Skip to content

WELVECO-CONSTRUCT

Active
Private limited company (pre-2019)founded 2007active for 19 yearsRozenstraat 20, 3665 As, BelgiumKBO/BCE: BE 0886.992.744
Summary

The computed 12-month bankruptcy probability of WELVECO-CONSTRUCT is 12.1% (high). For WELVECO-CONSTRUCT, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €11,846 and a net result of €10,926. Equity is shrinking by about 12% per year across the filed financial years. Its solvency ranks better than 60% of 8,815 sector peers (NACE 41, financial year 2023). The company has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 30 April 2025 Financial year closed on 30 September 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 30 October 2026.

Turnover
≈ €210,000
Estimated: probably between €110,000 and €380,000
Total assets
€23,587▲ 41.4%
2022 · €16,675
Net result
€10,926
2022 · -€16,443
Working capital
€12,314▲ 13×
2022 · €921
Trend over the years

2019 to 2023, 5 financial years 2019 to 2023, 5 financial years

The operating result returns to profit in 2023: €15,046 after a loss of €14,227 in 2022, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€15,046 2023 Net result€10,926 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023
Operating result€36-€6,686▲ 186×€3,585▼ 46.4%-€14,227€15,046
Net result-€1,122-€3,095within the sector's middle half-€1,422below the sector's middle half-€16,443below the sector's middle half▼ 1,056%€10,926within the sector's middle half
Equity€15,691-€18,786within the sector's middle half▲ 19.7%€17,364within the sector's middle half▼ 7.6%€921below the sector's middle half▼ 94.7%€11,846below the sector's middle half▲ 13×
Total assets€35,760-€34,622below the sector's middle half▼ 3.2%€27,996below the sector's middle half▼ 19.1%€16,675below the sector's middle half▼ 40.4%€23,587below the sector's middle half▲ 41.4%
Debt€20,069-€15,836▼ 21.1%€10,633▼ 32.9%€15,755▲ 48.2%€11,741▼ 25.5%
Working capital€15,113-€18,808within the sector's middle half▲ 24.4%€17,386within the sector's middle half▼ 7.6%€921below the sector's middle half▼ 94.7%€12,314within the sector's middle half▲ 13×
Solvency43.9%-54.3%within the sector's middle half▲ 10.4pp62.0%above the sector's middle half▲ 7.8pp5.5%below the sector's middle half▼ 56.5pp50.2%within the sector's middle half▲ 44.7pp
Current ratio1.75-2.19within the sector's middle half▲ 0.442.64within the sector's middle half▲ 0.451.06within the sector's middle half▼ 1.582.09within the sector's middle half▲ 1.03
Return on assets (ROA)-3.1%-8.9%within the sector's middle half▲ 12.1pp-5.1%below the sector's middle half▼ 14.0pp-98.6%below the sector's middle half▼ 93.5pp46.3%above the sector's middle half▲ 144.9pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Equity and liabilities €23,587
Equity €11,846 ▲ 13×
Debt €11,741 ▼ 25.5%
Debt's share of the balance-sheet total falls from 94.5% to 49.8%. Equity is higher and debt is lower.
Key figures and ratios
2023 value · change against 2022
Debt to equity
0.99
ROE
92.2%
Debt ≤ 1 year
€11,273▼
2022 · €15,755
Income taxes
€3,751
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 38 lines
Balance sheet Code20222023
Assets
Total assets20/58€16,675€23,587▲
Current assets29/58€16,675€23,587▲
Amounts receivable within one year40/41€16,461€23,535▲
Trade receivables40€669€8,384▲
Other amounts receivable41€15,792€15,151▼
Cash at bank and in hand54/58€8€52▲
Deferred charges and accrued income490/1€206-
Equity and liabilities
Total equity and liabilities10/49€16,675€23,587▲
Equity10/15€921€11,846▲
Contributions10/11€6,300€6,300=
Reserves13€1,860€5,546▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133-€3,686
Profit (loss) carried forward14-€7,239-
Amounts payable17/49€15,755€11,741▼
Amounts payable within one year42/48€15,755€11,273▼
Trade debts44€7,203€1,106▼
Suppliers440/4€7,203€1,106▼
Taxes, remuneration and social security45€3,859€7,722▲
Taxes450/3€3,859€7,722▲
Other amounts payable47/48€4,693€2,445▼
Accrued charges and deferred income492/3€0€468▲
Income statement Code20222023
Other operating charges640/8€261€2,175▲
Gross operating margin9900-€13,966€17,221▲
Operating profit (loss)9901-€14,227€15,046▲
Financial income75/76B€4-
Recurring financial income75€4-
Financial charges65/66B€2,220€369▼
Recurring financial charges65€2,220€369▼
Profit (loss) for the period before taxes9903-€16,443€14,677▲
Income taxes67/77-€3,751
Profit (loss) for the period9904-€16,443€10,926▲
Profit (loss) for the period to be appropriated9905-€16,443€10,926▲
Appropriation of the result
Profit (loss) to be appropriated9906-€7,239€3,686▲
Profit (loss) brought forward from the previous period14P€9,204-€7,239▼
Transfer to equity691/2-€3,686
To other reserves6921-€3,686

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€600€600€0---
Other operating charges640/8--€524€261€2,175▲ 733%
Gross operating margin9900€1,382€7,921€4,109-€13,966€17,221-
Operating profit (loss)9901€36€6,686€3,585-€14,227€15,046-
Financial income75/76B---€4--
Recurring financial income75---€4--
Financial charges65/66B--€5,007€2,220€369▼ 83.4%
Recurring financial charges65€1,080€2,364€5,007€2,220€369▼ 83.4%
Profit (loss) for the period before taxes9903-€1,044€4,322-€1,422-€16,443€14,677-
Income taxes67/77€78€1,227€0-€3,751-
Profit (loss) for the period9904-€1,122€3,095-€1,422-€16,443€10,926-
Profit (loss) for the period to be appropriated9905-€1,122€3,095-€1,422-€16,443€10,926-
Line20192020202120222023Change
Assets
Total assets20/58€35,760€34,622€27,996€16,675€23,587▲ 41.4%
Fixed assets21/28€600-----
Tangible fixed assets22/27€600-----
Current assets29/58€35,160€34,622€27,996€16,675€23,587▲ 41.4%
Amounts receivable within one year40/41€34,933€34,399€27,466€16,461€23,535▲ 43.0%
Trade receivables40--€0€669€8,384▲ 13×
Other amounts receivable41--€27,466€15,792€15,151▼ 4.1%
Cash at bank and in hand54/58€41€31€331€8€52▲ 550%
Deferred charges and accrued income490/1--€199€206--
Equity and liabilities
Total equity and liabilities10/49€35,760€34,622€27,996€16,675€23,587▲ 41.4%
Equity10/15€15,691€18,786€17,364€921€11,846▲ 13×
Contributions10/11€6,300€6,300€6,300€6,300€6,300=
Reserves13€1,860€1,860€1,860€1,860€5,546▲ 198%
Non-distributable reserves130/1--€1,860€1,860€1,860=
Reserves not available under the articles1311--€1,860€1,860€1,860=
Distributable reserves133----€3,686-
Profit (loss) carried forward14€7,531€10,626€9,204-€7,239--
Amounts payable17/49€20,069€15,836€10,633€15,755€11,741▼ 25.5%
Amounts payable within one year42/48€20,047€15,814€10,610€15,755€11,273▼ 28.4%
Current portion of amounts payable after more than one year42--€0---
Trade debts44€12,210€10,131€4,103€7,203€1,106▼ 84.6%
Suppliers440/4--€4,103€7,203€1,106▼ 84.6%
Taxes, remuneration and social security45--€6,507€3,859€7,722▲ 100%
Taxes450/3--€6,507€3,859€7,722▲ 100%
Other amounts payable47/48---€4,693€2,445▼ 47.9%
Accrued charges and deferred income492/3--€23€0€468-
Line20192020202120222023Change
Profit (loss) for the period9904-€1,122€3,095-€1,422-€16,443€10,926-
+ Depreciation and write-downs630€600€600€0---
Operating cash flow (approximation)-€522€3,695-€1,422-€16,443€10,926-
Change in cash--€10€300-€323€44-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
30-09-2023 micro format 24-04-2026 2026-00093802
30-09-2022 micro format 31-10-2023 2023-00499731
30-09-2021 micro format 29-04-2022 2022-20013376
30-09-2020 micro format 29-11-2021 2021-78600165
30-09-2019 micro format 21-04-2020 2020-09700226
30-09-2018 micro format 19-04-2019 2019-10300363
30-09-2017 micro format 19-04-2018 2018-10100221
30-09-2016 abbreviated format 22-03-2017 2017-07000184
30-09-2015 abbreviated format 30-03-2016 2016-07600334
30-09-2014 abbreviated format 20-03-2015 2015-06600132

Show all 16 filings

Similar companies · same sector, comparable size

Of the 29,223 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,389. 10,240 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.