Skip to content

WeConnect

Bankruptcy3 interim measures
Public limited companyfounded 2020Rue des Glaces Nationales(AUV) 169, 5060 Sambreville, BelgiumKBO/BCE: BE 0746.773.207
WeConnectBankruptcy

Financials · financial year 2021, full format

2021 annual accounts filed 60 days after the deadline Filed on 29 September 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20454114.

Annual accounts 2021 filed on 29-09-2022 PDF all 2 filings

Turnover
≈ €690,000
Estimated: probably between €340,000 and €1.2m
EBIT margin
Not included in this filing
Net result
€56,658
2020 · -€101
Working capital
€1.2m▲ 71.8%
2020 · €693,535
Trend over the years

2020 to 2021, 2 financial years

The operating result for 2021 is a profit of €94,322, after a loss of €4,418 in 2020.

Operating result€0.09m 2021 Net result€0.06m 2021

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20202021
Operating result-€0.004m-€0.09m
Net result-€101below the sector's middle half-€0.06mwithin the sector's middle half
Equity€0.06mbelow the sector's middle half-€0.1mbelow the sector's middle half▲ 92.3%
Total assets€1.2mwithin the sector's middle half-€1.5mwithin the sector's middle half▲ 26.1%
Debt€1.2m-€1.4m▲ 22.6%
Working capital€0.7mwithin the sector's middle half-€1.2mwithin the sector's middle half▲ 71.8%
Solvency5.0%below the sector's middle half-7.6%below the sector's middle half▲ 2.6pp
Current ratio2.33within the sector's middle half-4.59above the sector's middle half▲ 2.26
Return on assets (ROA)0.0%below the sector's middle half-3.7%within the sector's middle half▲ 3.7pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €1.5m
Fixed assets €24,229 ▲ 105%
Current assets €1.5m ▲ 25.4%
Equity and liabilities €1.5m
Equity €118,057 ▲ 92.3%
Debt €1.4m ▲ 22.6%
Debt's share of the balance-sheet total falls from 95.0% to 92.4%. Equity and debt are higher.
Key figures and ratios
2021 value · change against 2020
EBITDA
€97,166▲
2020 · -€3,728
Cash flow
€59,502▲
2020 · €589
Quick ratio
1.62▲
2020 · 1.04
Debt to equity
12.11▲
2020 · 10.49
ROE
48.0%▲
2020 · -0.2%
Interest coverage
2.03
Debt ≤ 1 year
€331,900▼
2020 · €521,831
Debt > 1 year
€1.1m▲
2020 · €643,969
Income taxes
€20,000
Staff costs
€35,080
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021
Tangible fixed assets€3,220
Intangible fixed assets€12,020
Depreciation and write-downs of the year€2,844

Source: notes to the 2021 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 46 lines

Source: Annual accounts 2021 (PDF), filed on 29-09-2022.

