Equity
Equity fell below zero in 2021.
Opened on 16 June 2021 · moratorium passed on 13 October 2021
The judgment sets how long the moratorium runs. That date is in RegSol and in the publication in the Official Gazette.
Your claim still exists, but while the moratorium runs you cannot enforce it. What you do now depends on the track of the reorganisation.
This is general information, not legal advice. If in doubt, your lawyer or your accountant can help.
Equity fell below zero in 2021.
The 2015 accounts came latest: 150 days after the end of the period.
Equity fell from €106,555 in 2018 to -€731,698 in 2021, while debts rose from €547,255 to €1.3m.
On 16 June 2021 the court opened a judicial reorganisation. 481 days later came the bankruptcy.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €800,000. Estimated: probably between €480,000 and €1.4m.
Staff costs divided by the average number of full-time equivalents.
In 2021, nobody joined and 2 people left.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
553,800 | 548,069 | 533,140 | 653,810 | 869,429 | 852,072 | 284,648 | 2,196 | |
21/28 |
1,513 | 1,579 | 2,075 | 2,572 | 1,092 | 2,316 | 369 | 369 | |
22/27 |
1,513 | 1,579 | 2,075 | 2,572 | 1,092 | 2,316 | 369 | 369 | |
24 |
1,513 | 1,579 | 2,075 | 2,572 | 1,092 | 2,316 | 369 | 369 | |
29/58 |
552,287 | 546,491 | 531,065 | 651,238 | 868,336 | 849,756 | 284,279 | 1,827 | |
40/41 |
379,581 | 394,005 | 476,974 | 589,598 | 685,136 | 761,429 | 251,291 | 1,336 | |
40 |
379,581 | 394,005 | 476,974 | 589,598 | 685,136 | 761,429 | 248,961 | 500 | |
41 |
- | - | - | - | - | - | 2,330 | 836 | |
54/58 |
169,026 | 151,094 | 52,185 | 59,547 | 183,200 | 88,327 | 32,988 | 491 | |
490/1 |
3,679 | 1,392 | 1,906 | 2,093 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
553,800 | 548,069 | 533,140 | 653,810 | 869,429 | 852,072 | 284,648 | 2,196 | |
10/15 |
-731,698 | 105,657 | 71,300 | 106,555 | 50,091 | 31,568 | 3,354 | -7,841 | |
10/11 |
18,600 | 8,200 | 8,200 | 8,200 | 8,200 | 8,200 | 8,200 | 8,200 | |
10 |
18,600 | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 10,400 | 10,400 | 10,400 | 10,400 | 10,400 | 10,400 | 10,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
14 |
-752,158 | 95,597 | 61,240 | 96,495 | 41,891 | 23,368 | -4,846 | -16,041 | |
17/49 |
1.3m | 442,413 | 461,840 | 547,255 | 819,338 | 820,504 | 281,294 | 10,037 | |
42/48 |
1.3m | 442,413 | 461,840 | 547,255 | 819,338 | 807,180 | 281,294 | 10,037 | |
44 |
192,723 | 268,974 | 304,915 | 442,176 | 722,237 | 707,690 | 276,661 | 5,525 | |
440/4 |
192,723 | 268,974 | 292,860 | 442,176 | 722,237 | 707,690 | 276,661 | 5,525 | |
441 |
- | - | 12,055 | - | - | - | - | - | |
45 |
1.1m | 126,345 | 98,497 | 60,816 | 53,228 | - | - | - | |
450/3 |
1.0m | 86,727 | 75,610 | 35,254 | 53,228 | - | - | - | |
454/9 |
30,681 | 39,618 | 22,887 | 25,561 | - | - | - | - | |
47/48 |
37,348 | 47,094 | 58,428 | 44,263 | 43,872 | 99,490 | 4,633 | 4,512 | |
492/3 |
- | - | - | - | - | 13,324 | - | - | |
| Income statement | |||||||||
9900 |
341,964 | 405,568 | 274,407 | 182,496 | 42,935 | 29,762 | 11,195 | -15,587 | |
62 |
322,798 | 364,677 | 299,834 | 96,560 | - | - | - | - | |
630 |
65 | 497 | 497 | 1,589 | 1,224 | 1,147 | - | 209 | |
640/8 |
861,261 | 5,643 | - | 918 | - | 348 | - | 226 | |
9901 |
-842,160 | 34,752 | -25,924 | 83,430 | 41,711 | 28,267 | 11,195 | -16,022 | |
75/76B |
0 | 5,445 | - | - | 16 | - | - | - | |
75 |
0 | - | - | - | 16 | - | - | - | |
76B |
- | 5,445 | - | - | - | - | - | - | |
65/66B |
136 | 352 | 5,667 | 433 | 991 | 53 | - | 19 | |
65 |
- | -10 | 5,667 | 433 | 991 | 53 | - | 19 | |
66B |
136 | 362 | - | - | - | - | - | - | |
9903 |
-842,296 | 39,845 | -31,591 | 82,997 | 40,737 | 28,214 | 11,195 | -16,041 | |
67/77 |
5,459 | 5,488 | 3,665 | 26,532 | 22,214 | - | - | - | |
9904 |
-847,755 | 34,357 | -35,256 | 56,464 | 18,523 | 28,214 | 11,195 | -16,041 | |
9905 |
-847,755 | 34,357 | -35,256 | 56,464 | 18,523 | 28,214 | 11,195 | -16,041 | |
| Appropriation of the result | |||||||||
9906 |
-752,158 | 95,597 | 61,240 | 98,355 | 41,891 | 23,368 | -4,846 | -16,041 | |
14P |
95,597 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 1,860 | - | - | - | - | |
6920 |
- | - | - | 1,860 | - | - | - | - | |
| Social balance sheet | |||||||||
9087 |
5.6 | 6 | 4.8 | 1.8 | - | - | - | - | |
Hours worked1013 |
9,925 | 11,567 | 9,378 | 3,010 | - | - | - | - | |
| Document | |||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 23-09-2022.
2021 annual accounts filed 54 days after the deadline. Filed on 23 September 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20437074.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | full format | 23-09-2022 | 2022-20437074 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-60300185 | |
| 31-12-2019 | micro format | 31-08-2020 | 2020-47800507 | |
| 31-12-2018 | full format | 30-08-2019 | 2019-61400557 | |
| 31-12-2017 | micro format | 26-09-2018 | 2018-65100352 | |
| 31-12-2016 | full format | 29-09-2017 | 2017-65000312 | |
| 31-12-2015 | full format | 28-12-2016 | 2016-71900127 | |
| 31-12-2014 | full format | 20-07-2015 | 2015-32500327 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|
| -842,095 | 35,249 | -25,427 | 85,019 | 42,935 | 29,414 | - | -15,813 | ||
| -847,690 | 34,854 | -34,759 | 58,054 | 19,746 | 29,361 | - | -15,832 | ||
| 0 | 0 | 0 | 3,069 | 0 | 3,093 | - | - | ||
| 17,932 | 98,909 | -7,362 | -123,653 | 94,873 | 55,339 | 32,497 | - | ||
| -733,212 | 104,078 | 69,224 | 103,983 | 48,999 | 42,576 | 2,985 | -8,210 | ||
| -132.1% | 19.3% | 13.4% | 16.3% | 5.8% | 3.7% | 1.2% | - | ||
| 0.43 | 1.24 | 1.15 | 1.19 | 1.06 | 1.05 | 1.01 | - | ||
| - | 4.19 | 6.48 | 5.14 | 16.36 | 25.99 | 83.87 | - | ||
| - | 32.5% | -49.4% | 53.0% | 37.0% | 89.4% | 333.8% | - | ||
| -153.1% | 6.3% | -6.6% | 8.6% | 2.1% | 3.3% | 3.9% | - | ||
| -6191.88 | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 5 |
| full-time | 5 |
| in full-time equivalents | 5 |
| 5.6 | |
| On a permanent contract | 5 |
| Joined | 0 |
| Left | 2 |
Source: social balance sheet in the 2021 annual accounts
The operating result for 2021 is a loss of €842,160, after a profit of €34,752 in 2020. It is the lowest result since 2014.
Equity is negative. Debt (€1.3m) exceeds the balance-sheet total (€553,800).
WEB3SYS has no parent and no holdings in its annual accounts. Nokri Mourad is the only director.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
WEB3SYS is no longer in the KBO register.
If something looks wrong or is missing, please tell us.