Skip to content

WEBIMA

Active
Public limited companyfounded 1990active for 36 yearsAndré Delvauxpad 80, 2000 Antwerpen, BelgiumKBO/BCE: BE 0439.915.685

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 27-07-2026 at the NBB all 36 filings

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €200,000
Estimated: probably between €140,000 and €330,000
Total assets
€1.3m▼ 3.6%
2024 · €1.3m
Net result
€8,083
2024 · -€93,297
Working capital
-€915,809▲ 4.5%
2024 · -€959,327
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €1,415, smaller than the loss of €11,370 in 2024.

Operating result-€0.001m 2025 Net result€0.008m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.09m--€0.1m▼ 74.8%-€0.1m▲ 35.9%-€0.05m▲ 43.2%-€0.1m▼ 82.1%-€0.4m▼ 303%-€0.01m▲ 97.1%-€0.001m▲ 87.6%
Net result-€0.09m-€0.5m-€0.09mbelow the sector's middle half-€0.05mbelow the sector's middle half▲ 47.2%-€0.09mbelow the sector's middle half▼ 96.2%-€0.5mbelow the sector's middle half▼ 439%-€0.09mbelow the sector's middle half▲ 80.9%€0.008mwithin the sector's middle half
Equity€0.08m-€0.6m▲ 679%€0.5mwithin the sector's middle half▼ 14.9%€0.5mabove the sector's middle half▼ 9.3%€0.4mabove the sector's middle half▼ 20.0%-€0.1mbelow the sector's middle half-€0.2mbelow the sector's middle half▼ 73.6%-€0.2mbelow the sector's middle half▲ 3.7%
Total assets€0.8m-€2.0m▲ 160%€1.9mabove the sector's middle half▼ 6.3%€1.9mabove the sector's middle half▲ 2.3%€1.4mabove the sector's middle half▼ 25.9%€1.4mwithin the sector's middle half▼ 2.1%€1.3mabove the sector's middle half▼ 5.9%€1.3mwithin the sector's middle half▼ 3.6%
Debt€0.7m-€1.2m▲ 76.2%€1.2m▼ 2.4%€1.3m▲ 8.3%€0.9m▼ 30.7%€1.4m▲ 52.9%€1.4m▲ 1.6%€1.3m▼ 3.3%
Working capital-€0.4m--€0.3m▲ 38.6%-€0.3mbelow the sector's middle half▼ 20.6%-€0.3mbelow the sector's middle half▼ 6.9%-€0.5mbelow the sector's middle half▼ 56.9%-€0.9mbelow the sector's middle half▼ 67.9%-€1.0mbelow the sector's middle half▼ 6.6%-€0.9mbelow the sector's middle half▲ 4.5%
Solvency9.9%-29.6%▲ 19.7pp26.8%within the sector's middle half▼ 2.7pp23.8%within the sector's middle half▼ 3.0pp25.7%within the sector's middle half▲ 1.9pp-9.2%below the sector's middle half▼ 34.9pp-16.9%below the sector's middle half▼ 7.7pp-16.9%below the sector's middle half=
Current ratio0.24-0.78▲ 0.540.73below the sector's middle half▼ 0.050.73below the sector's middle half=0.40below the sector's middle half▼ 0.340.26below the sector's middle half▼ 0.140.22below the sector's middle half▼ 0.030.23below the sector's middle half▲ 0.01
Return on assets (ROA)-11.7%-25.8%▲ 37.5pp-4.7%below the sector's middle half▼ 30.5pp-2.4%below the sector's middle half▲ 2.3pp-6.4%below the sector's middle half▼ 4.0pp-35.4%below the sector's middle half▼ 29.0pp-7.2%below the sector's middle half▲ 28.2pp0.6%below the sector's middle half▲ 7.8pp
above within below The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2024 Net result +81% on 2023. The accounts now follow the micro format, last year the abbreviated format.
  • 2023 Net result -439% on 2022. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets €974,750 ▼ 4.8%
Current assets €279,424 ▲ 0.8%
Equity and liabilities
Equity-€211,902
Debt€1.3m
Equity is negative. Debt (€1.3m) exceeds the balance-sheet total (€1.3m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€48,113▲
2024 · €38,158
Cash flow
€57,611▲
2024 · -€43,769
Interest coverage
over 100▲
2024 · 0.37
Debt ≤ 1 year
€1.2m▼
2024 · €1.2m
Income taxes
€0▼
2024 · €80
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as WEBIMA: combined facilities support activities (NACE 81100). They are comparable in size and age: total assets between €770,000 and €1.7m, founded between 1986 and 1993.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
WEBIMA Antwerpen1990€1.3m-€0.2m€0.07m€0.008m2025
HERSSENS-SAQUET Puurs-Sint-Amands1989€1.2m€0.4m€0.06m€0.06m2025
HELDRIMO Lille1989€1.5m€0.8m€0.05m€0.03m2025
DEBO Antwerpen1988€0.9m€0.02m€0.08m€1632025
E.P.S. - BEHEER Hulshout1986€1.7m€0.6m€0.09m€0.002m2025
I.M.P. Brasschaat1993€1.0m€0.5m€0.1m€0.03m2025
OLFIE Wortegem-Petegem1989€0.8m€0.7m€0.07m€0.03m2025

