Skip to content

WELS CONSTRUCT

Active
Private limited companyfounded 20215 yrs activeLt. Graffplein 15, 1780 Wemmel, BelgiumKBO/BCE: BE 0764.813.821
Summary

The computed 12-month bankruptcy probability of WELS CONSTRUCT is 3.9% (moderate). The 2024 annual accounts show equity of €93,596 and a net result of €59,095. Equity is growing by ~96.1% per year across the filed fiscal years. Its solvency ranks better than 95% of 36397 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, micro schema

Turnover
€209,945▲ 75.1%
2023 · €119,881
EBIT margin
30.6%▲ 24.3pp
2023 · 6.4%
Net result
€59,095▲ 716%
2023 · €7,245
Working capital
€19,953
Trend over the years

2022 to 2024, 3 fiscal years

The operating result recovers in 2024; 2024 is 745% above 2023 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Turnover€209,945 2024 Operating result€64,334 2024 Net result€59,095 2024

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Solvency, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line202220232024
Turnover€243,715-€119,881▼ 50.8%€209,945▲ 75.1%
Operating result€24,375-€7,614▼ 68.8%€64,334▲ 745%
Net result€22,957within the sector's middle half-€7,245within the sector's middle half▼ 68.4%€59,095above the sector's middle half▲ 716%
EBIT margin10.0%-6.4%▼ 3.6pp30.6%▲ 24.3pp
Equity€27,257within the sector's middle half-€34,502within the sector's middle half▲ 26.6%€93,596within the sector's middle half▲ 171%
Total assets€28,206below the sector's middle half-€34,502below the sector's middle half▲ 22.3%€93,694within the sector's middle half▲ 172%
Debt€950-€98
Working capital€19,953within the sector's middle half-
Solvency96.6%above the sector's middle half-100.0%above the sector's middle half▲ 3.4pp99.9%above the sector's middle half▼ 0.1pp
Current ratio22.01above the sector's middle half-
Return on assets (ROA)81.4%above the sector's middle half-21.0%above the sector's middle half▼ 60.4pp63.1%above the sector's middle half▲ 42.1pp
Staff (FTE)0.8
above within below the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €93,174
Fixed assets €2,088 ▼ 50.0%
Current assets €91,087 ▲ 208%
Equity and liabilities €93,694
Equity €93,596
Debt €98
Debt finances 0.1% of the balance-sheet total.
Key figures and ratios
2024 value · change against 2023
EBITDA
€66,682▲
2023 · €9,962
Cash flow
€61,442▲
2023 · €9,593
Debt to equity
0.00
ROE
63.1%▲
2023 · 21.0%
Interest coverage
76.86▲
2023 · 9.32
Income taxes
€6,314
Staff costs
€4,308▼
2023 · €12,979
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.5% stopped otherwise
95% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 37 lines
Balance sheet Code20232024
Assets
Total assets20/58€34,502€93,694▲
Formation expenses20€780€520▼
Fixed assets21/28€4,175€2,088▼
Tangible fixed assets22/27€4,175€2,088▼
Plant, machinery and equipment23€298€149▼
Furniture and vehicles24€3,878€1,939▼
Current assets29/58€29,546€91,087▲
Amounts receivable within one year40/41€14,033€64,716▲
Trade receivables40€1,800€14,545▲
Other amounts receivable41€12,233€50,171▲
Cash at bank and in hand54/58€7,765€16,455▲
Deferred charges and accrued income490/1€7,748€9,915▲
Equity and liabilities
Total equity and liabilities10/49€34,502€93,694▲
Equity10/15€34,502€93,596▲
Contributions10/11€4,300€4,300=
Profit (loss) carried forward14€30,202€89,296▲
Amounts payable17/49-€98
Accrued charges and deferred income492/3-€98
Income statement Code20232024
Turnover70€119,881€209,945▲
Non-recurring operating income76A€936-
