Wayne
ActiveSummary
The annual accounts of Wayne for financial year 2025 show a net loss of 87% of total assets and of 84% of the equity at the start of that year. The 2025 annual accounts show equity of €3,530 and a net result of -€18,355. Equity fluctuates too strongly from year to year to read a trend from it. Its solvency ranks better than 27% of 818 sector peers (NACE 74, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.4% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 11-03-2021 Normal situation
- Activity
- Other specialised design activities NACE 74140and 9 others
- Establishment unit
- 2.317.055.826 6980 La Roche-en-Ardenne, since 11-03-2021
- Financial year end
- 31 December
- Peppol
- Reachable since 14-11-2024
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.4%
- Gross margin
- €40,996
- ▼ 5.7%
- Turnover
- ≈ €150,000
- estimated
- Loss
- €18,355
- ▲ 40.7%
- Equity
- €3,530
- ▼ 83.9%
- Total assets
- €21,108
- ▼ 46.7%
- Employees on 31-12-2025
- 1
- 2025 accounts filed 17 days after the deadline
Score breakdownraises riskCapped at 59: a net loss of at least half of total assets or of the equity at the start of the financial yearLoss of €18,355, the second in a row (financial year 2025)Equity €3,530 (16.7% of total assets)lowers riskSector: Other professional, scientific and technical activities (NACE 74)Size: total assets €21,108Show the evidence
Checked score
About 4 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 74, micro). It does better than 25% of them on solvency, 11% on liquidity, 7% on profitability and 7% on growth.
The bankruptcy probability was computed on 03-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 5 accounts on average 48 days before the deadline. In the sector (NACE 74), the median for financial year 2024 was 3 days before the deadline, and 38% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, abbreviated format
2025 annual accounts filed 17 days after the deadline Filed on 17 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00402043.
Annual accounts 2025 filed on 17-08-2026 at the NBB all 5 filings
Every figure per financial year
The operating result for 2025 is a loss of €16,634, larger than the loss of €15,583 in 2024. It is the lowest result since 2021.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Staff
| Item | 31-12-2022 | 31-12-2023 | 31-12-2024 | 31-12-2025 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 0 | 1 | - | 1 |
| full-time | 0 | 1 | - | 1 |
| part-time | 0 | 0 | - | - |
| in full-time equivalents | 0 | 1 | - | 1 |
| Average over the year, in full-time equivalents | - | 0.3 | 1 | 1 |
| On a permanent contract | - | 1 | 1 | 1 |
| Joined | - | 1 | - | - |
| Left | - | 0 | - | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
Overdue debts
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Overdue tax debts | - | €2,937 | €19,216 | - | - |
| Overdue social security (RSZ) debts | - | €18,704 | €8,419 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts)
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €10,469 | €22,427 | €9,542 | €31,411 | €750 |
| Depreciation and write-downs of the year | €0 | €2,781 | €6,942 | €8,035 | €8,784 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €0 | €22,983 | €10,554 | €45,291 | €44,559 | ▼ 1.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0 | €2,781 | €6,942 | €8,035 | €8,784 | ▲ 9.3% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | €15,000 | -€15,000 | - | - |
| Other operating charges640/8 | - | - | €471 | €20,746 | €4,288 | ▼ 79.3% |
| Gross operating margin9900 | €1,423 | €33,764 | €79,492 | €43,490 | €40,996 | ▼ 5.7% |
| Operating profit (loss)9901 | €1,423 | €8,000 | €46,525 | -€15,583 | -€16,634 | ▼ 6.7% |
| Financial income75/76B | - | - | - | €673 | €23 | ▼ 96.6% |
| Recurring financial income75 | - | - | - | €673 | €23 | ▼ 96.6% |
| Financial charges65/66B | €80 | €5,115 | €5,164 | €1,028 | €1,559 | ▲ 51.7% |
| Recurring financial charges65 | €80 | €5,115 | €5,164 | €1,028 | €1,559 | ▲ 51.7% |
| Profit (loss) for the period before taxes9903 | €1,343 | €2,885 | €41,361 | -€15,938 | -€18,170 | ▼ 14.0% |
| Income taxes67/77 | €405 | €1,635 | €12,617 | -€2,891 | €184 | - |
| Profit (loss) for the period9904 | €938 | €1,250 | €28,744 | -€13,047 | -€18,355 | ▼ 40.7% |
| Profit (loss) for the period to be appropriated9905 | €938 | €1,250 | €28,744 | -€13,047 | -€18,355 | ▼ 40.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €16,775 | €37,206 | €81,533 | €39,598 | €21,108 | ▼ 46.7% |
| Formation expenses20 | €1,007 | €503 | €0 | - | - | - |
| Fixed assets21/28 | €10,469 | €30,618 | €33,720 | €20,020 | €11,986 | ▼ 40.1% |
| Intangible fixed assets21 | €0 | - | - | - | - | - |
| Tangible fixed assets22/27 | €10,469 | €30,618 | €33,720 | €20,020 | €11,986 | ▼ 40.1% |
| Land and buildings22 | - | - | - | €6,208 | €5,444 | ▼ 12.3% |
