charges and deferred income492/3------€0.003m-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.2m€0.8m€0.7m€0.4m€0.3m€0.4m€0.2m▼ 34.8%
+ Depreciation and write-downs630€0.006m-€0.002m€0.002m€0.002m€0.002m€0.002m=
Operating cash flow (approximation)€0.2m€0.8m€0.7m€0.4m€0.3m€0.4m€0.3m▼ 34.7%
Investment in fixed assets (approximation)--€0.06m-€0.05m€0.07m-€0.002m-€0.01m€0.02m-
Change in cash--€0.3m€0.7m€1.4m-€2.4m€0.6m€1.0m▲ 61.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 22-01-2026 2026-00016831 PDF
30-06-2024 full format 28-01-2025 2025-00014533 PDF
30-06-2023 full format 30-01-2024 2024-00026697 PDF
30-06-2022 abbreviated format 25-01-2023 2023-00005187 PDF
30-06-2021 abbreviated format 26-01-2022 2022-02700538 PDF
30-06-2020 abbreviated format 28-01-2021 2021-04400017 PDF
30-06-2019 abbreviated format 08-01-2020 2020-00800158 PDF
30-06-2018 abbreviated format 23-01-2019 2019-02300475 PDF
30-06-2017 abbreviated format 21-12-2017 2017-72700548 PDF
30-06-2016 abbreviated format 25-01-2017 2017-02200026 PDF

Show all 12 filings

Next steps