Skip to content

WECOM

Active
Private limited companyfounded 199630 yrs activeBurgemeester Jean Herinckxlaan 12, 1180 Ukkel, BelgiumKBO/BCE: BE 0457.565.430
Summary

The computed 12-month bankruptcy probability of WECOM is 4.1% (elevated). The 2025 annual accounts show negative equity (-€138,871) and a net result of -€154,966. Equity is growing by ~41.4% per year across the filed fiscal years. The company has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
-€138,871
2024 · €16,096
Total assets
€1.4m▲ 2.8%
2024 · €1.4m
Net result
-€154,966
2024 · €20,531
Working capital
-€479,129▲ 57.8%
2024 · -€1.1m
Trend over the years

2021 to 2025, 5 fiscal years 2019 to 2025, 7 fiscal years

The operating result turns negative in 2025: a loss of €125,285 after €25,590 in 2024, the lowest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€0.1m 2025 Net result-€0.2m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.006m-€0.2m€0.03m▼ 84.2%€0.03m▲ 33.7%€0.02m▼ 27.2%€0.03m▲ 4.0%-€0.1m
Net result-€0.03m-€0.09m€0.02m▼ 78.3%€0.03m▲ 50.0%€0.02m▼ 28.0%€0.02m▲ 0.1%-€0.2m
Equity-€0.2m--€0.07m▲ 54.7%-€0.05m▲ 26.2%-€0.02m▲ 53.3%-€0.004m▲ 82.2%€0.02m-€0.1m
Total assets€0.7m-€0.4m▼ 44.5%€0.3m▼ 4.2%€0.3m▼ 1.8%€0.3m▼ 4.1%€1.4m▲ 319%€1.4m▲ 2.8%
Debt€0.8m-€0.4m▼ 52.4%€0.4m▼ 8.8%€0.3m▼ 9.8%€0.3m▼ 10.8%€1.3m▲ 360%€1.5m▲ 14.9%
Working capital-€0.6m--€0.3m▲ 55.8%-€0.2m▲ 7.5%-€0.2m▲ 5.1%-€0.2m▲ 3.7%-€1.1m▼ 397%-€0.5m▲ 57.8%
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €1.3m ▲ 7.7%
Current assets €102,704 ▼ 34.8%
Equity and liabilities
Equity-€138,871
Debt€1.5m
Equity is negative: debt (€1.5m) exceeds the balance-sheet total (€1.4m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€13,091▼
2024 · €39,262
Cash flow
-€16,591▼
2024 · €34,204
Solvency
-9.9%▼
2024 · 1.2%
Current ratio
0.18▲
2024 · 0.12
ROA
-11.0%▼
2024 · 1.5%
Interest coverage
0.35▼
2024 · 6.17
Debt ≤ 1 year
€581,833▼
2024 · €1.3m
Debt > 1 year
€920,000▲
2024 · €14,111
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 678 companies that looked in July 2024 the way this one looks now, 6.8% went bankrupt within 24 months and 85% are still going.

  • Small
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
6.8% went bankrupt
6.2% stopped otherwise
85% still going