Goods, raw materials, services and sundry goods60/61€95,982€138,745▲
Remuneration, social security and pensions62€12,979€4,308▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,348€2,348=
Other operating charges640/8€645€158▼
Non-recurring operating charges66A€1,249€51▼
Gross operating margin9900€24,835€71,200▲
Operating profit (loss)9901€7,614€64,334▲
Financial income75/76B€700€1,942▲
Recurring financial income75€700€1,942▲
Financial charges65/66B€1,069€868▼
Recurring financial charges65€1,069€868▼
Profit (loss) for the period before taxes9903€7,245€65,408▲
Income taxes67/77-€6,314
Profit (loss) for the period9904€7,245€59,095▲
Profit (loss) for the period to be appropriated9905€7,245€59,095▲
Appropriation of the result
Profit (loss) to be appropriated9906€30,202€89,296▲
Profit (loss) brought forward from the previous period14P€22,957€30,202▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Turnover70€243,715€119,881€209,945▲ 75.1%
Non-recurring operating income76A-€936--
Goods, raw materials, services and sundry goods60/61€209,793€95,982€138,745▲ 44.6%
Remuneration, social security and pensions62€5,960€12,979€4,308▼ 66.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,348€2,348€2,348=
Other operating charges640/8€1,240€645€158▼ 75.5%
Non-recurring operating charges66A-€1,249€51▼ 95.9%
Gross operating margin9900€33,922€24,835€71,200▲ 187%
Operating profit (loss)9901€24,375€7,614€64,334▲ 745%
Financial income75/76B€270€700€1,942▲ 177%
Recurring financial income75€270€700€1,942▲ 177%
Financial charges65/66B€1,388€1,069€868▼ 18.9%
Recurring financial charges65€687€1,069€868▼ 18.9%
Non-recurring financial charges66B€701---
Profit (loss) for the period before taxes9903€23,257€7,245€65,408▲ 803%
Income taxes67/77€300-€6,314-
Profit (loss) for the period9904€22,957€7,245€59,095▲ 716%
Profit (loss) for the period to be appropriated9905€22,957€7,245€59,095▲ 716%
Line202220232024Change
Assets
Total assets20/58€28,206€34,502€93,694▲ 172%
Formation expenses20€1,040€780€520▼ 33.3%
Fixed assets21/28€6,263€4,175€2,088▼ 50.0%
Tangible fixed assets22/27€6,263€4,175€2,088▼ 50.0%
Plant, machinery and equipment23€446€298€149▼ 50.0%
Furniture and vehicles24€5,817€3,878€1,939▼ 50.0%
Current assets29/58€20,903€29,546€91,087▲ 208%
Amounts receivable within one year40/41€14,206€14,033€64,716▲ 361%
Trade receivables40€520€1,800€14,545▲ 708%
Other amounts receivable41€13,686€12,233€50,171▲ 310%
Cash at bank and in hand54/58€6,697€7,765€16,455▲ 112%
Deferred charges and accrued income490/1-€7,748€9,915▲ 28.0%
Equity and liabilities
Total equity and liabilities10/49€28,206€34,502€93,694▲ 172%
Equity10/15€27,257€34,502€93,596▲ 171%
Contributions10/11€4,300€4,300€4,300=
Profit (loss) carried forward14€22,957€30,202€89,296▲ 196%
Amounts payable17/49€950-€98-
Amounts payable within one year42/48€950---
Trade debts44€904---
Suppliers440/4€904---
Taxes, remuneration and social security45€46---
Remuneration and social security454/9€46---
Accrued charges and deferred income492/3--€98-
Line202220232024Change
Profit (loss) for the period9904€22,957€7,245€59,095▲ 716%
+ Depreciation and write-downs630€2,348€2,348€2,348=
Operating cash flow (approximation)€25,304€9,593€61,442▲ 541%
Investment in fixed assets (approximation)--€260-€260=
Change in cash-€1,068€8,690▲ 714%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 22,844 companies in this sector we hold annual accounts for 10,545. 8,986 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector