Skip to content

WAPPOS

Active
Private limited companyfounded 2022active for 3 yearsGallaitstraat 62, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0794.444.747

Financials · financial year 2025, micro format

2025 annual accounts filed 21 days after the deadline Filed on 21 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00442974.

Annual accounts 2025 filed on 21-08-2026 at the NBB all 3 filings

Turnover
€128,971▼ 13.8%
2024 · €149,561
EBIT margin
29.4%▼ 0.7pp
2024 · 30.1%
Net result
€27,688▼ 16.1%
2024 · €32,992
Working capital
€142,860▲ 4.8%
2024 · €136,374
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 16% lower than in 2024 and the lowest since 2023. It is the second fall in a row.

Turnover€128,971 2025 Operating result€37,929 2025 Net result€27,688 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€249,562-€149,561▼ 40.1%€128,971▼ 13.8%
Operating result€137,267-€45,008▼ 67.2%€37,929▼ 15.7%
Net result€102,751above the sector's middle half-€32,992within the sector's middle half▼ 67.9%€27,688within the sector's middle half▼ 16.1%
EBIT margin55.0%-30.1%▼ 24.9pp29.4%▼ 0.7pp
Equity€105,751within the sector's middle half-€138,744within the sector's middle half▲ 31.2%€166,432within the sector's middle half▲ 20.0%
Total assets€166,339within the sector's middle half-€197,776within the sector's middle half▲ 18.9%€182,210within the sector's middle half▼ 7.9%
Debt€60,587-€59,032▼ 2.6%€15,778▼ 73.3%
Working capital€102,465within the sector's middle half-€136,374within the sector's middle half▲ 33.1%€142,860above the sector's middle half▲ 4.8%
Solvency63.6%within the sector's middle half-70.2%within the sector's middle half▲ 6.6pp91.3%above the sector's middle half▲ 21.2pp
Current ratio2.69within the sector's middle half-3.31within the sector's middle half▲ 0.6210.05above the sector's middle half▲ 6.74
Return on assets (ROA)61.8%above the sector's middle half-16.7%within the sector's middle half▼ 45.1pp15.2%within the sector's middle half▼ 1.5pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €182,210
Fixed assets €23,572 ▲ 895%
Current assets €158,638 ▼ 18.8%
Equity and liabilities €182,210
Equity €166,432 ▲ 20.0%
Debt €15,778 ▼ 73.3%
Debt's share of the balance-sheet total falls from 29.8% to 8.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€39,881▼
2024 · €47,299
Cash flow
€29,640▼
2024 · €35,284
Debt to equity
0.09▼
2024 · 0.43
ROE
16.6%▼
2024 · 23.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€15,778▼
2024 · €59,032
Income taxes
€10,934▼
2024 · €11,882
Customer credit
30 days▲
2024 · 21 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€3,907€351€23,154
Depreciation and write-downs of the year€621€2,291€1,952

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€197,776€182,210▼
Fixed assets21/28€2,370€23,572▲
Tangible fixed assets22/27€2,370€23,572▲
Plant, machinery and equipment23-€1,245
Furniture and vehicles24€2,370€22,328▲
Current assets29/58€195,406€158,638▼
Amounts receivable within one year40/41€9,005€27,136▲
Trade receivables40€8,730€10,618▲
Other amounts receivable41€275€16,518▲
Cash at bank and in hand54/58€186,401€131,502▼
Equity and liabilities
Total equity and liabilities10/49€197,776€182,210▼
Equity10/15€138,744€166,432▲
Contributions10/11€3,000€3,000=
Reserves13€75,000€102,500▲
Distributable reserves133€75,000€102,500▲
Profit (loss) carried forward14€60,744€60,932▲
Amounts payable17/49€59,032€15,778▼
Amounts payable within one year42/48€59,032€15,778▼
Financial debts43€473€64▼
Credit institutions430/8€473€64▼
Taxes, remuneration and social security45€54,186€15,467▼
Taxes450/3€54,186€15,467▼
Other amounts payable47/48€4,373€247▼
Income statement Code20242025
Turnover70€149,561€128,971▼
Goods, raw materials, services and sundry goods60/61€102,177€89,044▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,291€1,952▼
Other operating charges640/8€85€47▼
Gross operating margin9900€47,383€39,927▼
Operating profit (loss)9901€45,008€37,929▼
Financial income75/76B-€872
Recurring financial income75-€872
Financial charges65/66B€133€178▲
Recurring financial charges65€133€178▲
Profit (loss) for the period before taxes9903€44,874€38,623▼
Income taxes67/77€11,882€10,934▼
Profit (loss) for the period9904€32,992€27,688▼
Profit (loss) for the period to be appropriated9905€32,992€27,688▼
Appropriation of the result
Profit (loss) to be appropriated9906€85,744€88,432▲
Profit (loss) brought forward from the previous period14P€52,751€60,744▲
Transfer to equity691/2€25,000€27,500▲
To other reserves6921€25,000€27,500▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 21-08-2026.

Line202320242025Change
Turnover70€249,562€149,561€128,971▼ 13.8%
Goods, raw materials, services and sundry goods60/61€111,638€102,177€89,044▼ 12.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€621€2,291€1,952▼ 14.8%
Other operating charges640/8€36€85€47▼ 44.9%
Gross operating margin9900€137,924€47,383€39,927▼ 15.7%
Operating profit (loss)9901€137,267€45,008€37,929▼ 15.7%
Financial income75/76B€246-€872-
Recurring financial income75€246-€872-
Financial charges65/66B€222€133€178▲ 33.0%
Recurring financial charges65€222€133€178▲ 33.0%
Profit (loss) for the period before taxes9903€137,291€44,874€38,623▼ 13.9%
Income taxes67/77€34,539€11,882€10,934▼ 8.0%
Profit (loss) for the period9904€102,751€32,992€27,688▼ 16.1%
Profit (loss) for the period to be appropriated9905€102,751€32,992€27,688▼ 16.1%
Line202320242025Change
Assets
Total assets20/58€166,339€197,776€182,210▼ 7.9%
Fixed assets21/28€3,286€2,370€23,572▲ 895%
Tangible fixed assets22/27€3,286€2,370€23,572▲ 895%
Plant, machinery and equipment23--€1,245-
Furniture and vehicles24€3,286€2,370€22,328▲ 842%
Current assets29/58€163,052€195,406€158,638▼ 18.8%
Amounts receivable within one year40/41€5,747€9,005€27,136▲ 201%
Trade receivables40€980€8,730€10,618▲ 21.6%
Other amounts receivable41€4,767€275€16,518▲ 60×
Cash at bank and in hand54/58€157,305€186,401€131,502▼ 29.5%
Equity and liabilities
Total equity and liabilities10/49€166,339€197,776€182,210▼ 7.9%
Equity10/15€105,751€138,744€166,432▲ 20.0%
Contributions10/11€3,000€3,000€3,000=
Reserves13€50,000€75,000€102,500▲ 36.7%
Distributable reserves133€50,000€75,000€102,500▲ 36.7%
Profit (loss) carried forward14€52,751€60,744€60,932▲ 0.3%
Amounts payable17/49€60,587€59,032€15,778▼ 73.3%
Amounts payable within one year42/48€60,587€59,032€15,778▼ 73.3%
Financial debts43€314€473€64▼ 86.4%
Credit institutions430/8€314€473€64▼ 86.4%
Trade debts44€1,366---
Suppliers440/4€1,366---
Taxes, remuneration and social security45€58,908€54,186€15,467▼ 71.5%
Taxes450/3€58,908€54,186€15,467▼ 71.5%
Other amounts payable47/48-€4,373€247▼ 94.4%
Line202320242025Change
Profit (loss) for the period9904€102,751€32,992€27,688▼ 16.1%
+ Depreciation and write-downs630€621€2,291€1,952▼ 14.8%
Operating cash flow (approximation)€103,372€35,284€29,640▼ 16.0%
Investment in fixed assets (approximation)--€1,375-€23,154▼ 1,584%
Change in cash-€29,096-€54,900-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as WAPPOS has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of WAPPOS itself is lower: 0.1% within 12 months. It rests on far more data about WAPPOS than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for WAPPOS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 21-08-2026 2026-00442974 PDF
31-12-2024 micro format 31-08-2025 2025-00482019 PDF
31-12-2023 micro format 12-06-2024 2024-00125641 PDF

Next steps