A further 2.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 4.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 678 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.4m€1.4m▲
Fixed assets21/28€1.2m€1.3m▲
Tangible fixed assets22/27€1.2m€1.3m▲
Land and buildings22€1.2m€1.1m▼
Assets under construction and advance payments27-€0.2m
Financial fixed assets28€0.001m€0.001m=
Current assets29/58€0.2m€0.1m▼
Amounts receivable within one year40/41€0.07m€0.1m▲
Other amounts receivable41€0.07m€0.1m▲
Cash at bank and in hand54/58€0.09m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.4m▲
Equity10/15€0.02m-€0.1m▼
Contributions10/11€0.006m€0.006m=
Reserves13€0.1m€0.1m▼
Tax-exempt reserves132€0.1m€0.1m▼
Profit (loss) carried forward14-€0.1m-€0.3m▼
Provisions and deferred taxes16€0.05m€0.05m▼
Deferred taxes168€0.05m€0.05m▼
Amounts payable17/49€1.3m€1.5m▲
Amounts payable after more than one year17€0.01m€0.9m▲
Financial debts170/4€0.01m€0.9m▲
Amounts payable within one year42/48€1.3m€0.6m▼
Current portion of amounts payable after more than one year42€0.03m€0.01m▼
Financial debts43€0.4m€0.5m▲
Other loans439€0.4m€0.5m▲
Trade debts44€0.8m€0.003m▼
Suppliers440/4€0.8m€0.003m▼
Other amounts payable47/48-€0.1m
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.1m▲
Other operating charges640/8€0.006m€0.02m▲
Gross operating margin9900€0.05m€0.03m▼
Operating profit (loss)9901€0.03m-€0.1m▼
Financial income75/76B€0.001m€0.006m▲
Recurring financial income75€0.001m€0.006m▲
Financial charges65/66B€0.006m€0.04m▲
Recurring financial charges65€0.006m€0.04m▲
Profit (loss) for the period before taxes9903€0.02m-€0.2m▼
Transfer from deferred taxes780-€0.001m
Profit (loss) for the period9904€0.02m-€0.2m▼
Transfer from tax-exempt reserves789-€0.003m
Profit (loss) for the period to be appropriated9905€0.02m-€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m-€0.3m▼
Profit (loss) brought forward from the previous period14P-€0.1m-€0.1m▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,847€13,672€13,672€13,672€13,672€13,672€138,375▲ 912%
Other operating charges640/8---€2,665€2,734€5,957€16,896▲ 184%
Gross operating margin9900€23,568€179,066€44,534€50,142€41,021€45,219€29,987▼ 33.7%
Operating profit (loss)9901-€5,737€159,688€25,277€33,805€24,616€25,590-€125,285▼ 590%
Financial income75/76B-----€1,305€6,406▲ 391%
Recurring financial income75--€27--€1,305€6,406▲ 391%
Financial charges65/66B---€5,305€4,104€6,364€37,303▲ 486%
Recurring financial charges65€24,005€24,633€6,298€5,305€4,104€6,364€37,303▲ 486%
Profit (loss) for the period before taxes9903-€29,742€135,055€19,006€28,500€20,512€20,531-€156,181▼ 861%
Transfer from deferred taxes780------€1,215-
Profit (loss) for the period9904-€29,742€87,541€19,006€28,500€20,512€20,531-€154,966▼ 855%
Transfer from tax-exempt reserves789------€2,892-
Profit (loss) for the period to be appropriated9905-€29,742-€25,573€19,006€28,500€20,512€20,531-€152,074▼ 841%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.7m€0.4m€0.3m€0.3m€0.3m€1.4m€1.4m▲ 2.8%
Fixed assets21/28€0.7m€0.4m€0.3m€0.3m€0.3m€1.2m€1.3m▲ 7.7%
Tangible fixed assets22/27€0.7m€0.4m€0.3m€0.3m€0.3m€1.2m€1.3m▲ 7.7%
Land and buildings22---€0.3m€0.3m€1.2m€1.1m▼ 11.4%
Furniture and vehicles24---€0.003m€0.001m---
Assets under construction and advance payments27------€0.2m-
Financial fixed assets28€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m=
Current assets29/58€63€0.005m€0.004m€0.01m€0.01m€0.2m€0.1m▼ 34.8%
Amounts receivable within one year40/41-----€0.07m€0.1m▲ 40.3%
Other amounts receivable41-----€0.07m€0.1m▲ 40.3%
Cash at bank and in hand54/58€63€0.005m€0.004m€0.007m€0.01m€0.09m€0.001m▼ 98.9%
Deferred charges and accrued income490/1---€0.004m----
Equity and liabilities
Total equity and liabilities10/49€0.7m€0.4m€0.3m€0.3m€0.3m€1.4m€1.4m▲ 2.8%
Equity10/15-€0.2m-€0.07m-€0.05m-€0.02m-€0.004m€0.02m-€0.1m▼ 963%
Contributions10/11€0.006m€0.006m-€0.006m€0.006m€0.006m€0.006m=
Reserves13-€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m▼ 2.6%
Tax-exempt reserves132---€0.1m€0.1m€0.1m€0.1m▼ 2.6%
Profit (loss) carried forward14-€0.2m-€0.2m-€0.2m-€0.1m-€0.1m-€0.1m-€0.3m▼ 147%
Provisions and deferred taxes16-€0.05m€0.05m€0.05m€0.05m€0.05m€0.05m▼ 2.6%
Deferred taxes168---€0.05m€0.05m€0.05m€0.05m▼ 2.6%
Amounts payable17/49€0.8m€0.4m€0.4m€0.3m€0.3m€1.3m€1.5m▲ 14.9%
Amounts payable after more than one year17€0.2m€0.1m€0.09m€0.07m€0.04m€0.01m€0.9m▲ 6,420%
Financial debts170/4---€0.07m€0.04m€0.01m€0.9m▲ 6,420%
Amounts payable within one year42/48€0.6m€0.3m€0.3m€0.2m€0.2m€1.3m€0.6m▼ 55.0%
Current portion of amounts payable after more than one year42---€0.02m€0.03m€0.03m€0.01m▼ 47.9%
Financial debts43---€0.2m€0.2m€0.4m€0.5m▲ 6.3%
Other loans439---€0.2m€0.2m€0.4m€0.5m▲ 6.3%
Trade debts44€0.004m€437€0.003m€0.002m€0.001m€0.8m€0.003m▼ 99.6%
Suppliers440/4---€0.002m€0.001m€0.8m€0.003m▼ 99.6%
Other amounts payable47/48---€0.02m€0.007m-€0.1m-
Accrued charges and deferred income492/3---€0.002m€0.003m---
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€29,742€87,541€19,006€28,500€20,512€20,531-€154,966▼ 855%
+ Depreciation and write-downs630€23,847€13,672€13,672€13,672€13,672€13,672€138,375▲ 912%
Operating cash flow (approximation)-€5,895€101,213€32,678€42,173€34,184€34,204-€16,591▼ 149%
Investment in fixed assets (approximation)-€282,421€0€1€0-€910,702-€232,258▲ 74.5%
Change in cash-€5,341-€1,551€3,245€4,180€73,744-€84,118▼ 214%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV