Skip to content

WESTPHARMA

Absorbed by LONCKE RENEE KBO/BCE: BE 0874.475.784

Annual accounts 2021

abbreviated format, filed on 01-02-2022, 1 day late
€10,602
▼ 65.0%
€9,011
▼ 69.6%
€1,916
▼ 91.4%
€497,821
▲ 0.4%
98.6%
▲ 9.8 percentage points
69.63
▲ 60.77

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €72,000. Estimated: probably between €30,000 and €180,000.

Balance sheet

balance sheet total €505,075 on 30-06-2021
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 505,075558,992634,788791,6241.0m798,508850,574800,929722,555628,323725,876731,274516,881340,242498,725
21/28 --5981,1956001,200-1,8607,1736,908444887-10,51821,036
22/27 --5981,1956001,200-1,8607,1736,908444887-10,51821,036
23 -------------10,51821,036
24 --5981,1956001,200-1,8607,1736,908444887---
29/58 505,075558,992634,190790,4291.0m797,308850,574799,069715,382621,415725,432730,387516,881329,724477,689
3 --422,638471,148488,239322,710346,361380,786334,135311,819377,836317,683273,385217,075220,863
30/36 --422,638471,148488,239322,710346,361380,786334,135311,819377,836317,683273,385217,075220,863
40/41 1794,554195,173268,486328,848388,745454,394368,120302,500271,951335,688395,457210,17998,950208,844
40 --190,342255,163322,417388,745451,725364,147302,500271,951333,050388,542205,94398,950199,556
41 1794,5544,83113,3236,431-2,6693,973--2,6386,9154,236-9,288
54/58 504,897545,76216,37950,795212,31585,85349,81950,16378,74737,64511,90817,23133,31713,69747,982
490/1 -8,676---------16-2-
Balance sheet: equity and liabilities
10/49 505,075558,992634,788791,6241.0m798,508850,574800,929722,555628,323725,876731,274516,881340,242498,725
10/15 497,821495,905473,634451,257424,927388,457346,883311,138230,204182,999152,639145,268144,580122,621101,089
10/11 61,50061,50061,50061,50061,50061,50061,50061,50061,50061,50061,50061,50061,50061,50061,500
100 -61,50061,50061,50061,50061,50061,50061,50061,50061,50061,50061,50061,50061,50061,500
13 436,321434,405412,134389,757363,427326,957285,383249,638168,704105,13991,13983,76883,08061,12139,589
130/1 6,150--------------
130 -6,1506,1506,1506,1506,1506,1506,1506,1506,1506,1506,1506,1506,1506,150
1311 6,150--------------
132 -17,74117,74117,74117,74117,74134,69151,50032,75014,000-----
133 430,171410,514388,243365,866339,536303,066244,542191,988129,80484,98984,98977,61876,93054,97133,439
14 ---------16,360-----
17/49 7,25463,087161,154340,367605,075410,051503,691489,791492,351445,324573,237586,006372,301217,621397,636
42/48 7,25463,08789,506222,316558,186387,106476,815489,791439,231445,324534,388585,914311,670216,184397,636
43 ------------12,500--
430/8 ------------12,500--
44 -1,86516,098165,120481,337288,936397,352341,005187,941203,559324,401456,416294,564214,753377,550
440/4 -1,86516,098165,120481,337288,936397,352341,005187,941203,559324,401456,416294,564214,753377,550
45 7,2547,44120,9896,09427,53249,07031,26835,59118,0958,3607371,7613,9171,43186
450/3 7,2547,44120,9896,09427,53249,07031,26835,59118,0958,3607371952,4461,43186
454/9 -----------1,5661,471--
47/48 -53,78152,41951,10249,31749,10048,195113,195233,195233,405209,250127,737689-20,000
492/3 --71,648118,05146,88922,94526,876-53,120-38,8499260,6311,437-
Income statement
76A 1,889--------------
9900 10,60230,27236,98044,43661,32085,74468,573124,25374,93368,49485,80215,64536,35440,95816,043
630 -5985981,1986006001,8605,3145,3143,89944244210,51810,51810,518
640/8 1,102-9759739719719704491,386963441530435--
66A 489-------21------
9901 9,01129,67435,40742,26559,74984,17365,743118,49068,23363,63284,91914,67325,40130,4405,525
75/76B 1865,3622,3631,951418575945297,1765,3915,5604020
75 1865,3622,3631,951418575945297,1765,3915,5604020
65/66B 274152,0501,9521,9062,3132,2954,4924,8473,9954,350-7318965
65 274152,0501,9521,9062,3132,2954,4924,8473,9954,350-7318965
9903 9,17034,62135,72042,26457,84781,87863,505114,05763,41059,66687,74520,06430,23030,3915,480
67/77 7,25412,35013,34315,93421,37740,30527,76033,12316,2055,3063744,3768,2718,859574
9904 1,91622,27122,37726,33036,47041,57335,74562,18428,45540,36087,37115,68821,95921,5324,906
789 17,741----16,95016,809--------
9905 19,65722,27122,37726,33036,47058,52352,55462,18428,45540,36087,37115,68821,95921,5324,906
Appropriation of the result
9906 19,65722,27122,37726,33036,47058,52352,55462,18444,81540,36087,37115,68821,95921,5324,906
691/2 19,65722,27122,37726,33036,47058,52352,55462,18444,815-7,37168821,95921,5324,906
6921 19,65722,27122,37726,33036,47058,52352,55462,18444,815-7,37168821,95921,5324,906
694/7 ---------24,00080,00015,000---
694 -----------15,000---
695 ---------24,00080,000----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for financial year 2006 were filed as a document without figures as data, a scan for example.