Balance sheet Code20202021
Assets
Total assets20/58€1.2m€1.5m▲
Fixed assets21/28€0.01m€0.02m▲
Intangible fixed assets21€0.01m€0.02m▲
Tangible fixed assets22/27€0.001m€0.004m▲
Furniture and vehicles24-€0.001m
Other tangible fixed assets26-€0.003m
Financial fixed assets28€175€175=
Current assets29/58€1.2m€1.5m▲
Stocks and contracts in progress3€0.7m€1.0m▲
Stocks30/36-€1.0m
Amounts receivable within one year40/41€0.5m€0.4m▼
Trade receivables40-€0.3m
Other amounts receivable41-€0.02m
Cash at bank and in hand54/58€0.03m€0.2m▲
Deferred charges and accrued income490/1-€0.004m
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.5m▲
Equity10/15€0.06m€0.1m▲
Contributions10/11€0.06m€0.06m=
Capital10-€0.06m
Issued capital100-€0.06m
Profit (loss) carried forward14-€101€0.06m▲
Amounts payable17/49€1.2m€1.4m▲
Amounts payable after more than one year17€0.6m€1.1m▲
Other amounts payable178/9-€1.1m
Amounts payable within one year42/48€0.5m€0.3m▼
Trade debts44€0.5m€0.3m▼
Suppliers440/4-€0.3m
Taxes, remuneration and social security45-€0.03m
Taxes450/3-€0.02m
Remuneration and social security454/9-€0.005m
Other amounts payable47/48-€0.009m
Income statement Code20202021
Remuneration, social security and pensions62-€0.04m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.003m▲
Other operating charges640/8-€0.001m
Gross operating margin9900-€0.001m€0.1m▲
Operating profit (loss)9901-€0.004m€0.09m▲
Financial income75/76B-€0.03m
Recurring financial income75€0.007m€0.03m▲
Financial charges65/66B-€0.05m
Recurring financial charges65€0.002m€0.05m▲
Profit (loss) for the period before taxes9903-€101€0.08m▲
Income taxes67/77-€0.02m
Profit (loss) for the period9904-€101€0.06m▲
Profit (loss) for the period to be appropriated9905-€101€0.06m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.06m
Profit (loss) brought forward from the previous period14P--€101

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20202021Change
Remuneration, social security and pensions62-€35,080-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€690€2,844▲ 312%
Other operating charges640/8-€1,242-
Gross operating margin9900-€549€133,488-
Operating profit (loss)9901-€4,418€94,322-
Financial income75/76B-€30,206-
Recurring financial income75€6,509€30,206▲ 364%
Financial charges65/66B-€47,870-
Recurring financial charges65€2,191€47,870▲ 22×
Profit (loss) for the period before taxes9903-€101€76,658-
Income taxes67/77-€20,000-
Profit (loss) for the period9904-€101€56,658-
Profit (loss) for the period to be appropriated9905-€101€56,658-
Line20202021Change
Assets
Total assets20/58€1.2m€1.5m▲ 26.1%
Fixed assets21/28€0.01m€0.02m▲ 105%
Intangible fixed assets21€0.01m€0.02m▲ 94.9%
Tangible fixed assets22/27€0.001m€0.004m▲ 195%
Furniture and vehicles24-€0.001m-
Other tangible fixed assets26-€0.003m-
Financial fixed assets28€175€175=
Current assets29/58€1.2m€1.5m▲ 25.4%
Stocks and contracts in progress3€0.7m€1.0m▲ 46.1%
Stocks30/36-€1.0m-
Amounts receivable within one year40/41€0.5m€0.4m▼ 30.7%
Trade receivables40-€0.3m-
Other amounts receivable41-€0.02m-
Cash at bank and in hand54/58€0.03m€0.2m▲ 429%
Deferred charges and accrued income490/1-€0.004m-
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.5m▲ 26.1%
Equity10/15€0.06m€0.1m▲ 92.3%
Contributions10/11€0.06m€0.06m=
Capital10-€0.06m-
Issued capital100-€0.06m-
Profit (loss) carried forward14-€101€0.06m-
Amounts payable17/49€1.2m€1.4m▲ 22.6%
Amounts payable after more than one year17€0.6m€1.1m▲ 70.5%
Other amounts payable178/9-€1.1m-
Amounts payable within one year42/48€0.5m€0.3m▼ 36.4%
Trade debts44€0.5m€0.3m▼ 37.3%
Suppliers440/4-€0.3m-
Taxes, remuneration and social security45-€0.03m-
Taxes450/3-€0.02m-
Remuneration and social security454/9-€0.005m-
Other amounts payable47/48-€0.009m-
Line20202021Change
Profit (loss) for the period9904-€101€56,658-
+ Depreciation and write-downs630€690€2,844▲ 312%
Operating cash flow (approximation)€589€59,502▲ 101×
Investment in fixed assets (approximation)--€15,240-
Change in cash-€150,122-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2021 full format 29-09-2022 2022-20454114 PDF
31-12-2020 full format 30-09-2021 2021-70800562 PDF