They were chosen from the 677 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 519 companies had the same profile as WEBIMA has now. Two years later, 2.9% had gone bankrupt and 91.7% were still going.

  • Small
  • 20 years or older
  • negative equity
  • a profit under 5% of the balance sheet
2.9% went bankrupt
3.9% stopped otherwise
91.7% was still going

Another 1.5% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of WEBIMA itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 519 companies, not a prediction for WEBIMA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines

Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.3m€1.3m▼
Fixed assets21/28€1.0m€1.0m▼
Tangible fixed assets22/27€1.0m€1.0m▼
Land and buildings22€0.9m€0.9m▼
Plant, machinery and equipment23€0.001m€274▼
Other tangible fixed assets26€0.1m€0.1m▼
Financial fixed assets28€12€12=
Current assets29/58€0.3m€0.3m▲
Amounts receivable after more than one year29€0.1m€0.1m▼
Other amounts receivable291€0.1m€0.1m▼
Amounts receivable within one year40/41€0.09m€0.05m▼
Trade receivables40€0.07m€0.04m▼
Other amounts receivable41€0.02m€0.01m▼
Cash at bank and in hand54/58€0.05m€0.09m▲
Deferred charges and accrued income490/1-€232
Equity and liabilities
Total equity and liabilities10/49€1.3m€1.3m▼
Equity10/15-€0.2m-€0.2m▲
Contributions10/11€0.3m€0.3m=
Capital10€0.3m€0.3m=
Issued capital100€0.3m€0.3m=
Reserves13€0.5m€0.5m▼
Non-distributable reserves130/1€0.004m€0.004m=
Legal reserve130€0.004m€0.004m=
Tax-exempt reserves132€0.4m€0.4m▼
Distributable reserves133€0.06m€0.06m=
Profit (loss) carried forward14-€1.0m-€1.0m▲
Provisions and deferred taxes16€0.1m€0.1m▼
Deferred taxes168€0.1m€0.1m▼
Amounts payable17/49€1.4m€1.3m▼
Amounts payable within one year42/48€1.2m€1.2m▼
Trade debts44€0.05m€0.002m▼
Suppliers440/4€0.05m€0.002m▼
Taxes, remuneration and social security45€0.002m€0.008m▲
Taxes450/3€0.002m€0.008m▲
Other amounts payable47/48€1.2m€1.2m=
Accrued charges and deferred income492/3€0.1m€0.1m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.05m=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.4m€0.01m▲
Other operating charges640/8€0.4m€0.007m▼
Gross operating margin9900€0.06m€0.07m▲
Operating profit (loss)9901-€0.01m-€0.001m▲
Financial income75/76B€0.01m€0▼
Recurring financial income75€467€0▼
Non-recurring financial income76B€0.01m€0▼
Financial charges65/66B€0.1m€198▼
Recurring financial charges65€0.1m€198▼
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903-€0.1m-€0.002m▲
Transfer from deferred taxes780€0.01m€0.01m=
Income taxes67/77€80€0▼
Profit (loss) for the period9904-€0.09m€0.008m▲
Transfer from tax-exempt reserves789€0.03m€0.03m=
Profit (loss) for the period to be appropriated9905-€0.06m€0.04m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1.0m-€1.0m▲
Profit (loss) brought forward from the previous period14P-€0.9m-€1.0m▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,125€42,679€42,757€42,883€43,196€45,879€49,528€49,528=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€374,824-€374,824€12,603-
Other operating charges640/8---€8,123€17,923€8,698€392,101€7,238▼ 98.2%
Gross operating margin9900-€58,278-€102,261-€45,910-€3,185-€37,577€31,751€55,435€67,954▲ 22.6%
Operating profit (loss)9901-€85,049-€148,650-€95,327-€54,192-€98,696-€397,650-€11,370-€1,415▲ 87.6%
Financial income75/76B----€1€15€10,967€0▼ 100.0%
Recurring financial income75€66---€1€15€467€0▼ 100.0%
Non-recurring financial income76B------€10,500€0▼ 100%
Financial charges65/66B---€726€719€100,811€102,510€198▼ 99.8%
Recurring financial charges65€4,432€11,245€910€726€719€686€102,510€198▼ 99.8%
Non-recurring financial charges66B-----€100,125€0--
Profit (loss) for the period before taxes9903-€89,415€699,365-€96,238-€54,918-€99,415-€498,446-€102,913-€1,613▲ 98.4%
Transfer from deferred taxes780---€8,877€8,877€9,096€9,696€9,696=
Income taxes67/77€507€328€300€278€321-€80€0▼ 100%
Profit (loss) for the period9904-€89,667€512,125-€87,664-€46,320-€90,859-€489,350-€93,297€8,083-
Transfer from tax-exempt reserves789---€26,630€26,630€27,289€29,088€29,088=
Profit (loss) for the period to be appropriated9905-€89,169-€51,310-€61,041-€19,690-€64,229-€462,061-€64,209€37,171-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.8m€2.0m€1.9m€1.9m€1.4m€1.4m€1.3m€1.3m▼ 3.6%
Fixed assets21/28€0.6m€1.0m€1.0m€1.0m€1.1m€1.1m€1.0m€1.0m▼ 4.8%
Tangible fixed assets22/27€0.5m€0.9m€0.9m€0.9m€1.0m€1.1m€1.0m€1.0m▼ 4.8%
Land and buildings22---€0.9m€0.9m€1.0m€0.9m€0.9m▼ 4.9%
Plant, machinery and equipment23---€0.002m€0.001m€0.001m€0.001m€274▼ 58.6%
Furniture and vehicles24----€0.02m----
Other tangible fixed assets26-----€0.1m€0.1m€0.1m▼ 3.5%
Assets under construction and advance payments27---€0.008m€0.08m----
Financial fixed assets28€0.1m€0.1m€0.1m€0.1m€0.1m€12€12€12=
Current assets29/58€0.1m€0.9m€0.9m€0.9m€0.4m€0.3m€0.3m€0.3m▲ 0.8%
Amounts receivable after more than one year29---€0.1m€0.1m€0.2m€0.1m€0.1m▼ 4.1%
Other amounts receivable291---€0.1m€0.1m€0.2m€0.1m€0.1m▼ 4.1%
Amounts receivable within one year40/41€0.02m€0.7m€0.8m€0.8m€0.2m€0.06m€0.09m€0.05m▼ 42.2%
Trade receivables40---€0.02m€0.06m€0.02m€0.07m€0.04m▼ 40.4%
Other amounts receivable41---€0.8m€0.2m€0.03m€0.02m€0.01m▼ 47.6%
Cash at bank and in hand54/58€0.01m€0.1m€0.002m€0.02m€0.01m€0.003m€0.05m€0.09m▲ 95.6%
Deferred charges and accrued income490/1----€155--€232-
