Skip to content

Warande Projects

Active
Private limited companyfounded 2024active for 2 yearsKardinaal Mercierstraat 10, 3290 Diest, BelgiumKBO/BCE: BE 1007.368.853

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00416814.

Annual accounts 2025 filed on 24-08-2026 at the NBB

Equity
-€55,564
Total assets
€37,703
Net result
-€61,564
Working capital
-€55,564

Turnover and EBIT margin are not published. The abbreviated format does not require them.

Key figures and ratios
2025 value
EBITDA
-€57,425
Cash flow
-€58,216
Solvency
-147.4%
Current ratio
0.40
Quick ratio
0.10
ROA
-163.3%
Interest coverage
-72.63
Debt
€93,267
Debt ≤ 1 year
€93,267
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Investments

fixed assets acquired
Item2025
Tangible fixed assets€3,348
Depreciation and write-downs of the year€3,348

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 26 lines
Balance sheet Code2025
Assets
Total assets20/58€37,703
Current assets29/58€37,703
Stocks and contracts in progress3€28,545
Stocks30/36€28,545
Amounts receivable within one year40/41€1,638
Other amounts receivable41€1,638
Cash at bank and in hand54/58€7,520
Equity and liabilities
Total equity and liabilities10/49€37,703
Equity10/15-€55,564
Contributions10/11€6,000
Profit (loss) carried forward14-€61,564
Amounts payable17/49€93,267
Amounts payable within one year42/48€93,267
Trade debts44€7,767
Suppliers440/4€7,767
Other amounts payable47/48€85,500
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,348
Other operating charges640/8€787
Gross operating margin9900-€56,638
Operating profit (loss)9901-€60,773
Financial charges65/66B€791
Recurring financial charges65€791
Profit (loss) for the period before taxes9903-€61,564
Profit (loss) for the period9904-€61,564
Profit (loss) for the period to be appropriated9905-€61,564
Appropriation of the result
Profit (loss) to be appropriated9906-€61,564

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,348
Other operating charges640/8€787
Gross operating margin9900-€56,638
Operating profit (loss)9901-€60,773
Financial charges65/66B€791
Recurring financial charges65€791
Profit (loss) for the period before taxes9903-€61,564
Profit (loss) for the period9904-€61,564
Profit (loss) for the period to be appropriated9905-€61,564
Line2025
Assets
Total assets20/58€37,703
Current assets29/58€37,703
Stocks and contracts in progress3€28,545
Stocks30/36€28,545
Amounts receivable within one year40/41€1,638
Other amounts receivable41€1,638
Cash at bank and in hand54/58€7,520
Equity and liabilities
Total equity and liabilities10/49€37,703
Equity10/15-€55,564
Contributions10/11€6,000
Profit (loss) carried forward14-€61,564
Amounts payable17/49€93,267
Amounts payable within one year42/48€93,267
Trade debts44€7,767
Suppliers440/4€7,767
Other amounts payable47/48€85,500
Line2025
Profit (loss) for the period9904-€61,564
+ Depreciation and write-downs630€3,348
Operating cash flow (approximation)-€58,216

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,639 companies had the same profile as Warande Projects has now. Two years later, 84.8% were still going and 8.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
84.8% was still going
5.6% stopped otherwise
8.8% went bankrupt

Another 0.7% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Warande Projects itself is lower: 1.0% within 12 months. It rests on far more data about Warande Projects than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for Warande Projects. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 24-08-2026 2026-00416814 PDF

Next steps