WEDEBO
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 31-01-2026 PDF all 23 filings
Every figure per financial year
The operating result for 2025 is a loss of €2,023, smaller than the loss of €7,610 in 2024.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | - | - | €1,024 | €855 | €611 | €512 | ▼ 16.3% |
| Gross operating margin9900 | €11,828 | -€3,473 | €2,043 | €8,877 | €51,654 | -€6,998 | -€1,512 | ▲ 78.4% |
| Operating profit (loss)9901 | €10,246 | -€3,473 | €1,868 | €7,853 | €50,799 | -€7,610 | -€2,023 | ▲ 73.4% |
| Financial income75/76B | - | - | - | - | - | €33 | €86 | ▲ 164% |
| Recurring financial income75 | €489 | - | - | - | - | €33 | €86 | ▲ 164% |
| Financial charges65/66B | - | - | - | €8,097 | - | €8 | €16 | ▲ 101% |
| Recurring financial charges65 | €19,101 | €8,094 | €11,971 | €8,097 | - | €8 | €16 | ▲ 101% |
| Profit (loss) for the period before taxes9903 | -€8,366 | -€11,567 | -€10,104 | -€244 | €50,799 | -€7,585 | -€1,953 | ▲ 74.3% |
| Income taxes67/77 | - | - | - | - | - | €10 | -€10 | - |
| Profit (loss) for the period9904 | -€8,366 | -€11,567 | -€10,104 | -€244 | €50,799 | -€7,595 | -€1,943 | ▲ 74.4% |
| Profit (loss) for the period to be appropriated9905 | -€8,366 | -€11,567 | -€10,104 | -€244 | €50,799 | -€7,595 | -€1,943 | ▲ 74.4% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €678,671 | €668,621 | €542,202 | €269,504 | €304,784 | €296,702 | €277,041 | ▼ 6.6% |
| Current assets29/58 | €678,671 | €668,621 | €542,202 | €269,504 | €304,784 | €296,702 | €277,041 | ▼ 6.6% |
| Stocks and contracts in progress3 | €659,919 | €659,919 | €531,369 | €253,100 | - | €264,460 | €264,508 | = |
| Stocks30/36 | - | - | - | €253,100 | - | €264,460 | €264,508 | = |
| Amounts receivable within one year40/41 | €10,239 | €161 | €721 | €1,294 | €34,873 | €13,519 | €12,443 | ▼ 8.0% |
| Trade receivables40 | - | - | - | €1,263 | €25,713 | €713 | €713 | = |
| Other amounts receivable41 | - | - | - | €30 | €9,160 | €12,807 | €11,730 | ▼ 8.4% |
| Cash at bank and in hand54/58 | €8,513 | €8,541 | €10,112 | €15,110 | €269,911 | €18,723 | €90 | ▼ 99.5% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €678,671 | €668,621 | €542,202 | €269,504 | €304,784 | €296,702 | €277,041 | ▼ 6.6% |
| Equity10/15 | €143,706 | €132,139 | €122,035 | €121,791 | €172,590 | €164,995 | €163,051 | ▼ 1.2% |
| Contributions10/11 | €418,600 | €418,600 | €418,600 | €418,600 | €418,600 | €418,600 | €418,600 | = |
| Reserves13 | €6,286 | €6,286 | €6,286 | €6,286 | €6,286 | €1,860 | €1,860 | = |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Distributable reserves133 | - | - | - | €4,426 | €4,426 | - | - | - |
| Profit (loss) carried forward14 | -€281,179 | -€292,746 | -€302,850 | -€303,095 | -€252,296 | -€255,465 | -€257,409 | ▼ 0.8% |
| Amounts payable17/49 | €534,965 | €536,482 | €420,166 | €147,713 | €132,194 | €131,707 | €113,990 | ▼ 13.5% |
| Amounts payable after more than one year17 | €210,844 | €210,844 | €128,244 | €128,244 | €128,244 | €128,244 | €112,100 | ▼ 12.6% |
| Other amounts payable178/9 | - | - | - | €128,244 | €128,244 | €128,244 | €112,100 | ▼ 12.6% |
| Amounts payable within one year42/48 | €321,155 | €325,639 | €291,923 | €19,469 | €3,951 | €3,464 | €1,890 | ▼ 45.4% |
| Trade debts44 | €858 | €4,379 | €450 | €975 | €1,385 | €898 | €1,881 | ▲ 109% |
| Suppliers440/4 | - | - | - | €975 | €1,385 | €898 | €1,881 | ▲ 109% |
| Other amounts payable47/48 | - | - | - | €18,494 | €2,565 | €2,565 | €9 | ▼ 99.7% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€8,366 | -€11,567 | -€10,104 | -€244 | €50,799 | -€7,595 | -€1,943 | ▲ 74.4% |
| Operating cash flow (approximation) | -€8,366 | -€11,567 | -€10,104 | -€244 | €50,799 | -€7,595 | -€1,943 | ▲ 74.4% |
| Change in cash | - | €29 | €1,570 | €4,999 | €254,801 | -€251,188 | -€18,632 | ▲ 92.6% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 12,322 companies had the same profile as WEDEBO has now. Two years later, 90.3% were still going and 0.7% had gone bankrupt.
- Micro
- 20 years or older
- solvency 30% or more
- a small loss
Another 0.5% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of WEDEBO itself: 0.4% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 12,322 companies, not a prediction for WEDEBO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 23 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 31-01-2026 | 2026-00024432 | |
| 30-06-2024 | micro format | 31-01-2025 | 2025-00020103 | |
| 30-06-2023 | micro format | 30-01-2024 | 2024-00012902 | |
| 30-06-2022 | micro format | 31-01-2023 | 2023-00011420 | |
| 30-06-2021 | micro format | 31-01-2022 | 2022-03500195 | |
| 30-06-2020 | micro format | 18-02-2021 | 2021-05700227 | |
| 30-06-2019 | abbreviated format | 31-01-2020 | 2020-03900404 | |
| 30-06-2018 | abbreviated format | 30-01-2019 | 2019-03700269 | |
| 30-06-2017 | abbreviated format | 29-01-2018 | 2018-02900447 | |
| 30-06-2016 | abbreviated format | 30-01-2017 | 2017-03400420 |