Equity and liabilities
Total equity and liabilities10/49€0.8m€2.0m€1.9m€1.9m€1.4m€1.4m€1.3m€1.3m▼ 3.6%
Equity10/15€0.08m€0.6m€0.5m€0.5m€0.4m-€0.1m-€0.2m-€0.2m▲ 3.7%
Contributions10/11€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m=
Capital10---€0.3m€0.3m€0.3m€0.3m€0.3m=
Issued capital100---€0.3m€0.3m€0.3m€0.3m€0.3m=
Reserves13€0.06m€0.6m€0.6m€0.6m€0.5m€0.5m€0.5m€0.5m▼ 5.9%
Non-distributable reserves130/1---€0.004m€0.004m€0.004m€0.004m€0.004m=
Legal reserve130---€0.004m€0.004m€0.004m€0.004m€0.004m=
Tax-exempt reserves132---€0.5m€0.5m€0.5m€0.4m€0.4m▼ 6.8%
Distributable reserves133---€0.06m€0.06m€0.06m€0.06m€0.06m=
Profit (loss) carried forward14-€0.3m-€0.3m-€0.4m-€0.4m-€0.5m-€0.9m-€1.0m-€1.0m▲ 3.7%
Provisions and deferred taxes16€0.001m€0.2m€0.2m€0.2m€0.2m€0.2m€0.1m€0.1m▼ 6.8%
Deferred taxes168---€0.2m€0.2m€0.2m€0.1m€0.1m▼ 6.8%
Amounts payable17/49€0.7m€1.2m€1.2m€1.3m€0.9m€1.4m€1.4m€1.3m▼ 3.3%
Amounts payable after more than one year17€0.1m--------
Amounts payable within one year42/48€0.6m€1.2m€1.2m€1.3m€0.9m€1.2m€1.2m€1.2m▼ 3.3%
Financial debts43---€15€15----
Credit institutions430/8---€15€15----
Trade debts44€0.001m€0.02m€0.006m€0.01m€0.06m€0.01m€0.05m€0.002m▼ 96.1%
Suppliers440/4---€0.01m€0.06m€0.01m€0.05m€0.002m▼ 96.1%
Taxes, remuneration and social security45---€0.001m€321€0.006m€0.002m€0.008m▲ 262%
Taxes450/3---€0.001m€321€0.006m€0.002m€0.008m▲ 262%
Other amounts payable47/48---€1.3m€0.8m€1.2m€1.2m€1.2m=
Accrued charges and deferred income492/3-----€0.1m€0.1m€0.1m▼ 3.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€89,667€512,125-€87,664-€46,320-€90,859-€489,350-€93,297€8,083-
+ Depreciation and write-downs630€22,125€42,679€42,757€42,883€43,196€45,879€49,528€49,528=
Operating cash flow (approximation)-€67,541€554,804-€44,907-€3,437-€47,663-€443,471-€43,769€57,611-
Investment in fixed assets (approximation)--€454,207-€898-€9,792-€137,807-€59,325€0€0-
Change in cash-€97,079-€106,198€21,595-€12,524-€7,747€43,664€44,975▲ 3.0%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 36 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 27-07-2026 2026-00360551 NBB
31-12-2024 micro format 30-09-2025 2025-00535638 PDF
31-12-2023 abbreviated format 31-12-2024 2025-00628599 PDF
31-12-2022 micro format 31-08-2023 2023-00407977 PDF
31-12-2021 micro format 25-08-2022 2022-20315527 PDF
31-12-2020 abbreviated format 09-07-2021 2021-33500547 PDF
31-12-2019 abbreviated format 30-11-2020 2020-73000548 PDF
31-12-2018 abbreviated format 12-07-2019 2019-32200158 PDF
31-12-2017 abbreviated format 05-07-2018 2018-29100115 PDF
31-12-2016 abbreviated format 11-07-2017 2017-29800051 PDF

Show all 36 filings

Next steps