| Plant, machinery and equipment23 | - | €19,262 | €21,465 | - | - | - |
| Furniture and vehicles24 | €1,626 | €2,513 | €3,412 | €13,811 | €6,542 | ▼ 52.6% |
| Leasing and similar rights25 | €8,843 | €8,843 | €8,843 | - | - | - |
| Financial fixed assets28 | €0 | - | - | - | - | - |
| Current assets29/58 | €5,299 | €6,085 | €47,813 | €19,579 | €9,122 | ▼ 53.4% |
| Amounts receivable within one year40/41 | €4,780 | - | €13,791 | €9,129 | €6,394 | ▼ 30.0% |
| Trade receivables40 | €4,780 | - | €13,791 | €9,129 | €6,394 | ▼ 30.0% |
| Cash at bank and in hand54/58 | €519 | €6,085 | €34,022 | €10,196 | €2,548 | ▼ 75.0% |
| Deferred charges and accrued income490/1 | - | - | - | €253 | €180 | ▼ 28.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €16,775 | €37,206 | €81,533 | €39,598 | €21,108 | ▼ 46.7% |
| Equity10/15 | €4,938 | €6,188 | €34,932 | €21,885 | €3,530 | ▼ 83.9% |
| Contributions10/11 | €4,000 | €4,000 | €4,000 | €4,000 | €4,000 | = |
| Capital10 | €4,000 | €4,000 | €4,000 | - | - | - |
| Issued capital100 | €4,000 | €4,000 | €4,000 | - | - | - |
| Uncalled capital101 | €0 | - | - | - | - | - |
| Contributions outside capital11 | - | - | - | €4,000 | €4,000 | = |
| Other1109/19 | - | - | - | €4,000 | €4,000 | = |
| Reserves13 | €500 | €500 | €500 | €500 | €500 | = |
| Non-distributable reserves130/1 | €500 | €500 | €500 | - | - | - |
| Legal reserve130 | €500 | €500 | €500 | - | - | - |
| Distributable reserves133 | - | - | - | €500 | €500 | = |
| Profit (loss) carried forward14 | €438 | €1,688 | €30,432 | €17,385 | -€970 | - |
| Provisions and deferred taxes16 | - | - | €15,000 | - | - | - |
| Provisions for liabilities and charges160/5 | - | - | €15,000 | - | - | - |
| Major repairs and maintenance162 | - | - | €15,000 | - | - | - |
| Amounts payable17/49 | €11,837 | €31,018 | €31,601 | €17,713 | €17,578 | ▼ 0.8% |
| Amounts payable within one year42/48 | €11,837 | €31,018 | €31,601 | €17,713 | €17,578 | ▼ 0.8% |
| Trade debts44 | €5,200 | €2,882 | €1,483 | €2,746 | €2,458 | ▼ 10.5% |
| Suppliers440/4 | €5,200 | €2,882 | €1,483 | €2,746 | €2,458 | ▼ 10.5% |
| Taxes, remuneration and social security45 | €736 | €21,641 | €27,635 | €11,241 | €13,855 | ▲ 23.3% |
| Taxes450/3 | €736 | €2,937 | €19,216 | €1,451 | €3,950 | ▲ 172% |
| Remuneration and social security454/9 | - | €18,704 | €8,419 | €9,790 | €9,905 | ▲ 1.2% |
| Other amounts payable47/48 | €5,901 | €6,495 | €2,483 | €3,727 | €1,266 | ▼ 66.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €938 | €1,250 | €28,744 | -€13,047 | -€18,355 | ▼ 40.7% |
| + Depreciation and write-downs630 | €0 | €2,781 | €6,942 | €8,035 | €8,784 | ▲ 9.3% |
| Operating cash flow (approximation) | €938 | €4,031 | €35,686 | -€5,012 | -€9,571 | ▼ 91.0% |
| Investment in fixed assets (approximation) | - | -€22,930 | -€10,044 | €5,665 | -€750 | - |
| Change in cash | - | €5,566 | €27,937 | -€23,826 | -€7,648 | ▲ 67.9% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 1,133 companies had the same profile as Wayne has now. Two years later, 86.4% were still going and 6.4% had gone bankrupt.
- Micro
- 5 to 10 years old
- solvency 10 to 30%
- a loss of 10% of the balance sheet or more
Another 0.5% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of Wayne itself is lower: 0.4% within 12 months. It rests on far more data about Wayne than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,133 companies, not a prediction for Wayne. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 17-08-2026 | 2026-00402043 | |
| 31-12-2024 | micro format | 28-08-2025 | 2025-00427391 | |
| 31-12-2023 | micro format | 05-04-2024 | 2024-00058002 | |
| 31-12-2022 | micro format | 27-04-2023 | 2023-00068376 | |
| 31-12-2021 | micro format | 20-05-2022 | 2022-20030667 |
Board & ownership
Directors
Owners and capital
Owners
Network & group
Wayne shares no director with another company.
Companies at the same address
3 other companiesConnections & network
1 current directorThe network starts from the directors of Wayne. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
05-09
Gazette deed
Registered office · MiscellaneousRegistered-office move3 points ▸
- General meeting, 09-08-2022
- Registered-office move, Avenue du Hadja,1 6980- La Roche en Ardenne
- Other provision, “verso footer caption, name and signature field” (deed in French)
31-01
Gazette deed
Registered office moved within La Roche-en-ArdenneNew seat: Avenue du Hadja, 1A 6980 La Roche-en-Ardenne Belgique · Previous seat: Rue Saint-Quoilin, 13C - 6980 La Roche-en-Ardenne3 points ▸
- General meeting, 05-01-2021
- Other provision, “clôture de l'exercice social, situation sanitaire due au COVID-19” (deed in French)
- Registered-office move, Avenue du Hadja, 1A 6980 La Roche-en-Ardenne Belgique
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 83031D0172/00P000 | Wallonia | 501 m² | 1 · 192 m² | 12.8 m · 3 |