Source: Annual accounts 2021 (PDF), filed on 01-02-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2021 annual accounts filed 1 day after the deadline. Filed on 1 February 2022, deadline 31 January 2022 (7 months after the close on 30 June 2021, Companies Code art. 3:10). Source: NBB, 2022-04400402.

Financial year Type Filed Reference Document
30-06-2021 abbreviated format 01-02-2022 2022-04400402 PDF
30-06-2020 abbreviated format 25-01-2021 2021-01700015 PDF
30-06-2019 abbreviated format 04-01-2020 2020-00200568 PDF
30-06-2018 abbreviated format 29-01-2019 2019-03300087 PDF
30-06-2017 abbreviated format 05-01-2018 2018-00500398 PDF
30-06-2016 abbreviated format 31-01-2017 2017-03200335 PDF
30-06-2015 abbreviated format 11-01-2016 2016-00900482 PDF
30-06-2014 abbreviated format 30-01-2015 2015-03200589 PDF
30-06-2013 abbreviated format 05-02-2014 2014-02800309 PDF
30-06-2012 abbreviated format 13-02-2013 2013-03400521 PDF
30-06-2011 abbreviated format 14-02-2012 2012-03400098 PDF
30-06-2010 abbreviated format 07-02-2011 2011-02600484 PDF
30-06-2009 abbreviated format 04-02-2010 2010-03700083 PDF
30-06-2008 abbreviated format 11-02-2009 2009-04300112 PDF
30-06-2007 abbreviated format 13-02-2008 2008-04300400 PDF
30-06-2006 abbreviated format 29-01-2007 2007-03103243 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202120202019201820172016201520142013201220112010200920082007
-30,27236,00543,46360,34984,77367,603123,80473,54767,53185,36115,11535,91940,95816,043
-22,86922,97527,52837,07042,17337,60567,49833,76944,25987,81316,13032,47732,05015,424
-011,79301,800015,57910,362-11,3290031,554
-40,865529,383-34,416-161,520126,46236,034-344-28,58441,10225,737-5,323-16,08619,620-34,285-
497,821495,905544,684568,113471,216410,202373,759309,278276,151176,091191,044144,473205,211113,54080,053
98.6%88.7%74.6%57.0%41.3%48.6%40.8%38.8%31.9%29.1%21.0%19.9%28.0%36.0%20.3%
69.638.867.093.561.842.061.781.631.631.401.361.251.661.531.20
69.638.862.361.440.971.231.060.850.870.700.650.700.780.520.65
0.010.130.340.751.421.061.451.572.142.433.764.032.581.773.93
0.4%4.5%4.7%5.8%8.6%10.7%10.3%20.0%12.4%22.1%57.2%10.8%15.2%17.6%4.9%
0.4%4.0%3.5%3.3%3.5%5.2%4.2%7.8%3.9%6.4%12.0%2.1%4.2%6.3%1.0%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on WESTPHARMA

The operating result for 2021 is 70% lower than in 2020 and the lowest since 2007. It is the fifth fall in a row.

Debt's share of the balance-sheet total falls from 11.3% to 1.4%. Equity is higher and debt is lower.